Can I retire at age 58 with 2,840,000?

Use the below retirement simulation to view the chances of a successful retirement.
About Your Retirement ?
Current Age
Retirement Age
Current Savings $
Annual Deposits $
Annual Withdrawals $
Stock market crash:
Portfolio ?
% in Stocks:
% in Bonds:
% in Cash:
Modify Stock Returns:
0%
Modify Bond Returns:
0%
Modify Cash Returns:
0%
Modify Inflation:
0%
How much money do I need to retire?

This retirement calculator runs simulations based on past data from the S&P 500, 10 Year Treasury Bond, 3 month T-Bill, and US inflation. For each year of each simulation, a random return and inflation amount is chosen.

How to use: Enter your current age and the age when you retire. Then enter your current savings, the amount that you can save annually before you retire, and the amount that you plan to withdraw after retirement. Your annual deposits and withdrawals take inflation into account. For example, if you need $50,000 to live on in retirement using today's dollars, we will automatically take into account the cost of living for your retirement years. The same is true for your annual deposits. Next, decide if you'd like to simulate a stock market crash.

In the portfolio section, choose the makeup of your portfolio with stocks, bonds, and cash. Cash assumes that your money is stored in a savings account. You can then alter the future returns and inflation. For example, if the market has historically returned about 10%, but you think the future will be worse, modify the stock returns by -3%, and the future returns will average out to 7%. Investment fees can also lower stock market returns. Many index funds and ETFs offer extremely low fees and expenses.

Many people receive income in retirement, such as social security, pension plans, part time jobs, annuities, and other benefits. This would allow you to take out smaller distributions every year. Please note that taxes must also be considered, but are not used in this simulation. A 401k, Roth IRA, and Traditional IRA are taxed differently than a standard investment account, as are dividends.

Note: This assumes that the future is at least somewhat like the past. In reality, anything could happen. The Soviet Union collapsed, Japan's Nikkei Index is still well below its 1989 peak. Numerous other markets have changed drastically and never recovered. However, this online tool is helpful in retirement planning and estimating how much you might need for retirement, especially those hoping to retire early. We recommend receiving advice from a financial planner.

Want to retire with $2,840,000?

Depending on your rate of return and investment timeframe, you'll need to save this amount every month.
2%4%6%8%10%19.9%
1 years$234,525$232,436$230,397$228,408$226,466$217,480
2 years$116,101$113,939$111,843$109,812$107,841$98,900
3 years$76,632$74,460$72,370$70,357$68,419$59,803
4 years$56,901$54,736$52,667$50,689$48,797$40,573
5 years$45,066$42,914$40,872$38,934$37,094$29,282
6 years$37,178$35,042$33,030$31,136$29,352$21,957
7 years$31,546$29,429$27,448$25,598$23,871$16,890
8 years$27,324$25,226$23,278$21,474$19,803$13,230
9 years$24,042$21,964$20,050$18,291$16,677$10,501
10 years$21,418$19,360$17,480$15,767$14,210$8,419
11 years$19,273$17,235$15,389$13,722$12,221$6,802
12 years$17,486$15,469$13,657$12,036$10,590$5,529
13 years$15,975$13,980$12,202$10,626$9,235$4,516
14 years$14,682$12,707$10,963$9,433$8,095$3,702
15 years$13,561$11,608$9,899$8,412$7,128$3,044
16 years$12,582$10,650$8,974$7,532$6,300$2,510
17 years$11,719$9,808$8,166$6,768$5,586$2,073
18 years$10,953$9,063$7,455$6,099$4,966$1,716
19 years$10,268$8,400$6,825$5,511$4,427$1,421
20 years$9,652$7,806$6,263$4,991$3,954$1,179
21 years$9,096$7,271$5,761$4,530$3,538$979
22 years$8,591$6,787$5,310$4,119$3,172$813
23 years$8,131$6,348$4,903$3,751$2,847$676
24 years$7,709$5,947$4,534$3,421$2,559$563
25 years$7,322$5,581$4,199$3,124$2,303$468
26 years$6,965$5,245$3,895$2,857$2,074$390
27 years$6,635$4,937$3,617$2,615$1,870$325
28 years$6,330$4,652$3,362$2,396$1,687$270
29 years$6,046$4,388$3,129$2,197$1,524$225
30 years$5,781$4,144$2,914$2,016$1,377$188
31 years$5,534$3,918$2,717$1,852$1,245$156
32 years$5,303$3,707$2,535$1,702$1,126$130
33 years$5,086$3,511$2,367$1,565$1,019$109
34 years$4,882$3,327$2,211$1,440$923$91
35 years$4,691$3,156$2,068$1,326$836$76
36 years$4,511$2,995$1,934$1,221$757$63
37 years$4,340$2,845$1,810$1,125$686$53
38 years$4,179$2,704$1,695$1,037$622$44
39 years$4,027$2,571$1,588$956$564$37
40 years$3,883$2,446$1,489$882$512$30
41 years$3,746$2,328$1,396$813$464$25
42 years$3,616$2,217$1,309$751$421$21
43 years$3,492$2,113$1,229$693$382$18
44 years$3,374$2,014$1,153$640$347$15
45 years$3,262$1,920$1,083$591$315$12
46 years$3,155$1,832$1,017$546$286$10
47 years$3,053$1,748$956$504$260$9
48 years$2,955$1,669$898$466$236$7
49 years$2,862$1,594$844$431$214$6
50 years$2,773$1,522$794$398$195$5

Sample Expected Returns by Investment Class

How long will my money last in retirement? Person retiring at age 58 starting with $2,840,000, adding $4,512 every year, while hoping to spend $44,683 every year in retirement. These numbers increase with inflation.
Reality usually performs much different than the expected returns. This uses historical averages, but anything can happen. In general, riskier investments have greater returns on average, but more volatility in the short term.
Age Total: 100% Stocks Total: 100% Bonds Total: 100% Cash Total: 52/35/13 Blend
57$2,840,000$2,840,000$2,840,000$2,840,000
58$3,134,334$2,983,814$2,939,794$3,286,235
59$3,406,494$3,082,479$2,990,735$3,489,153
60$3,704,916$3,184,480$3,041,885$3,704,595
61$4,032,233$3,289,935$3,093,203$3,937,889
62$4,391,343$3,398,964$3,144,647$4,190,733
63$4,785,438$3,511,691$3,196,171$4,464,998
64$5,218,035$3,628,247$3,247,726$4,762,741
65$5,693,009$3,748,765$3,299,259$5,086,222
66$6,214,626$3,873,385$3,350,714$5,437,931
67$6,787,588$4,002,250$3,402,032$5,820,607
68$7,417,072$4,135,511$3,453,151$6,237,265
69$8,108,784$4,273,321$3,504,002$6,691,220
70$8,869,008$4,415,842$3,554,514$7,186,124
71$9,704,668$4,563,240$3,604,612$7,725,996
72$10,623,394$4,715,688$3,654,216$8,315,260
73$11,633,588$4,873,364$3,703,240$8,958,787
74$12,744,509$5,036,455$3,751,594$9,661,937
75$13,966,361$5,205,153$3,799,184$10,430,616
76$15,310,381$5,379,657$3,845,908$11,271,323
77$16,788,954$5,560,174$3,891,660$12,191,218
78$18,415,724$5,746,920$3,936,327$13,198,182
79$20,205,725$5,940,116$3,979,792$14,300,897
80$22,175,522$6,139,994$4,021,927$15,508,924
81$24,343,365$6,346,794$4,062,602$16,832,790
82$26,729,366$6,560,765$4,101,677$18,284,094
83$29,355,682$6,782,163$4,139,004$19,875,608
84$32,246,731$7,011,258$4,174,429$21,621,401
85$35,429,414$7,248,326$4,207,790$23,536,970
86$38,933,377$7,493,657$4,238,913$25,639,385
87$42,791,284$7,747,549$4,267,620$27,947,452
88$47,039,129$8,010,313$4,293,719$30,481,883
89$51,716,573$8,282,271$4,317,011$33,265,499
90$56,867,319$8,563,757$4,337,286$36,323,437
91$62,539,524$8,855,120$4,354,324$39,683,392
92$68,786,253$9,156,719$4,367,892$43,375,875
93$75,665,982$9,468,929$4,377,747$47,434,497
94$83,243,144$9,792,139$4,383,634$51,896,292
95$91,588,743$10,126,751$4,385,283$56,802,059
96$100,781,018$10,473,186$4,382,414$62,196,749
97$110,906,188$10,831,878$4,374,731$68,129,890
98$122,059,259$11,203,280$4,361,924$74,656,048
99$134,344,923$11,587,860$4,343,668$81,835,345
100$147,878,547$11,986,107$4,319,622$89,734,024