Can I retire at age 58 with 2,930,000?

Use the below retirement simulation to view the chances of a successful retirement.
Confused? Try the simple retirement calculator
About Your Retirement ?
Current Age
Retirement Age
Current Savings $
Annual Deposits $
Annual Withdrawals $
Stock market crash:
Portfolio ?
% in Stocks:
% in Bonds:
% in Cash:
Modify Stock Returns:
0%
Modify Bond Returns:
0%
Modify Cash Returns:
0%
Modify Inflation:
0%
How much money do I need to retire?

This retirement calculator runs simulations based on past data from the S&P 500, 10 Year Treasury Bond, 3 month T-Bill, and US inflation. For each year of each simulation, a random return and inflation amount is chosen.

How to use: Enter your current age and the age when you retire. Then enter your current savings, the amount that you can save annually before you retire, and the amount that you plan to withdraw after retirement. Your annual deposits and withdrawals take inflation into account. For example, if you need $50,000 to live on in retirement using today's dollars, we will automatically take into account the cost of living for your retirement years. The same is true for your annual deposits. Next, decide if you'd like to simulate a stock market crash.

In the portfolio section, choose the makeup of your portfolio with stocks, bonds, and cash. Cash assumes that your money is stored in a savings account. You can then alter the future returns and inflation. For example, if the market has historically returned about 10%, but you think the future will be worse, modify the stock returns by -3%, and the future returns will average out to 7%. Investment fees can also lower stock market returns. Many index funds and ETFs offer extremely low fees and expenses.

Many people receive income in retirement, such as social security, pension plans, part time jobs, annuities, and other benefits. This would allow you to take out smaller distributions every year. Please note that taxes must also be considered, but are not used in this simulation. A 401k, Roth IRA, and Traditional IRA are taxed differently than a standard investment account, as are dividends.

Note: This assumes that the future is at least somewhat like the past. In reality, anything could happen. The Soviet Union collapsed, Japan's Nikkei Index is still well below its 1989 peak. Numerous other markets have changed drastically and never recovered. However, this online tool is helpful in retirement planning and estimating how much you might need for retirement, especially those hoping to retire early. We recommend receiving advice from a financial planner.

Want to retire with $2,930,000?

Depending on your rate of return and investment timeframe, you'll need to save this amount every month.
2%4%6%8%10%11.4%
1 years$241,957$239,801$237,699$235,646$233,642$232,267
2 years$119,781$117,550$115,388$113,292$111,258$109,871
3 years$79,060$76,820$74,664$72,587$70,587$69,230
4 years$58,704$56,471$54,336$52,295$50,343$49,028
5 years$46,494$44,274$42,167$40,167$38,270$37,000
6 years$38,356$36,153$34,077$32,122$30,282$29,058
7 years$32,546$30,361$28,318$26,409$24,627$23,451
8 years$28,190$26,025$24,016$22,154$20,431$19,302
9 years$24,804$22,660$20,685$18,870$17,206$16,124
10 years$22,097$19,973$18,034$16,267$14,660$13,625
11 years$19,884$17,781$15,877$14,157$12,608$11,619
12 years$18,040$15,959$14,090$12,417$10,926$9,981
13 years$16,482$14,423$12,589$10,963$9,528$8,627
14 years$15,147$13,110$11,311$9,731$8,352$7,494
15 years$13,991$11,976$10,212$8,679$7,354$6,538
16 years$12,981$10,988$9,259$7,771$6,499$5,724
17 years$12,091$10,119$8,425$6,982$5,763$5,027
18 years$11,300$9,351$7,691$6,292$5,124$4,427
19 years$10,593$8,666$7,041$5,686$4,567$3,907
20 years$9,958$8,053$6,462$5,149$4,079$3,455
21 years$9,384$7,501$5,944$4,673$3,651$3,061
22 years$8,863$7,002$5,478$4,249$3,272$2,715
23 years$8,388$6,549$5,058$3,870$2,937$2,412
24 years$7,953$6,136$4,678$3,530$2,640$2,145
25 years$7,554$5,758$4,332$3,223$2,376$1,910
26 years$7,186$5,412$4,018$2,947$2,140$1,702
27 years$6,846$5,093$3,731$2,698$1,929$1,518
28 years$6,530$4,799$3,469$2,472$1,741$1,354
29 years$6,237$4,527$3,228$2,267$1,572$1,210
30 years$5,964$4,276$3,007$2,080$1,420$1,081
31 years$5,709$4,042$2,803$1,910$1,284$966
32 years$5,471$3,824$2,615$1,756$1,162$864
33 years$5,247$3,622$2,442$1,615$1,051$773
34 years$5,037$3,433$2,282$1,486$952$692
35 years$4,840$3,256$2,133$1,368$862$619
36 years$4,654$3,090$1,995$1,259$781$555
37 years$4,478$2,935$1,868$1,160$708$497
38 years$4,312$2,789$1,749$1,070$642$445
39 years$4,155$2,652$1,639$986$582$399
40 years$4,006$2,524$1,536$910$528$358
41 years$3,865$2,402$1,440$839$479$320
42 years$3,730$2,288$1,351$775$435$287
43 years$3,603$2,180$1,268$715$394$258
44 years$3,481$2,078$1,190$660$358$231
45 years$3,366$1,981$1,117$610$325$207
46 years$3,255$1,890$1,049$563$295$186
47 years$3,150$1,804$986$520$268$167
48 years$3,049$1,722$926$481$243$150
49 years$2,953$1,644$871$444$221$134
50 years$2,861$1,571$819$411$201$120

Sample Expected Returns by Investment Class

How long will my money last in retirement? Person retiring at age 58 starting with $2,930,000, adding $2,551 every year, while hoping to spend $45,082 every year in retirement. These numbers increase with inflation.
Reality usually performs much different than the expected returns. This uses historical averages, but anything can happen. In general, riskier investments have greater returns on average, but more volatility in the short term.
Age Total: 100% Stocks Total: 100% Bonds Total: 100% Cash Total: 44/26/30 Blend
57$2,930,000$2,930,000$2,930,000$2,930,000
58$3,231,491$3,076,201$3,030,786$3,345,406
59$3,513,137$3,178,968$3,084,351$3,530,030
60$3,821,999$3,285,260$3,138,199$3,725,579
61$4,160,806$3,395,201$3,192,292$3,936,723
62$4,532,564$3,508,922$3,246,590$4,164,941
63$4,940,583$3,626,557$3,301,048$4,411,862
64$5,388,510$3,748,245$3,355,620$4,679,278
65$5,880,361$3,874,132$3,410,256$4,969,160
66$6,420,560$4,004,367$3,464,903$5,283,678
67$7,013,983$4,139,107$3,519,502$5,625,222
68$7,665,998$4,278,512$3,573,995$5,996,419
69$8,382,522$4,422,751$3,628,315$6,400,163
70$9,170,070$4,571,996$3,682,395$6,839,642
71$10,035,823$4,726,430$3,736,161$7,318,363
72$10,987,691$4,886,239$3,789,536$7,840,188
73$12,034,388$5,051,617$3,842,438$8,409,371
74$13,185,515$5,222,766$3,894,779$9,030,595
75$14,451,652$5,399,896$3,946,468$9,709,018
76$15,844,452$5,583,223$3,997,407$10,450,322
77$17,376,759$5,772,973$4,047,493$11,260,761
78$19,062,720$5,969,380$4,096,615$12,147,227
79$20,917,925$6,172,688$4,144,660$13,117,310
80$22,959,552$6,383,148$4,191,504$14,179,369
81$25,206,526$6,601,023$4,237,020$15,342,613
82$27,679,703$6,826,584$4,281,071$16,617,187
83$30,402,060$7,060,114$4,323,515$18,014,265
84$33,398,917$7,301,906$4,364,199$19,546,157
85$36,698,172$7,552,266$4,402,966$21,226,424
86$40,330,568$7,811,508$4,439,647$23,070,008
87$44,329,977$8,079,963$4,474,066$25,093,368
88$48,733,725$8,357,972$4,506,038$27,314,638
89$53,582,941$8,645,889$4,535,366$29,753,797
90$58,922,946$8,944,082$4,561,846$32,432,857
91$64,803,680$9,252,936$4,585,261$35,376,071
92$71,280,172$9,572,846$4,605,384$38,610,160
93$78,413,062$9,904,228$4,621,977$42,164,566
94$86,269,169$10,247,510$4,634,788$46,071,727
95$94,922,126$10,603,139$4,643,555$50,367,388
96$104,453,069$10,971,580$4,648,000$55,090,931
97$114,951,408$11,353,313$4,647,835$60,285,751
98$126,515,668$11,748,842$4,642,754$65,999,663
99$139,254,418$12,158,687$4,632,438$72,285,353
100$153,287,296$12,583,390$4,616,552$79,200,877