Can I retire at age 58 with 2,400,000?

Use the below retirement simulation to view the chances of a successful retirement.
About Your Retirement ?
Current Age
Retirement Age
Current Savings $
Annual Deposits $
Annual Withdrawals $
Stock market crash:
Portfolio ?
% in Stocks:
% in Bonds:
% in Cash:
Modify Stock Returns:
0%
Modify Bond Returns:
0%
Modify Cash Returns:
0%
Modify Inflation:
0%
How much money do I need to retire?

This retirement calculator runs simulations based on past data from the S&P 500, 10 Year Treasury Bond, 3 month T-Bill, and US inflation. For each year of each simulation, a random return and inflation amount is chosen.

How to use: Enter your current age and the age when you retire. Then enter your current savings, the amount that you can save annually before you retire, and the amount that you plan to withdraw after retirement. Your annual deposits and withdrawals take inflation into account. For example, if you need $50,000 to live on in retirement using today's dollars, we will automatically take into account the cost of living for your retirement years. The same is true for your annual deposits. Next, decide if you'd like to simulate a stock market crash.

In the portfolio section, choose the makeup of your portfolio with stocks, bonds, and cash. Cash assumes that your money is stored in a savings account. You can then alter the future returns and inflation. For example, if the market has historically returned about 10%, but you think the future will be worse, modify the stock returns by -3%, and the future returns will average out to 7%. Investment fees can also lower stock market returns. Many index funds and ETFs offer extremely low fees and expenses.

Many people receive income in retirement, such as social security, pension plans, part time jobs, annuities, and other benefits. This would allow you to take out smaller distributions every year. Please note that taxes must also be considered, but are not used in this simulation. A 401k, Roth IRA, and Traditional IRA are taxed differently than a standard investment account, as are dividends.

Note: This assumes that the future is at least somewhat like the past. In reality, anything could happen. The Soviet Union collapsed, Japan's Nikkei Index is still well below its 1989 peak. Numerous other markets have changed drastically and never recovered. However, this online tool is helpful in retirement planning and estimating how much you might need for retirement, especially those hoping to retire early. We recommend receiving advice from a financial planner.

Want to retire with $2,400,000?

Depending on your rate of return and investment timeframe, you'll need to save this amount every month.
2%4%6%8%10%19.3%
1 years$198,190$196,424$194,702$193,021$191,379$184,223
2 years$98,114$96,286$94,516$92,799$91,133$84,005
3 years$64,759$62,924$61,158$59,457$57,819$50,943
4 years$48,086$46,256$44,507$42,835$41,237$34,666
5 years$38,084$36,265$34,539$32,902$31,347$25,099
6 years$31,418$29,613$27,913$26,312$24,804$18,882
7 years$26,659$24,869$23,196$21,632$20,172$14,575
8 years$23,091$21,318$19,672$18,147$16,735$11,458
9 years$20,318$18,561$16,943$15,457$14,093$9,128
10 years$18,100$16,360$14,772$13,324$12,008$7,346
11 years$16,287$14,565$13,005$11,596$10,327$5,959
12 years$14,777$13,072$11,541$10,171$8,950$4,863
13 years$13,500$11,814$10,311$8,980$7,804$3,988
14 years$12,407$10,738$9,265$7,971$6,841$3,283
15 years$11,460$9,810$8,365$7,109$6,023$2,712
16 years$10,633$9,000$7,584$6,365$5,324$2,245
17 years$9,904$8,289$6,901$5,719$4,720$1,863
18 years$9,256$7,659$6,300$5,154$4,197$1,548
19 years$8,677$7,099$5,767$4,657$3,741$1,289
20 years$8,157$6,596$5,293$4,218$3,341$1,074
21 years$7,687$6,144$4,868$3,828$2,990$896
22 years$7,260$5,735$4,487$3,481$2,680$748
23 years$6,871$5,364$4,143$3,170$2,406$625
24 years$6,515$5,026$3,832$2,891$2,163$522
25 years$6,188$4,717$3,549$2,640$1,946$437
26 years$5,886$4,433$3,291$2,414$1,753$365
27 years$5,607$4,172$3,056$2,210$1,580$306
28 years$5,349$3,931$2,841$2,025$1,426$256
29 years$5,109$3,708$2,644$1,857$1,288$214
30 years$4,885$3,502$2,463$1,704$1,163$179
31 years$4,677$3,311$2,296$1,565$1,052$150
32 years$4,481$3,133$2,142$1,438$951$126
33 years$4,298$2,967$2,000$1,323$861$105
34 years$4,126$2,812$1,869$1,217$780$88
35 years$3,964$2,667$1,747$1,120$706$74
36 years$3,812$2,531$1,634$1,032$640$62
37 years$3,668$2,404$1,530$951$580$52
38 years$3,532$2,285$1,433$876$526$44
39 years$3,403$2,173$1,342$808$477$37
40 years$3,281$2,067$1,258$745$432$31
41 years$3,165$1,968$1,180$687$392$26
42 years$3,056$1,874$1,107$634$356$21
43 years$2,951$1,785$1,038$586$323$18
44 years$2,852$1,702$975$541$293$15
45 years$2,757$1,623$915$499$266$13
46 years$2,666$1,548$860$461$242$11
47 years$2,580$1,477$808$426$219$9
48 years$2,498$1,410$759$394$199$7
49 years$2,419$1,347$713$364$181$6
50 years$2,343$1,287$671$336$164$5

Sample Expected Returns by Investment Class

How long will my money last in retirement? Person retiring at age 58 starting with $2,400,000, adding $6,011 every year, while hoping to spend $47,264 every year in retirement. These numbers increase with inflation.
Reality usually performs much different than the expected returns. This uses historical averages, but anything can happen. In general, riskier investments have greater returns on average, but more volatility in the short term.
Age Total: 100% Stocks Total: 100% Bonds Total: 100% Cash Total: 39/44/17 Blend
57$2,400,000$2,400,000$2,400,000$2,400,000
58$2,651,000$2,523,800$2,486,600$2,740,700
59$2,871,114$2,597,178$2,519,613$2,878,755
60$3,112,095$2,672,567$2,552,147$3,022,943
61$3,376,022$2,750,016$2,584,138$3,177,851
62$3,665,184$2,829,575$2,615,514$3,344,474
63$3,982,102$2,911,294$2,646,203$3,523,906
64$4,329,553$2,995,223$2,676,127$3,717,349
65$4,710,593$3,081,415$2,705,204$3,926,128
66$5,128,592$3,169,923$2,733,346$4,151,700
67$5,587,259$3,260,799$2,760,463$4,395,666
68$6,090,679$3,354,098$2,786,459$4,659,793
69$6,643,354$3,449,875$2,811,231$4,946,021
70$7,250,241$3,548,184$2,834,673$5,256,488
71$7,916,804$3,649,083$2,856,672$5,593,548
72$8,649,057$3,752,627$2,877,109$5,959,793
73$9,453,629$3,858,874$2,895,861$6,358,075
74$10,337,822$3,967,882$2,912,795$6,791,536
75$11,309,681$4,079,709$2,927,775$7,263,637
76$12,378,067$4,194,413$2,940,654$7,778,189
77$13,552,745$4,312,054$2,951,281$8,339,387
78$14,844,471$4,432,692$2,959,495$8,951,855
79$16,265,098$4,556,384$2,965,129$9,620,685
80$17,827,683$4,683,193$2,968,007$10,351,486
81$19,546,614$4,813,176$2,967,942$11,150,436
82$21,437,742$4,946,395$2,964,741$12,024,341
83$23,518,532$5,082,909$2,958,200$12,980,699
84$25,808,228$5,222,777$2,948,106$14,027,772
85$28,328,034$5,366,059$2,934,233$15,174,661
86$31,101,311$5,512,814$2,916,348$16,431,392
87$34,153,803$5,663,101$2,894,204$17,809,013
88$37,513,875$5,816,976$2,867,544$19,319,696
89$41,212,779$5,974,497$2,836,096$20,976,853
90$45,284,956$6,135,721$2,799,578$22,795,260
91$49,768,351$6,300,701$2,757,694$24,791,201
92$54,704,779$6,469,491$2,710,133$26,982,616
93$60,140,315$6,642,144$2,656,570$29,389,275
94$66,125,728$6,818,710$2,596,666$32,032,962
95$72,716,962$6,999,238$2,530,065$34,937,680
96$79,975,665$7,183,773$2,456,395$38,129,880
97$87,969,765$7,372,360$2,375,266$41,638,709
98$96,774,115$7,565,040$2,286,272$45,496,285
99$106,471,200$7,761,851$2,188,987$49,738,002
100$117,151,910$7,962,830$2,082,965$54,402,861