Can I retire at age 58 with 630,000?

Use the below retirement simulation to view the chances of a successful retirement.
About Your Retirement ?
Current Age
Retirement Age
Current Savings $
Annual Deposits $
Annual Withdrawals $
Stock market crash:
Portfolio ?
% in Stocks:
% in Bonds:
% in Cash:
Modify Stock Returns:
0%
Modify Bond Returns:
0%
Modify Cash Returns:
0%
Modify Inflation:
0%
How much money do I need to retire?

This retirement calculator runs simulations based on past data from the S&P 500, 10 Year Treasury Bond, 3 month T-Bill, and US inflation. For each year of each simulation, a random return and inflation amount is chosen.

How to use: Enter your current age and the age when you retire. Then enter your current savings, the amount that you can save annually before you retire, and the amount that you plan to withdraw after retirement. Your annual deposits and withdrawals take inflation into account. For example, if you need $50,000 to live on in retirement using today's dollars, we will automatically take into account the cost of living for your retirement years. The same is true for your annual deposits. Next, decide if you'd like to simulate a stock market crash.

In the portfolio section, choose the makeup of your portfolio with stocks, bonds, and cash. Cash assumes that your money is stored in a savings account. You can then alter the future returns and inflation. For example, if the market has historically returned about 10%, but you think the future will be worse, modify the stock returns by -3%, and the future returns will average out to 7%. Investment fees can also lower stock market returns. Many index funds and ETFs offer extremely low fees and expenses.

Many people receive income in retirement, such as social security, pension plans, part time jobs, annuities, and other benefits. This would allow you to take out smaller distributions every year. Please note that taxes must also be considered, but are not used in this simulation. A 401k, Roth IRA, and Traditional IRA are taxed differently than a standard investment account, as are dividends.

Note: This assumes that the future is at least somewhat like the past. In reality, anything could happen. The Soviet Union collapsed, Japan's Nikkei Index is still well below its 1989 peak. Numerous other markets have changed drastically and never recovered. However, this online tool is helpful in retirement planning and estimating how much you might need for retirement, especially those hoping to retire early. We recommend receiving advice from a financial planner.

Want to retire with $630,000?

Depending on your rate of return and investment timeframe, you'll need to save this amount every month.
2%4%6%8%10%11.5%
1 years$52,025$51,561$51,109$50,668$50,237$49,920
2 years$25,755$25,275$24,810$24,360$23,922$23,603
3 years$16,999$16,518$16,054$15,607$15,177$14,865
4 years$12,622$12,142$11,683$11,244$10,825$10,522
5 years$9,997$9,520$9,067$8,637$8,229$7,936
6 years$8,247$7,773$7,327$6,907$6,511$6,230
7 years$6,998$6,528$6,089$5,678$5,295$5,025
8 years$6,061$5,596$5,164$4,764$4,393$4,133
9 years$5,333$4,872$4,448$4,057$3,699$3,451
10 years$4,751$4,295$3,878$3,498$3,152$2,914
11 years$4,275$3,823$3,414$3,044$2,711$2,484
12 years$3,879$3,432$3,030$2,670$2,349$2,132
13 years$3,544$3,101$2,707$2,357$2,049$1,842
14 years$3,257$2,819$2,432$2,092$1,796$1,599
15 years$3,008$2,575$2,196$1,866$1,581$1,394
16 years$2,791$2,363$1,991$1,671$1,397$1,220
17 years$2,600$2,176$1,812$1,501$1,239$1,070
18 years$2,430$2,011$1,654$1,353$1,102$942
19 years$2,278$1,863$1,514$1,222$982$831
20 years$2,141$1,732$1,389$1,107$877$734
21 years$2,018$1,613$1,278$1,005$785$650
22 years$1,906$1,506$1,178$914$704$576
23 years$1,804$1,408$1,088$832$632$511
24 years$1,710$1,319$1,006$759$568$454
25 years$1,624$1,238$932$693$511$404
26 years$1,545$1,164$864$634$460$360
27 years$1,472$1,095$802$580$415$321
28 years$1,404$1,032$746$531$374$286
29 years$1,341$973$694$487$338$255
30 years$1,282$919$646$447$305$228
31 years$1,228$869$603$411$276$204
32 years$1,176$822$562$378$250$182
33 years$1,128$779$525$347$226$163
34 years$1,083$738$491$319$205$145
35 years$1,041$700$459$294$185$130
36 years$1,001$664$429$271$168$116
37 years$963$631$402$250$152$104
38 years$927$600$376$230$138$93
39 years$893$570$352$212$125$83
40 years$861$543$330$196$114$75
41 years$831$517$310$180$103$67
42 years$802$492$290$167$93$60
43 years$775$469$273$154$85$54
44 years$749$447$256$142$77$48
45 years$724$426$240$131$70$43
46 years$700$406$226$121$63$39
47 years$677$388$212$112$58$35
48 years$656$370$199$103$52$31
49 years$635$354$187$96$48$28
50 years$615$338$176$88$43$25

Sample Expected Returns by Investment Class

How long will my money last in retirement? Person retiring at age 58 starting with $630,000, adding $6,761 every year, while hoping to spend $30,501 every year in retirement. These numbers increase with inflation.
Reality usually performs much different than the expected returns. This uses historical averages, but anything can happen. In general, riskier investments have greater returns on average, but more volatility in the short term.
Age Total: 100% Stocks Total: 100% Bonds Total: 100% Cash Total: 57/15/28 Blend
57$630,000$630,000$630,000$630,000
58$701,234$667,844$658,079$735,471
59$740,307$668,115$647,672$759,997
60$782,343$667,378$635,894$782,954
61$827,613$665,550$622,667$807,353
62$876,412$662,545$607,909$833,344
63$929,067$658,270$591,534$861,092
64$985,935$652,629$573,454$890,780
65$1,047,410$645,518$553,575$922,613
66$1,113,925$636,826$531,798$956,816
67$1,185,953$626,439$508,022$993,640
68$1,264,019$614,233$482,139$1,033,364
69$1,348,695$600,077$454,037$1,076,294
70$1,440,615$583,834$423,600$1,122,773
71$1,540,473$565,357$390,706$1,173,179
72$1,649,033$544,491$355,226$1,227,931
73$1,767,136$521,073$317,028$1,287,492
74$1,895,707$494,929$275,972$1,352,377
75$2,035,766$465,876$231,913$1,423,153
76$2,188,431$433,721$184,699$1,500,452
77$2,354,935$398,258$134,171$1,584,968
78$2,536,637$359,272$80,164$1,677,473
79$2,735,030$316,531$22,505$1,778,818
80$2,951,757$269,796$0$1,889,948
81$3,188,631$218,810$0$2,023,563
82$3,447,642$163,303$0$2,177,091
83$3,730,987$102,991$0$2,345,134
84$4,041,081$37,570$0$2,529,161
85$4,380,585$0$0$2,730,793
86$4,752,429$0$0$2,957,310
87$5,159,839$0$0$3,212,343
88$5,606,369$0$0$3,491,920
89$6,095,932$0$0$3,798,500
90$6,632,839$0$0$4,134,788
91$7,221,836$0$0$4,503,767
92$7,868,153$0$0$4,908,719
93$8,577,549$0$0$5,353,261
94$9,356,370$0$0$5,841,378
95$10,211,603$0$0$6,377,459
96$11,150,948$0$0$6,966,338
97$12,182,886$0$0$7,613,342
98$13,316,760$0$0$8,324,338
99$14,562,862$0$0$9,105,790
100$15,932,531$0$0$9,964,820