Can I retire at age 58 with 584,000?

Use the below retirement simulation to view the chances of a successful retirement.
About Your Retirement ?
Current Age
Retirement Age
Current Savings $
Annual Deposits $
Annual Withdrawals $
Stock market crash:
Portfolio ?
% in Stocks:
% in Bonds:
% in Cash:
Modify Stock Returns:
0%
Modify Bond Returns:
0%
Modify Cash Returns:
0%
Modify Inflation:
0%
How much money do I need to retire?

This retirement calculator runs simulations based on past data from the S&P 500, 10 Year Treasury Bond, 3 month T-Bill, and US inflation. For each year of each simulation, a random return and inflation amount is chosen.

How to use: Enter your current age and the age when you retire. Then enter your current savings, the amount that you can save annually before you retire, and the amount that you plan to withdraw after retirement. Your annual deposits and withdrawals take inflation into account. For example, if you need $50,000 to live on in retirement using today's dollars, we will automatically take into account the cost of living for your retirement years. The same is true for your annual deposits. Next, decide if you'd like to simulate a stock market crash.

In the portfolio section, choose the makeup of your portfolio with stocks, bonds, and cash. Cash assumes that your money is stored in a savings account. You can then alter the future returns and inflation. For example, if the market has historically returned about 10%, but you think the future will be worse, modify the stock returns by -3%, and the future returns will average out to 7%. Investment fees can also lower stock market returns. Many index funds and ETFs offer extremely low fees and expenses.

Many people receive income in retirement, such as social security, pension plans, part time jobs, annuities, and other benefits. This would allow you to take out smaller distributions every year. Please note that taxes must also be considered, but are not used in this simulation. A 401k, Roth IRA, and Traditional IRA are taxed differently than a standard investment account, as are dividends.

Note: This assumes that the future is at least somewhat like the past. In reality, anything could happen. The Soviet Union collapsed, Japan's Nikkei Index is still well below its 1989 peak. Numerous other markets have changed drastically and never recovered. However, this online tool is helpful in retirement planning and estimating how much you might need for retirement, especially those hoping to retire early. We recommend receiving advice from a financial planner.

Want to retire with $584,000?

Depending on your rate of return and investment timeframe, you'll need to save this amount every month.
2%4%6%8%10%14%
1 years$48,226$47,797$47,377$46,968$46,569$45,797
2 years$23,874$23,430$22,999$22,581$22,176$21,401
3 years$15,758$15,312$14,882$14,468$14,069$13,315
4 years$11,701$11,256$10,830$10,423$10,034$9,306
5 years$9,267$8,825$8,405$8,006$7,628$6,928
6 years$7,645$7,206$6,792$6,403$6,036$5,366
7 years$6,487$6,052$5,644$5,264$4,909$4,268
8 years$5,619$5,187$4,787$4,416$4,072$3,461
9 years$4,944$4,516$4,123$3,761$3,429$2,847
10 years$4,404$3,981$3,594$3,242$2,922$2,368
11 years$3,963$3,544$3,164$2,822$2,513$1,987
12 years$3,596$3,181$2,808$2,475$2,178$1,679
13 years$3,285$2,875$2,509$2,185$1,899$1,427
14 years$3,019$2,613$2,254$1,940$1,665$1,219
15 years$2,789$2,387$2,035$1,730$1,466$1,045
16 years$2,587$2,190$1,845$1,549$1,295$898
17 years$2,410$2,017$1,679$1,392$1,149$775
18 years$2,252$1,864$1,533$1,254$1,021$670
19 years$2,111$1,727$1,403$1,133$910$580
20 years$1,985$1,605$1,288$1,026$813$503
21 years$1,870$1,495$1,185$931$728$437
22 years$1,767$1,396$1,092$847$652$380
23 years$1,672$1,305$1,008$771$585$331
24 years$1,585$1,223$932$703$526$289
25 years$1,506$1,148$864$642$474$252
26 years$1,432$1,079$801$587$427$220
27 years$1,364$1,015$744$538$385$192
28 years$1,302$957$691$493$347$168
29 years$1,243$902$643$452$313$147
30 years$1,189$852$599$415$283$128
31 years$1,138$806$559$381$256$112
32 years$1,090$762$521$350$232$98
33 years$1,046$722$487$322$210$86
34 years$1,004$684$455$296$190$75
35 years$965$649$425$273$172$66
36 years$928$616$398$251$156$58
37 years$893$585$372$231$141$51
38 years$859$556$349$213$128$44
39 years$828$529$327$197$116$39
40 years$798$503$306$181$105$34
41 years$770$479$287$167$95$30
42 years$744$456$269$154$87$26
43 years$718$434$253$143$79$23
44 years$694$414$237$132$71$20
45 years$671$395$223$122$65$18
46 years$649$377$209$112$59$16
47 years$628$360$197$104$53$14
48 years$608$343$185$96$49$12
49 years$589$328$174$89$44$10
50 years$570$313$163$82$40$9

Sample Expected Returns by Investment Class

How long will my money last in retirement? Person retiring at age 58 starting with $584,000, adding $5,634 every year, while hoping to spend $50,883 every year in retirement. These numbers increase with inflation.
Reality usually performs much different than the expected returns. This uses historical averages, but anything can happen. In general, riskier investments have greater returns on average, but more volatility in the short term.
Age Total: 100% Stocks Total: 100% Bonds Total: 100% Cash Total: 55/35/10 Blend
57$584,000$584,000$584,000$584,000
58$649,379$618,427$609,375$683,178
59$661,477$594,591$575,650$682,866
60$673,103$567,882$539,090$676,458
61$684,156$538,104$499,546$668,273
62$694,522$505,053$456,863$658,148
63$704,073$468,511$410,878$645,912
64$712,668$428,248$361,422$631,375
65$720,149$384,020$308,318$614,335
66$726,338$335,571$251,380$594,571
67$731,040$282,629$190,417$571,845
68$734,035$224,907$125,225$545,898
69$735,082$162,103$55,595$516,450
70$733,909$93,895$0$483,197
71$730,219$19,947$0$447,808
72$723,678$0$0$414,388
73$713,917$0$0$399,785
74$700,528$0$0$390,633
75$683,058$0$0$378,974
76$661,005$0$0$364,505
77$633,813$0$0$346,885
78$600,867$0$0$325,743
79$561,487$0$0$300,664
80$514,918$0$0$271,189
81$460,329$0$0$236,814
82$396,797$0$0$196,979
83$323,305$0$0$151,064
84$238,727$0$0$98,388
85$141,819$0$0$38,193
86$31,207$0$0$0
87$0$0$0$0
88$0$0$0$0
89$0$0$0$0
90$0$0$0$0
91$0$0$0$0
92$0$0$0$0
93$0$0$0$0
94$0$0$0$0
95$0$0$0$0
96$0$0$0$0
97$0$0$0$0
98$0$0$0$0
99$0$0$0$0
100$0$0$0$0