Can I retire at age 58 with 650,000?

Use the below retirement simulation to view the chances of a successful retirement.
Confused? Try the simple retirement calculator
About Your Retirement ?
Current Age
Retirement Age
Current Savings $
Annual Deposits $
Annual Withdrawals $
Stock market crash:
Portfolio ?
% in Stocks:
% in Bonds:
% in Cash:
Modify Stock Returns:
0%
Modify Bond Returns:
0%
Modify Cash Returns:
0%
Modify Inflation:
0%
How much money do I need to retire?

This retirement calculator runs simulations based on past data from the S&P 500, 10 Year Treasury Bond, 3 month T-Bill, and US inflation. For each year of each simulation, a random return and inflation amount is chosen.

How to use: Enter your current age and the age when you retire. Then enter your current savings, the amount that you can save annually before you retire, and the amount that you plan to withdraw after retirement. Your annual deposits and withdrawals take inflation into account. For example, if you need $50,000 to live on in retirement using today's dollars, we will automatically take into account the cost of living for your retirement years. The same is true for your annual deposits. Next, decide if you'd like to simulate a stock market crash.

In the portfolio section, choose the makeup of your portfolio with stocks, bonds, and cash. Cash assumes that your money is stored in a savings account. You can then alter the future returns and inflation. For example, if the market has historically returned about 10%, but you think the future will be worse, modify the stock returns by -3%, and the future returns will average out to 7%. Investment fees can also lower stock market returns. Many index funds and ETFs offer extremely low fees and expenses.

Many people receive income in retirement, such as social security, pension plans, part time jobs, annuities, and other benefits. This would allow you to take out smaller distributions every year. Please note that taxes must also be considered, but are not used in this simulation. A 401k, Roth IRA, and Traditional IRA are taxed differently than a standard investment account, as are dividends.

Note: This assumes that the future is at least somewhat like the past. In reality, anything could happen. The Soviet Union collapsed, Japan's Nikkei Index is still well below its 1989 peak. Numerous other markets have changed drastically and never recovered. However, this online tool is helpful in retirement planning and estimating how much you might need for retirement, especially those hoping to retire early. We recommend receiving advice from a financial planner.

Want to retire with $650,000?

Depending on your rate of return and investment timeframe, you'll need to save this amount every month.
2%4%6%8%10%18.6%
1 years$53,676$53,198$52,732$52,276$51,832$50,033
2 years$26,572$26,078$25,598$25,133$24,682$22,888
3 years$17,539$17,042$16,564$16,103$15,659$13,927
4 years$13,023$12,528$12,054$11,601$11,168$9,510
5 years$10,314$9,822$9,354$8,911$8,490$6,911
6 years$8,509$8,020$7,560$7,126$6,718$5,219
7 years$7,220$6,735$6,282$5,859$5,463$4,045
8 years$6,254$5,773$5,328$4,915$4,532$3,193
9 years$5,503$5,027$4,589$4,186$3,817$2,555
10 years$4,902$4,431$4,001$3,609$3,252$2,065
11 years$4,411$3,945$3,522$3,141$2,797$1,683
12 years$4,002$3,540$3,126$2,755$2,424$1,380
13 years$3,656$3,200$2,793$2,432$2,114$1,137
14 years$3,360$2,908$2,509$2,159$1,853$941
15 years$3,104$2,657$2,266$1,925$1,631$781
16 years$2,880$2,438$2,054$1,724$1,442$650
17 years$2,682$2,245$1,869$1,549$1,278$542
18 years$2,507$2,074$1,706$1,396$1,137$453
19 years$2,350$1,923$1,562$1,261$1,013$379
20 years$2,209$1,786$1,433$1,142$905$317
21 years$2,082$1,664$1,319$1,037$810$266
22 years$1,966$1,553$1,215$943$726$223
23 years$1,861$1,453$1,122$858$652$188
24 years$1,764$1,361$1,038$783$586$158
25 years$1,676$1,277$961$715$527$133
26 years$1,594$1,201$891$654$475$112
27 years$1,519$1,130$828$598$428$94
28 years$1,449$1,065$769$548$386$79
29 years$1,384$1,004$716$503$349$67
30 years$1,323$949$667$461$315$56
31 years$1,267$897$622$424$285$47
32 years$1,214$848$580$390$258$40
33 years$1,164$803$542$358$233$34
34 years$1,117$762$506$330$211$28
35 years$1,074$722$473$303$191$24
36 years$1,032$686$443$279$173$20
37 years$993$651$414$257$157$17
38 years$957$619$388$237$142$14
39 years$922$588$364$219$129$12
40 years$889$560$341$202$117$10
41 years$857$533$319$186$106$9
42 years$828$508$300$172$96$7
43 years$799$484$281$159$87$6
44 years$772$461$264$146$79$5
45 years$747$440$248$135$72$4
46 years$722$419$233$125$65$4
47 years$699$400$219$115$59$3
48 years$676$382$206$107$54$3
49 years$655$365$193$99$49$2
50 years$635$348$182$91$45$2

Sample Expected Returns by Investment Class

How long will my money last in retirement? Person retiring at age 58 starting with $650,000, adding $4,364 every year, while hoping to spend $37,350 every year in retirement. These numbers increase with inflation.
Reality usually performs much different than the expected returns. This uses historical averages, but anything can happen. In general, riskier investments have greater returns on average, but more volatility in the short term.
Age Total: 100% Stocks Total: 100% Bonds Total: 100% Cash Total: 47/33/20 Blend
57$650,000$650,000$650,000$650,000
58$720,801$686,351$676,276$750,394
59$754,583$680,243$659,192$765,377
60$790,559$672,583$640,283$777,539
61$828,912$663,256$619,449$789,960
62$869,846$652,140$596,585$802,682
63$913,582$639,106$571,582$815,752
64$960,361$624,016$544,324$829,223
65$1,010,450$606,725$514,691$843,159
66$1,064,140$587,079$482,557$857,631
67$1,121,751$564,915$447,792$872,721
68$1,183,635$540,060$410,257$888,525
69$1,250,175$512,333$369,811$905,147
70$1,321,796$481,540$326,302$922,710
71$1,398,961$447,477$279,575$941,352
72$1,482,180$409,930$229,467$961,228
73$1,572,015$368,668$175,806$982,515
74$1,669,080$323,453$118,416$1,005,411
75$1,774,053$274,029$57,109$1,030,140
76$1,887,677$220,126$0$1,056,955
77$2,010,770$161,462$0$1,087,914
78$2,144,230$97,736$0$1,134,681
79$2,289,047$28,630$0$1,185,458
80$2,446,307$0$0$1,240,693
81$2,617,207$0$0$1,317,655
82$2,803,062$0$0$1,412,723
83$3,005,319$0$0$1,516,248
84$3,225,572$0$0$1,629,056
85$3,465,572$0$0$1,752,051
86$3,727,249$0$0$1,886,233
87$4,012,724$0$0$2,032,698
88$4,324,335$0$0$2,192,655
89$4,664,653$0$0$2,367,436
90$5,036,510$0$0$2,558,505
91$5,443,022$0$0$2,767,476
92$5,887,620$0$0$2,996,123
93$6,374,085$0$0$3,246,403
94$6,906,575$0$0$3,520,469
95$7,489,673$0$0$3,820,692
96$8,128,423$0$0$4,149,684
97$8,828,383$0$0$4,510,319
98$9,595,670$0$0$4,905,767
99$10,437,025$0$0$5,339,516
100$11,359,869$0$0$5,815,407