Can I retire at age 58 with 5,600,000?

Use the below retirement simulation to view the chances of a successful retirement.
About Your Retirement ?
Current Age
Retirement Age
Current Savings $
Annual Deposits $
Annual Withdrawals $
Stock market crash:
Portfolio ?
% in Stocks:
% in Bonds:
% in Cash:
Modify Stock Returns:
0%
Modify Bond Returns:
0%
Modify Cash Returns:
0%
Modify Inflation:
0%
How much money do I need to retire?

This retirement calculator runs simulations based on past data from the S&P 500, 10 Year Treasury Bond, 3 month T-Bill, and US inflation. For each year of each simulation, a random return and inflation amount is chosen.

How to use: Enter your current age and the age when you retire. Then enter your current savings, the amount that you can save annually before you retire, and the amount that you plan to withdraw after retirement. Your annual deposits and withdrawals take inflation into account. For example, if you need $50,000 to live on in retirement using today's dollars, we will automatically take into account the cost of living for your retirement years. The same is true for your annual deposits. Next, decide if you'd like to simulate a stock market crash.

In the portfolio section, choose the makeup of your portfolio with stocks, bonds, and cash. Cash assumes that your money is stored in a savings account. You can then alter the future returns and inflation. For example, if the market has historically returned about 10%, but you think the future will be worse, modify the stock returns by -3%, and the future returns will average out to 7%. Investment fees can also lower stock market returns. Many index funds and ETFs offer extremely low fees and expenses.

Many people receive income in retirement, such as social security, pension plans, part time jobs, annuities, and other benefits. This would allow you to take out smaller distributions every year. Please note that taxes must also be considered, but are not used in this simulation. A 401k, Roth IRA, and Traditional IRA are taxed differently than a standard investment account, as are dividends.

Note: This assumes that the future is at least somewhat like the past. In reality, anything could happen. The Soviet Union collapsed, Japan's Nikkei Index is still well below its 1989 peak. Numerous other markets have changed drastically and never recovered. However, this online tool is helpful in retirement planning and estimating how much you might need for retirement, especially those hoping to retire early. We recommend receiving advice from a financial planner.

Want to retire with $5,600,000?

Depending on your rate of return and investment timeframe, you'll need to save this amount every month.
2%4%6%8%10%18.9%
1 years$462,443$458,324$454,305$450,382$446,552$430,537
2 years$228,932$224,668$220,536$216,530$212,644$196,682
3 years$151,105$146,823$142,702$138,733$134,910$119,503
4 years$112,200$107,931$103,850$99,949$96,219$81,485
5 years$88,862$84,619$80,592$76,771$73,144$59,121
6 years$73,309$69,098$65,130$61,394$57,876$44,576
7 years$62,204$58,028$54,124$50,475$47,069$34,487
8 years$53,879$49,741$45,901$42,343$39,048$27,174
9 years$47,408$43,308$39,535$36,066$32,884$21,703
10 years$42,233$38,174$34,467$31,090$28,019$17,510
11 years$38,003$33,984$30,344$27,057$24,097$14,240
12 years$34,480$30,502$26,930$23,733$20,882$11,652
13 years$31,501$27,565$24,060$20,953$18,210$9,582
14 years$28,950$25,056$21,618$18,599$15,963$7,911
15 years$26,741$22,889$19,518$16,587$14,055$6,552
16 years$24,810$21,000$17,696$14,852$12,422$5,441
17 years$23,108$19,341$16,103$13,345$11,014$4,528
18 years$21,597$17,872$14,700$12,026$9,793$3,775
19 years$20,247$16,563$13,457$10,867$8,729$3,152
20 years$19,033$15,391$12,350$9,842$7,797$2,634
21 years$17,936$14,336$11,360$8,932$6,977$2,204
22 years$16,940$13,383$10,470$8,121$6,254$1,846
23 years$16,032$12,516$9,667$7,396$5,614$1,547
24 years$15,201$11,727$8,940$6,746$5,046$1,297
25 years$14,438$11,005$8,280$6,161$4,541$1,088
26 years$13,734$10,343$7,680$5,633$4,090$913
27 years$13,084$9,734$7,131$5,156$3,687$767
28 years$12,481$9,172$6,629$4,724$3,327$644
29 years$11,921$8,653$6,169$4,332$3,004$541
30 years$11,399$8,172$5,746$3,976$2,715$454
31 years$10,912$7,725$5,357$3,651$2,454$382
32 years$10,456$7,310$4,998$3,356$2,220$321
33 years$10,029$6,922$4,667$3,086$2,009$270
34 years$9,627$6,561$4,361$2,839$1,819$227
35 years$9,250$6,223$4,077$2,614$1,648$191
36 years$8,894$5,906$3,814$2,407$1,493$160
37 years$8,558$5,610$3,570$2,218$1,353$135
38 years$8,241$5,331$3,343$2,044$1,227$113
39 years$7,941$5,069$3,132$1,885$1,112$95
40 years$7,656$4,823$2,936$1,739$1,009$80
41 years$7,386$4,591$2,753$1,604$915$67
42 years$7,130$4,372$2,582$1,480$831$57
43 years$6,886$4,166$2,423$1,367$754$48
44 years$6,654$3,971$2,274$1,262$684$40
45 years$6,432$3,787$2,135$1,165$621$34
46 years$6,221$3,613$2,006$1,076$564$28
47 years$6,020$3,447$1,884$994$512$24
48 years$5,828$3,291$1,771$919$465$20
49 years$5,644$3,143$1,664$849$422$17
50 years$5,468$3,002$1,565$785$384$14

Sample Expected Returns by Investment Class

How long will my money last in retirement? Person retiring at age 58 starting with $5,600,000, adding $3,721 every year, while hoping to spend $50,683 every year in retirement. These numbers increase with inflation.
Reality usually performs much different than the expected returns. This uses historical averages, but anything can happen. In general, riskier investments have greater returns on average, but more volatility in the short term.
Age Total: 100% Stocks Total: 100% Bonds Total: 100% Cash Total: 55/20/25 Blend
57$5,600,000$5,600,000$5,600,000$5,600,000
58$6,175,038$5,878,238$5,791,438$6,472,023
59$6,750,966$6,112,346$5,931,525$6,910,694
60$7,383,939$6,356,225$6,074,606$7,382,600
61$8,079,724$6,610,303$6,220,728$7,895,505
62$8,844,671$6,875,024$6,369,938$8,453,364
63$9,685,779$7,150,851$6,522,282$9,060,528
64$10,610,756$7,438,271$6,677,807$9,721,784
65$11,628,098$7,737,790$6,836,558$10,442,399
66$12,747,162$8,049,941$6,998,581$11,228,167
67$13,978,261$8,375,275$7,163,921$12,085,468
68$15,332,754$8,714,375$7,332,623$13,021,320
69$16,823,160$9,067,844$7,504,731$14,043,448
70$18,463,271$9,436,317$7,680,288$15,160,356
71$20,268,284$9,820,456$7,859,338$16,381,407
72$22,254,944$10,220,954$8,041,920$17,716,903
73$24,441,701$10,638,533$8,228,077$19,178,192
74$26,848,885$11,073,952$8,417,848$20,777,764
75$29,498,897$11,528,001$8,611,272$22,529,372
76$32,416,420$12,001,509$8,808,385$24,448,161
77$35,628,652$12,495,340$9,009,223$26,550,807
78$39,165,564$13,010,400$9,213,821$28,855,672
79$43,060,178$13,547,637$9,422,211$31,382,980
80$47,348,884$14,108,039$9,634,423$34,155,002
81$52,071,780$14,692,643$9,850,486$37,196,266
82$57,273,051$15,302,531$10,070,427$40,533,788
83$63,001,385$15,938,838$10,294,269$44,197,321
84$69,310,433$16,602,748$10,522,033$48,219,638
85$76,259,316$17,295,501$10,753,740$52,636,836
86$83,913,180$18,018,394$10,989,404$57,488,678
87$92,343,813$18,772,785$11,229,038$62,818,963
88$101,630,323$19,560,093$11,472,652$68,675,939
89$111,859,882$20,381,803$11,720,252$75,112,753
90$123,128,549$21,239,470$11,971,839$82,187,954
91$135,542,176$22,134,719$12,227,411$89,966,040
92$149,217,411$23,069,254$12,486,962$98,518,067
93$164,282,793$24,044,853$12,750,481$107,922,314
94$180,879,967$25,063,380$13,017,952$118,265,018
95$199,165,024$26,126,786$13,289,354$129,641,191
96$219,309,969$27,237,111$13,564,659$142,155,505
97$241,504,346$28,396,490$13,843,836$155,923,285
98$265,957,030$29,607,159$14,126,845$171,071,587
99$292,898,194$30,871,456$14,413,641$187,740,400
100$322,581,483$32,191,831$14,704,171$206,083,958