Can I retire at age 58 with 610,000?

Use the below retirement simulation to view the chances of a successful retirement.
Confused? Try the simple retirement calculator
About Your Retirement ?
Current Age
Retirement Age
Current Savings $
Annual Deposits $
Annual Withdrawals $
Stock market crash:
Portfolio ?
% in Stocks:
% in Bonds:
% in Cash:
Modify Stock Returns:
0%
Modify Bond Returns:
0%
Modify Cash Returns:
0%
Modify Inflation:
0%
How much money do I need to retire?

This retirement calculator runs simulations based on past data from the S&P 500, 10 Year Treasury Bond, 3 month T-Bill, and US inflation. For each year of each simulation, a random return and inflation amount is chosen.

How to use: Enter your current age and the age when you retire. Then enter your current savings, the amount that you can save annually before you retire, and the amount that you plan to withdraw after retirement. Your annual deposits and withdrawals take inflation into account. For example, if you need $50,000 to live on in retirement using today's dollars, we will automatically take into account the cost of living for your retirement years. The same is true for your annual deposits. Next, decide if you'd like to simulate a stock market crash.

In the portfolio section, choose the makeup of your portfolio with stocks, bonds, and cash. Cash assumes that your money is stored in a savings account. You can then alter the future returns and inflation. For example, if the market has historically returned about 10%, but you think the future will be worse, modify the stock returns by -3%, and the future returns will average out to 7%. Investment fees can also lower stock market returns. Many index funds and ETFs offer extremely low fees and expenses.

Many people receive income in retirement, such as social security, pension plans, part time jobs, annuities, and other benefits. This would allow you to take out smaller distributions every year. Please note that taxes must also be considered, but are not used in this simulation. A 401k, Roth IRA, and Traditional IRA are taxed differently than a standard investment account, as are dividends.

Note: This assumes that the future is at least somewhat like the past. In reality, anything could happen. The Soviet Union collapsed, Japan's Nikkei Index is still well below its 1989 peak. Numerous other markets have changed drastically and never recovered. However, this online tool is helpful in retirement planning and estimating how much you might need for retirement, especially those hoping to retire early. We recommend receiving advice from a financial planner.

Want to retire with $610,000?

Depending on your rate of return and investment timeframe, you'll need to save this amount every month.
2%4%6%8%10%18.1%
1 years$50,373$49,925$49,487$49,059$48,642$47,048
2 years$24,937$24,473$24,023$23,586$23,163$21,572
3 years$16,460$15,993$15,544$15,112$14,696$13,157
4 years$12,222$11,757$11,312$10,887$10,481$9,008
5 years$9,680$9,217$8,779$8,363$7,967$6,563
6 years$7,985$7,527$7,095$6,688$6,304$4,970
7 years$6,776$6,321$5,896$5,498$5,127$3,863
8 years$5,869$5,418$5,000$4,612$4,253$3,058
9 years$5,164$4,718$4,306$3,929$3,582$2,454
10 years$4,600$4,158$3,754$3,387$3,052$1,990
11 years$4,140$3,702$3,305$2,947$2,625$1,627
12 years$3,756$3,323$2,933$2,585$2,275$1,338
13 years$3,431$3,003$2,621$2,282$1,984$1,107
14 years$3,153$2,729$2,355$2,026$1,739$919
15 years$2,913$2,493$2,126$1,807$1,531$765
16 years$2,703$2,288$1,928$1,618$1,353$639
17 years$2,517$2,107$1,754$1,454$1,200$535
18 years$2,353$1,947$1,601$1,310$1,067$449
19 years$2,205$1,804$1,466$1,184$951$377
20 years$2,073$1,677$1,345$1,072$849$317
21 years$1,954$1,562$1,237$973$760$267
22 years$1,845$1,458$1,140$885$681$225
23 years$1,746$1,363$1,053$806$612$190
24 years$1,656$1,277$974$735$550$160
25 years$1,573$1,199$902$671$495$135
26 years$1,496$1,127$837$614$446$114
27 years$1,425$1,060$777$562$402$96
28 years$1,360$999$722$515$362$82
29 years$1,299$943$672$472$327$69
30 years$1,242$890$626$433$296$58
31 years$1,189$841$584$398$267$49
32 years$1,139$796$544$366$242$42
33 years$1,092$754$508$336$219$35
34 years$1,049$715$475$309$198$30
35 years$1,008$678$444$285$179$25
36 years$969$643$415$262$163$21
37 years$932$611$389$242$147$18
38 years$898$581$364$223$134$15
39 years$865$552$341$205$121$13
40 years$834$525$320$189$110$11
41 years$805$500$300$175$100$9
42 years$777$476$281$161$90$8
43 years$750$454$264$149$82$7
44 years$725$433$248$137$75$6
45 years$701$412$233$127$68$5
46 years$678$394$218$117$61$4
47 years$656$376$205$108$56$3
48 years$635$358$193$100$51$3
49 years$615$342$181$93$46$2
50 years$596$327$170$86$42$2

Sample Expected Returns by Investment Class

How long will my money last in retirement? Person retiring at age 58 starting with $610,000, adding $6,716 every year, while hoping to spend $39,137 every year in retirement. These numbers increase with inflation.
Reality usually performs much different than the expected returns. This uses historical averages, but anything can happen. In general, riskier investments have greater returns on average, but more volatility in the short term.
Age Total: 100% Stocks Total: 100% Bonds Total: 100% Cash Total: 55/21/24 Blend
57$610,000$610,000$610,000$610,000
58$679,148$646,818$637,363$711,695
59$706,779$636,870$617,073$724,833
60$735,917$625,124$594,792$734,477
61$766,675$611,448$570,411$744,160
62$799,174$595,708$543,818$753,898
63$833,548$577,756$514,894$763,710
64$869,944$557,439$483,517$773,622
65$908,520$534,596$449,556$783,661
66$949,451$509,053$412,878$793,863
67$992,927$480,629$373,342$804,266
68$1,039,156$449,131$330,800$814,920
69$1,088,367$414,355$285,099$825,880
70$1,140,809$376,087$236,078$837,209
71$1,196,755$334,098$183,570$848,981
72$1,256,504$288,149$127,400$861,282
73$1,320,385$237,986$67,385$874,210
74$1,388,756$183,339$3,334$887,875
75$1,462,013$123,926$0$902,406
76$1,540,587$59,448$0$934,597
77$1,624,954$0$0$969,956
78$1,715,633$0$0$1,010,277
79$1,813,197$0$0$1,068,479
80$1,918,274$0$0$1,131,206
81$2,031,553$0$0$1,198,873
82$2,153,791$0$0$1,271,939
83$2,285,821$0$0$1,350,908
84$2,428,556$0$0$1,436,332
85$2,583,002$0$0$1,528,820
86$2,750,264$0$0$1,629,040
87$2,931,556$0$0$1,737,727
88$3,128,214$0$0$1,855,690
89$3,341,706$0$0$1,983,818
90$3,573,649$0$0$2,123,089
91$3,825,820$0$0$2,274,578
92$4,100,173$0$0$2,439,469
93$4,398,860$0$0$2,619,066
94$4,724,247$0$0$2,814,800
95$5,078,941$0$0$3,028,250
96$5,465,807$0$0$3,261,151
97$5,888,001$0$0$3,515,415
98$6,348,996$0$0$3,793,145
99$6,852,615$0$0$4,096,657
100$7,403,069$0$0$4,428,501