Can I retire at age 58 with 1,970,000?

Use the below retirement simulation to view the chances of a successful retirement.
About Your Retirement ?
Current Age
Retirement Age
Current Savings $
Annual Deposits $
Annual Withdrawals $
Stock market crash:
Portfolio ?
% in Stocks:
% in Bonds:
% in Cash:
Modify Stock Returns:
0%
Modify Bond Returns:
0%
Modify Cash Returns:
0%
Modify Inflation:
0%
How much money do I need to retire?

This retirement calculator runs simulations based on past data from the S&P 500, 10 Year Treasury Bond, 3 month T-Bill, and US inflation. For each year of each simulation, a random return and inflation amount is chosen.

How to use: Enter your current age and the age when you retire. Then enter your current savings, the amount that you can save annually before you retire, and the amount that you plan to withdraw after retirement. Your annual deposits and withdrawals take inflation into account. For example, if you need $50,000 to live on in retirement using today's dollars, we will automatically take into account the cost of living for your retirement years. The same is true for your annual deposits. Next, decide if you'd like to simulate a stock market crash.

In the portfolio section, choose the makeup of your portfolio with stocks, bonds, and cash. Cash assumes that your money is stored in a savings account. You can then alter the future returns and inflation. For example, if the market has historically returned about 10%, but you think the future will be worse, modify the stock returns by -3%, and the future returns will average out to 7%. Investment fees can also lower stock market returns. Many index funds and ETFs offer extremely low fees and expenses.

Many people receive income in retirement, such as social security, pension plans, part time jobs, annuities, and other benefits. This would allow you to take out smaller distributions every year. Please note that taxes must also be considered, but are not used in this simulation. A 401k, Roth IRA, and Traditional IRA are taxed differently than a standard investment account, as are dividends.

Note: This assumes that the future is at least somewhat like the past. In reality, anything could happen. The Soviet Union collapsed, Japan's Nikkei Index is still well below its 1989 peak. Numerous other markets have changed drastically and never recovered. However, this online tool is helpful in retirement planning and estimating how much you might need for retirement, especially those hoping to retire early. We recommend receiving advice from a financial planner.

Want to retire with $1,970,000?

Depending on your rate of return and investment timeframe, you'll need to save this amount every month.
2%4%6%8%10%11.2%
1 years$162,681$161,232$159,818$158,438$157,091$156,297
2 years$80,535$79,035$77,582$76,172$74,805$74,004
3 years$53,157$51,650$50,200$48,804$47,459$46,676
4 years$39,470$37,968$36,533$35,161$33,848$33,089
5 years$31,260$29,768$28,351$27,007$25,731$24,997
6 years$25,789$24,308$22,912$21,598$20,360$19,653
7 years$21,883$20,413$19,040$17,757$16,558$15,878
8 years$18,954$17,498$16,147$14,896$13,737$13,083
9 years$16,677$15,235$13,908$12,688$11,568$10,942
10 years$14,857$13,429$12,125$10,937$9,857$9,257
11 years$13,369$11,955$10,675$9,518$8,477$7,904
12 years$12,129$10,730$9,474$8,349$7,346$6,799
13 years$11,082$9,697$8,464$7,371$6,406$5,884
14 years$10,184$8,814$7,605$6,543$5,615$5,118
15 years$9,407$8,052$6,866$5,835$4,944$4,471
16 years$8,728$7,388$6,225$5,225$4,370$3,920
17 years$8,129$6,804$5,665$4,694$3,875$3,447
18 years$7,598$6,287$5,171$4,231$3,445$3,040
19 years$7,122$5,827$4,734$3,823$3,071$2,686
20 years$6,695$5,414$4,345$3,462$2,743$2,379
21 years$6,310$5,043$3,996$3,142$2,454$2,111
22 years$5,959$4,708$3,683$2,857$2,200$1,875
23 years$5,640$4,403$3,401$2,602$1,975$1,668
24 years$5,347$4,125$3,145$2,373$1,775$1,486
25 years$5,079$3,871$2,913$2,167$1,597$1,325
26 years$4,831$3,639$2,702$1,982$1,439$1,183
27 years$4,603$3,424$2,509$1,814$1,297$1,056
28 years$4,391$3,227$2,332$1,662$1,170$944
29 years$4,194$3,044$2,170$1,524$1,057$844
30 years$4,010$2,875$2,022$1,399$955$756
31 years$3,839$2,718$1,885$1,285$863$677
32 years$3,678$2,571$1,758$1,180$781$606
33 years$3,528$2,435$1,642$1,086$707$543
34 years$3,387$2,308$1,534$999$640$487
35 years$3,254$2,189$1,434$919$580$437
36 years$3,129$2,078$1,342$847$525$392
37 years$3,011$1,973$1,256$780$476$352
38 years$2,899$1,875$1,176$719$432$315
39 years$2,793$1,783$1,102$663$391$283
40 years$2,693$1,697$1,033$612$355$254
41 years$2,598$1,615$968$564$322$228
42 years$2,508$1,538$908$521$292$205
43 years$2,422$1,466$852$481$265$184
44 years$2,341$1,397$800$444$241$165
45 years$2,263$1,332$751$410$219$149
46 years$2,189$1,271$706$379$198$134
47 years$2,118$1,213$663$350$180$120
48 years$2,050$1,158$623$323$164$108
49 years$1,985$1,106$586$299$149$97
50 years$1,923$1,056$550$276$135$87

Sample Expected Returns by Investment Class

How long will my money last in retirement? Person retiring at age 58 starting with $1,970,000, adding $6,575 every year, while hoping to spend $32,175 every year in retirement. These numbers increase with inflation.
Reality usually performs much different than the expected returns. This uses historical averages, but anything can happen. In general, riskier investments have greater returns on average, but more volatility in the short term.
Age Total: 100% Stocks Total: 100% Bonds Total: 100% Cash Total: 58/26/16 Blend
57$1,970,000$1,970,000$1,970,000$1,970,000
58$2,177,722$2,073,312$2,042,777$2,294,658
59$2,365,616$2,140,670$2,076,976$2,441,947
60$2,571,596$2,210,251$2,111,243$2,598,329
61$2,797,474$2,282,129$2,145,545$2,768,063
62$3,045,245$2,356,381$2,179,848$2,952,441
63$3,317,104$2,433,088$2,214,118$3,152,882
64$3,615,473$2,512,333$2,248,314$3,370,949
65$3,943,015$2,594,202$2,282,397$3,608,363
66$4,302,668$2,678,783$2,316,323$3,867,018
67$4,697,666$2,766,169$2,350,045$4,148,998
68$5,131,571$2,856,455$2,383,515$4,456,599
69$5,608,310$2,949,739$2,416,681$4,792,348
70$6,132,205$3,046,124$2,449,488$5,159,027
71$6,708,020$3,145,715$2,481,876$5,559,701
72$7,341,005$3,248,621$2,513,785$5,997,743
73$8,036,939$3,354,956$2,545,149$6,476,870
74$8,802,195$3,464,836$2,575,899$7,001,173
75$9,643,789$3,578,383$2,605,962$7,575,159
76$10,569,455$3,695,723$2,635,261$8,203,792
77$11,587,711$3,816,986$2,663,715$8,892,541
78$12,707,946$3,942,306$2,691,237$9,647,426
79$13,940,500$4,071,823$2,717,737$10,475,082
80$15,296,769$4,205,680$2,743,120$11,382,816
81$16,789,310$4,344,029$2,767,284$12,378,677
82$18,431,956$4,487,023$2,790,125$13,471,532
83$20,239,952$4,634,823$2,811,530$14,671,151
84$22,230,093$4,787,595$2,831,382$15,988,295
85$24,420,886$4,945,512$2,849,558$17,434,820
86$26,832,726$5,108,751$2,865,927$19,023,786
87$29,488,082$5,277,498$2,880,354$20,769,585
88$32,411,714$5,451,943$2,892,693$22,688,071
89$35,630,906$5,632,285$2,902,796$24,796,712
90$39,175,721$5,818,730$2,910,502$27,114,753
91$43,079,287$6,011,490$2,915,647$29,663,398
92$47,378,108$6,210,787$2,918,054$32,466,011
93$52,112,407$6,416,847$2,917,541$35,548,334
94$57,326,509$6,629,910$2,913,915$38,938,730
95$63,069,257$6,850,219$2,906,975$42,668,451
96$69,394,472$7,078,030$2,896,510$46,771,932
97$76,361,461$7,313,607$2,882,296$51,287,116
98$84,035,579$7,557,223$2,864,101$56,255,811
99$92,488,842$7,809,161$2,841,683$61,724,085
100$101,800,610$8,069,715$2,814,785$67,742,698