Can I retire at age 58 with 682,000?

Use the below retirement simulation to view the chances of a successful retirement.
Confused? Try the simple retirement calculator
About Your Retirement ?
Current Age
Retirement Age
Current Savings $
Annual Deposits $
Annual Withdrawals $
Stock market crash:
Portfolio ?
% in Stocks:
% in Bonds:
% in Cash:
Modify Stock Returns:
0%
Modify Bond Returns:
0%
Modify Cash Returns:
0%
Modify Inflation:
0%
How much money do I need to retire?

This retirement calculator runs simulations based on past data from the S&P 500, 10 Year Treasury Bond, 3 month T-Bill, and US inflation. For each year of each simulation, a random return and inflation amount is chosen.

How to use: Enter your current age and the age when you retire. Then enter your current savings, the amount that you can save annually before you retire, and the amount that you plan to withdraw after retirement. Your annual deposits and withdrawals take inflation into account. For example, if you need $50,000 to live on in retirement using today's dollars, we will automatically take into account the cost of living for your retirement years. The same is true for your annual deposits. Next, decide if you'd like to simulate a stock market crash.

In the portfolio section, choose the makeup of your portfolio with stocks, bonds, and cash. Cash assumes that your money is stored in a savings account. You can then alter the future returns and inflation. For example, if the market has historically returned about 10%, but you think the future will be worse, modify the stock returns by -3%, and the future returns will average out to 7%. Investment fees can also lower stock market returns. Many index funds and ETFs offer extremely low fees and expenses.

Many people receive income in retirement, such as social security, pension plans, part time jobs, annuities, and other benefits. This would allow you to take out smaller distributions every year. Please note that taxes must also be considered, but are not used in this simulation. A 401k, Roth IRA, and Traditional IRA are taxed differently than a standard investment account, as are dividends.

Note: This assumes that the future is at least somewhat like the past. In reality, anything could happen. The Soviet Union collapsed, Japan's Nikkei Index is still well below its 1989 peak. Numerous other markets have changed drastically and never recovered. However, this online tool is helpful in retirement planning and estimating how much you might need for retirement, especially those hoping to retire early. We recommend receiving advice from a financial planner.

Want to retire with $682,000?

Depending on your rate of return and investment timeframe, you'll need to save this amount every month.
2%4%6%8%10%19.8%
1 years$56,319$55,817$55,328$54,850$54,384$52,247
2 years$27,881$27,361$26,858$26,370$25,897$23,770
3 years$18,402$17,881$17,379$16,896$16,430$14,380
4 years$13,664$13,144$12,647$12,172$11,718$9,761
5 years$10,822$10,305$9,815$9,350$8,908$7,049
6 years$8,928$8,415$7,932$7,477$7,049$5,288
7 years$7,576$7,067$6,591$6,147$5,732$4,070
8 years$6,562$6,058$5,590$5,157$4,756$3,190
9 years$5,774$5,274$4,815$4,392$4,005$2,534
10 years$5,143$4,649$4,198$3,786$3,412$2,033
11 years$4,628$4,139$3,696$3,295$2,935$1,643
12 years$4,199$3,715$3,280$2,890$2,543$1,337
13 years$3,836$3,357$2,930$2,552$2,218$1,092
14 years$3,526$3,051$2,633$2,265$1,944$896
15 years$3,257$2,788$2,377$2,020$1,712$738
16 years$3,022$2,558$2,155$1,809$1,513$608
17 years$2,814$2,355$1,961$1,625$1,341$503
18 years$2,630$2,177$1,790$1,465$1,193$417
19 years$2,466$2,017$1,639$1,323$1,063$345
20 years$2,318$1,874$1,504$1,199$950$287
21 years$2,184$1,746$1,383$1,088$850$238
22 years$2,063$1,630$1,275$989$762$198
23 years$1,952$1,524$1,177$901$684$165
24 years$1,851$1,428$1,089$822$615$137
25 years$1,758$1,340$1,008$750$553$114
26 years$1,673$1,260$935$686$498$95
27 years$1,593$1,185$868$628$449$79
28 years$1,520$1,117$807$575$405$66
29 years$1,452$1,054$751$528$366$55
30 years$1,388$995$700$484$331$46
31 years$1,329$941$652$445$299$38
32 years$1,273$890$609$409$270$32
33 years$1,221$843$568$376$245$27
34 years$1,172$799$531$346$222$22
35 years$1,127$758$497$318$201$19
36 years$1,083$719$464$293$182$16
37 years$1,042$683$435$270$165$13
38 years$1,004$649$407$249$149$11
39 years$967$617$381$230$135$9
40 years$932$587$358$212$123$8
41 years$900$559$335$195$111$6
42 years$868$533$314$180$101$5
43 years$839$507$295$166$92$4
44 years$810$484$277$154$83$4
45 years$783$461$260$142$76$3
46 years$758$440$244$131$69$3
47 years$733$420$229$121$62$2
48 years$710$401$216$112$57$2
49 years$687$383$203$103$51$1
50 years$666$366$191$96$47$1

Sample Expected Returns by Investment Class

How long will my money last in retirement? Person retiring at age 58 starting with $682,000, adding $5,153 every year, while hoping to spend $28,576 every year in retirement. These numbers increase with inflation.
Reality usually performs much different than the expected returns. This uses historical averages, but anything can happen. In general, riskier investments have greater returns on average, but more volatility in the short term.
Age Total: 100% Stocks Total: 100% Bonds Total: 100% Cash Total: 46/47/7 Blend
57$682,000$682,000$682,000$682,000
58$756,879$720,733$710,162$790,013
59$803,676$725,645$703,548$818,260
60$854,289$729,839$695,755$845,490
61$909,076$733,251$686,712$874,362
62$968,433$735,811$676,348$905,037
63$1,032,792$737,445$664,585$937,693
64$1,102,632$738,075$651,344$972,528
65$1,178,478$737,617$636,541$1,009,760
66$1,260,906$735,984$620,088$1,049,632
67$1,350,551$733,080$601,894$1,092,413
68$1,448,113$728,807$581,863$1,138,402
69$1,554,361$723,058$559,896$1,187,929
70$1,670,139$715,722$535,886$1,241,360
71$1,796,380$706,679$509,725$1,299,100
72$1,934,108$695,803$481,297$1,361,599
73$2,084,450$682,961$450,484$1,429,354
74$2,248,650$668,012$417,161$1,502,915
75$2,428,072$650,804$381,196$1,582,892
76$2,624,222$631,181$342,453$1,669,961
77$2,838,757$608,973$300,789$1,764,867
78$3,073,501$584,003$256,056$1,868,437
79$3,330,462$556,083$208,098$1,981,586
80$3,611,853$525,015$156,753$2,105,325
81$3,920,108$490,587$101,850$2,240,772
82$4,257,910$452,577$43,214$2,389,166
83$4,628,214$410,750$0$2,551,874
84$5,034,272$364,857$0$2,731,856
85$5,479,669$314,636$0$2,932,876
86$5,968,351$259,810$0$3,153,567
87$6,504,667$200,084$0$3,395,989
88$7,093,403$135,149$0$3,662,417
89$7,739,837$64,678$0$3,955,362
90$8,449,779$0$0$4,277,602
91$9,229,630$0$0$4,638,238
92$10,086,441$0$0$5,071,299
93$11,027,982$0$0$5,547,271
94$12,062,812$0$0$6,070,491
95$13,200,358$0$0$6,645,738
96$14,451,008$0$0$7,278,275
97$15,826,208$0$0$7,973,904
98$17,338,566$0$0$8,739,013
99$19,001,974$0$0$9,580,645
100$20,831,738$0$0$10,506,556