Can I retire at age 58 with 341,000?

Use the below retirement simulation to view the chances of a successful retirement.
Confused? Try the simple retirement calculator
About Your Retirement ?
Current Age
Retirement Age
Current Savings $
Annual Deposits $
Annual Withdrawals $
Stock market crash:
Portfolio ?
% in Stocks:
% in Bonds:
% in Cash:
Modify Stock Returns:
0%
Modify Bond Returns:
0%
Modify Cash Returns:
0%
Modify Inflation:
0%
How much money do I need to retire?

This retirement calculator runs simulations based on past data from the S&P 500, 10 Year Treasury Bond, 3 month T-Bill, and US inflation. For each year of each simulation, a random return and inflation amount is chosen.

How to use: Enter your current age and the age when you retire. Then enter your current savings, the amount that you can save annually before you retire, and the amount that you plan to withdraw after retirement. Your annual deposits and withdrawals take inflation into account. For example, if you need $50,000 to live on in retirement using today's dollars, we will automatically take into account the cost of living for your retirement years. The same is true for your annual deposits. Next, decide if you'd like to simulate a stock market crash.

In the portfolio section, choose the makeup of your portfolio with stocks, bonds, and cash. Cash assumes that your money is stored in a savings account. You can then alter the future returns and inflation. For example, if the market has historically returned about 10%, but you think the future will be worse, modify the stock returns by -3%, and the future returns will average out to 7%. Investment fees can also lower stock market returns. Many index funds and ETFs offer extremely low fees and expenses.

Many people receive income in retirement, such as social security, pension plans, part time jobs, annuities, and other benefits. This would allow you to take out smaller distributions every year. Please note that taxes must also be considered, but are not used in this simulation. A 401k, Roth IRA, and Traditional IRA are taxed differently than a standard investment account, as are dividends.

Note: This assumes that the future is at least somewhat like the past. In reality, anything could happen. The Soviet Union collapsed, Japan's Nikkei Index is still well below its 1989 peak. Numerous other markets have changed drastically and never recovered. However, this online tool is helpful in retirement planning and estimating how much you might need for retirement, especially those hoping to retire early. We recommend receiving advice from a financial planner.

Want to retire with $341,000?

Depending on your rate of return and investment timeframe, you'll need to save this amount every month.
2%4%6%8%10%17.3%
1 years$28,159$27,909$27,664$27,425$27,192$26,385
2 years$13,940$13,681$13,429$13,185$12,948$12,142
3 years$9,201$8,940$8,690$8,448$8,215$7,435
4 years$6,832$6,572$6,324$6,086$5,859$5,110
5 years$5,411$5,153$4,907$4,675$4,454$3,739
6 years$4,464$4,208$3,966$3,738$3,524$2,844
7 years$3,788$3,534$3,296$3,074$2,866$2,221
8 years$3,281$3,029$2,795$2,578$2,378$1,766
9 years$2,887$2,637$2,407$2,196$2,002$1,425
10 years$2,572$2,325$2,099$1,893$1,706$1,161
11 years$2,314$2,069$1,848$1,648$1,467$954
12 years$2,100$1,857$1,640$1,445$1,272$789
13 years$1,918$1,679$1,465$1,276$1,109$656
14 years$1,763$1,526$1,316$1,133$972$548
15 years$1,628$1,394$1,189$1,010$856$459
16 years$1,511$1,279$1,078$904$756$385
17 years$1,407$1,178$981$813$671$324
18 years$1,315$1,088$895$732$596$274
19 years$1,233$1,009$819$662$532$231
20 years$1,159$937$752$599$475$196
21 years$1,092$873$692$544$425$166
22 years$1,032$815$638$495$381$141
23 years$976$762$589$450$342$119
24 years$926$714$544$411$307$101
25 years$879$670$504$375$276$86
26 years$836$630$468$343$249$73
27 years$797$593$434$314$225$62
28 years$760$559$404$288$203$53
29 years$726$527$376$264$183$45
30 years$694$498$350$242$165$38
31 years$664$470$326$222$149$33
32 years$637$445$304$204$135$28
33 years$611$422$284$188$122$24
34 years$586$400$266$173$111$20
35 years$563$379$248$159$100$17
36 years$542$360$232$147$91$15
37 years$521$342$217$135$82$12
38 years$502$325$204$124$75$11
39 years$484$309$191$115$68$9
40 years$466$294$179$106$61$8
41 years$450$280$168$98$56$7
42 years$434$266$157$90$51$6
43 years$419$254$148$83$46$5
44 years$405$242$138$77$42$4
45 years$392$231$130$71$38$3
46 years$379$220$122$66$34$3
47 years$367$210$115$61$31$3
48 years$355$200$108$56$28$2
49 years$344$191$101$52$26$2
50 years$333$183$95$48$23$2

Sample Expected Returns by Investment Class

How long will my money last in retirement? Person retiring at age 58 starting with $341,000, adding $3,211 every year, while hoping to spend $20,646 every year in retirement. These numbers increase with inflation.
Reality usually performs much different than the expected returns. This uses historical averages, but anything can happen. In general, riskier investments have greater returns on average, but more volatility in the short term.
Age Total: 100% Stocks Total: 100% Bonds Total: 100% Cash Total: 60/11/29 Blend
57$341,000$341,000$341,000$341,000
58$379,094$361,021$355,736$398,682
59$395,795$356,744$345,686$408,147
60$413,506$351,565$334,607$415,993
61$432,311$345,419$322,443$424,127
62$452,298$338,235$309,136$432,581
63$473,564$329,940$294,623$441,393
64$496,215$320,456$278,841$450,605
65$520,369$309,698$261,723$460,265
66$546,153$297,580$243,197$470,427
67$573,708$284,008$223,191$481,149
68$603,186$268,884$201,628$492,500
69$634,756$252,105$178,427$504,554
70$668,603$233,559$153,506$517,396
71$704,928$213,132$126,777$531,121
72$743,955$190,700$98,148$545,833
73$785,928$166,133$67,525$561,651
74$831,113$139,294$34,808$578,706
75$879,805$110,038$0$597,145
76$932,327$78,212$0$617,165
77$989,034$43,654$0$650,410
78$1,050,316$6,194$0$686,337
79$1,116,602$0$0$725,208
80$1,188,361$0$0$771,470
81$1,266,113$0$0$822,430
82$1,350,427$0$0$877,714
83$1,441,929$0$0$937,737
84$1,541,307$0$0$1,002,952
85$1,649,319$0$0$1,073,861
86$1,766,799$0$0$1,151,013
87$1,894,663$0$0$1,235,015
88$2,033,920$0$0$1,326,533
89$2,185,680$0$0$1,426,301
90$2,351,166$0$0$1,535,125
91$2,531,721$0$0$1,653,895
92$2,728,826$0$0$1,783,589
93$2,944,110$0$0$1,925,282
94$3,179,366$0$0$2,080,161
95$3,436,570$0$0$2,249,530
96$3,717,896$0$0$2,434,826
97$4,025,736$0$0$2,637,632
98$4,362,728$0$0$2,859,689
99$4,731,774$0$0$3,102,916
100$5,136,069$0$0$3,369,426