Can I retire at age 58 with 358,000?

Use the below retirement simulation to view the chances of a successful retirement.
About Your Retirement ?
Current Age
Retirement Age
Current Savings $
Annual Deposits $
Annual Withdrawals $
Stock market crash:
Portfolio ?
% in Stocks:
% in Bonds:
% in Cash:
Modify Stock Returns:
0%
Modify Bond Returns:
0%
Modify Cash Returns:
0%
Modify Inflation:
0%
How much money do I need to retire?

This retirement calculator runs simulations based on past data from the S&P 500, 10 Year Treasury Bond, 3 month T-Bill, and US inflation. For each year of each simulation, a random return and inflation amount is chosen.

How to use: Enter your current age and the age when you retire. Then enter your current savings, the amount that you can save annually before you retire, and the amount that you plan to withdraw after retirement. Your annual deposits and withdrawals take inflation into account. For example, if you need $50,000 to live on in retirement using today's dollars, we will automatically take into account the cost of living for your retirement years. The same is true for your annual deposits. Next, decide if you'd like to simulate a stock market crash.

In the portfolio section, choose the makeup of your portfolio with stocks, bonds, and cash. Cash assumes that your money is stored in a savings account. You can then alter the future returns and inflation. For example, if the market has historically returned about 10%, but you think the future will be worse, modify the stock returns by -3%, and the future returns will average out to 7%. Investment fees can also lower stock market returns. Many index funds and ETFs offer extremely low fees and expenses.

Many people receive income in retirement, such as social security, pension plans, part time jobs, annuities, and other benefits. This would allow you to take out smaller distributions every year. Please note that taxes must also be considered, but are not used in this simulation. A 401k, Roth IRA, and Traditional IRA are taxed differently than a standard investment account, as are dividends.

Note: This assumes that the future is at least somewhat like the past. In reality, anything could happen. The Soviet Union collapsed, Japan's Nikkei Index is still well below its 1989 peak. Numerous other markets have changed drastically and never recovered. However, this online tool is helpful in retirement planning and estimating how much you might need for retirement, especially those hoping to retire early. We recommend receiving advice from a financial planner.

Want to retire with $358,000?

Depending on your rate of return and investment timeframe, you'll need to save this amount every month.
2%4%6%8%10%18.9%
1 years$29,563$29,300$29,043$28,792$28,547$27,524
2 years$14,635$14,363$14,099$13,842$13,594$12,574
3 years$9,660$9,386$9,123$8,869$8,625$7,640
4 years$7,173$6,900$6,639$6,390$6,151$5,209
5 years$5,681$5,410$5,152$4,908$4,676$3,780
6 years$4,687$4,417$4,164$3,925$3,700$2,850
7 years$3,977$3,710$3,460$3,227$3,009$2,205
8 years$3,444$3,180$2,934$2,707$2,496$1,737
9 years$3,031$2,769$2,527$2,306$2,102$1,387
10 years$2,700$2,440$2,203$1,988$1,791$1,119
11 years$2,429$2,173$1,940$1,730$1,541$910
12 years$2,204$1,950$1,722$1,517$1,335$745
13 years$2,014$1,762$1,538$1,339$1,164$613
14 years$1,851$1,602$1,382$1,189$1,020$506
15 years$1,710$1,463$1,248$1,060$898$419
16 years$1,586$1,343$1,131$949$794$348
17 years$1,477$1,236$1,029$853$704$289
18 years$1,381$1,143$940$769$626$241
19 years$1,294$1,059$860$695$558$201
20 years$1,217$984$790$629$498$168
21 years$1,147$917$726$571$446$141
22 years$1,083$856$669$519$400$118
23 years$1,025$800$618$473$359$99
24 years$972$750$572$431$323$83
25 years$923$704$529$394$290$70
26 years$878$661$491$360$261$58
27 years$836$622$456$330$236$49
28 years$798$586$424$302$213$41
29 years$762$553$394$277$192$35
30 years$729$522$367$254$174$29
31 years$698$494$342$233$157$24
32 years$668$467$320$215$142$21
33 years$641$443$298$197$128$17
34 years$615$419$279$182$116$14
35 years$591$398$261$167$105$12
36 years$569$378$244$154$95$10
37 years$547$359$228$142$86$9
38 years$527$341$214$131$78$7
39 years$508$324$200$120$71$6
40 years$489$308$188$111$65$5
41 years$472$294$176$103$59$4
42 years$456$280$165$95$53$4
43 years$440$266$155$87$48$3
44 years$425$254$145$81$44$3
45 years$411$242$137$74$40$2
46 years$398$231$128$69$36$2
47 years$385$220$120$64$33$2
48 years$373$210$113$59$30$1
49 years$361$201$106$54$27$1
50 years$350$192$100$50$25$1

Sample Expected Returns by Investment Class

How long will my money last in retirement? Person retiring at age 58 starting with $358,000, adding $3,211 every year, while hoping to spend $28,297 every year in retirement. These numbers increase with inflation.
Reality usually performs much different than the expected returns. This uses historical averages, but anything can happen. In general, riskier investments have greater returns on average, but more volatility in the short term.
Age Total: 100% Stocks Total: 100% Bonds Total: 100% Cash Total: 40/39/21 Blend
57$358,000$358,000$358,000$358,000
58$397,828$378,854$373,305$411,154
59$408,299$367,310$355,703$409,464
60$418,889$354,252$336,563$404,699
61$429,581$339,576$315,803$398,968
62$440,355$323,172$293,339$392,198
63$451,187$304,923$269,082$384,312
64$462,050$284,706$242,938$375,227
65$472,913$262,391$214,811$364,856
66$483,743$237,840$184,599$353,105
67$494,498$210,908$152,197$339,875
68$505,135$181,441$117,494$325,058
69$515,604$149,276$80,374$308,541
70$525,846$114,242$40,718$290,203
71$535,800$76,157$0$269,914
72$545,393$34,830$0$247,896
73$554,545$0$0$233,400
74$563,166$0$0$221,435
75$571,157$0$0$224,112
76$578,405$0$0$226,436
77$584,786$0$0$228,350
78$590,159$0$0$229,792
79$594,372$0$0$230,693
80$597,250$0$0$230,975
81$598,603$0$0$230,555
82$598,218$0$0$229,336
83$595,858$0$0$227,213
84$591,261$0$0$224,070
85$584,135$0$0$219,778
86$574,159$0$0$214,192
87$560,974$0$0$207,155
88$544,184$0$0$198,490
89$523,350$0$0$188,003
90$497,986$0$0$175,478
91$467,555$0$0$160,677
92$431,461$0$0$143,336
93$389,046$0$0$123,164
94$339,583$0$0$99,838
95$282,266$0$0$73,002
96$216,207$0$0$42,264
97$140,422$0$0$7,187
98$53,824$0$0$0
99$0$0$0$0
100$0$0$0$0