Can I retire at age 58 with 19,600,000?

Use the below retirement simulation to view the chances of a successful retirement.
Confused? Try the simple retirement calculator
About Your Retirement ?
Current Age
Retirement Age
Current Savings $
Annual Deposits $
Annual Withdrawals $
Stock market crash:
Portfolio ?
% in Stocks:
% in Bonds:
% in Cash:
Modify Stock Returns:
0%
Modify Bond Returns:
0%
Modify Cash Returns:
0%
Modify Inflation:
0%
How much money do I need to retire?

This retirement calculator runs simulations based on past data from the S&P 500, 10 Year Treasury Bond, 3 month T-Bill, and US inflation. For each year of each simulation, a random return and inflation amount is chosen.

How to use: Enter your current age and the age when you retire. Then enter your current savings, the amount that you can save annually before you retire, and the amount that you plan to withdraw after retirement. Your annual deposits and withdrawals take inflation into account. For example, if you need $50,000 to live on in retirement using today's dollars, we will automatically take into account the cost of living for your retirement years. The same is true for your annual deposits. Next, decide if you'd like to simulate a stock market crash.

In the portfolio section, choose the makeup of your portfolio with stocks, bonds, and cash. Cash assumes that your money is stored in a savings account. You can then alter the future returns and inflation. For example, if the market has historically returned about 10%, but you think the future will be worse, modify the stock returns by -3%, and the future returns will average out to 7%. Investment fees can also lower stock market returns. Many index funds and ETFs offer extremely low fees and expenses.

Many people receive income in retirement, such as social security, pension plans, part time jobs, annuities, and other benefits. This would allow you to take out smaller distributions every year. Please note that taxes must also be considered, but are not used in this simulation. A 401k, Roth IRA, and Traditional IRA are taxed differently than a standard investment account, as are dividends.

Note: This assumes that the future is at least somewhat like the past. In reality, anything could happen. The Soviet Union collapsed, Japan's Nikkei Index is still well below its 1989 peak. Numerous other markets have changed drastically and never recovered. However, this online tool is helpful in retirement planning and estimating how much you might need for retirement, especially those hoping to retire early. We recommend receiving advice from a financial planner.

Want to retire with $19,600,000?

Depending on your rate of return and investment timeframe, you'll need to save this amount every month.
2%4%6%8%10%17.9%
1 years$1,618,550$1,604,132$1,590,067$1,576,337$1,562,932$1,512,901
2 years$801,262$786,339$771,877$757,855$744,253$694,310
3 years$528,869$513,882$499,455$485,565$472,185$423,896
4 years$392,699$377,757$363,476$349,822$336,766$290,501
5 years$311,018$296,166$282,072$268,697$256,004$211,888
6 years$256,582$241,842$227,956$214,879$202,567$160,636
7 years$217,714$203,099$189,433$176,664$164,742$124,991
8 years$188,577$174,093$160,654$148,199$136,669$99,072
9 years$165,926$151,579$138,371$126,233$115,095$79,609
10 years$147,817$133,610$120,635$108,814$98,067$64,638
11 years$133,009$118,945$106,205$94,701$84,341$52,907
12 years$120,678$106,759$94,254$83,065$73,088$43,582
13 years$110,253$96,479$84,210$73,334$63,734$36,083
14 years$101,324$87,696$75,663$65,098$55,869$29,998
15 years$93,593$80,112$68,314$58,056$49,191$25,023
16 years$86,835$73,501$61,936$51,983$43,475$20,930
17 years$80,879$67,692$56,360$46,706$38,548$17,547
18 years$75,590$62,550$51,449$42,092$34,275$14,738
19 years$70,863$57,971$47,099$38,033$30,550$12,398
20 years$66,614$53,870$43,225$34,446$27,288$10,443
21 years$62,775$50,177$39,759$31,262$24,420$8,806
22 years$59,290$46,839$36,644$28,425$21,889$7,432
23 years$56,112$43,807$33,834$25,887$19,649$6,278
24 years$53,204$41,045$31,291$23,610$17,661$5,306
25 years$50,532$38,518$28,982$21,562$15,892$4,487
26 years$48,070$36,201$26,879$19,715$14,315$3,796
27 years$45,794$34,069$24,960$18,046$12,906$3,213
28 years$43,684$32,103$23,203$16,534$11,645$2,720
29 years$41,724$30,286$21,592$15,162$10,516$2,304
30 years$39,897$28,602$20,113$13,915$9,501$1,951
31 years$38,192$27,038$18,750$12,780$8,590$1,653
32 years$36,596$25,584$17,494$11,745$7,770$1,401
33 years$35,101$24,228$16,335$10,800$7,032$1,187
34 years$33,696$22,963$15,262$9,937$6,367$1,006
35 years$32,375$21,780$14,269$9,148$5,767$853
36 years$31,129$20,672$13,348$8,425$5,225$723
37 years$29,954$19,634$12,494$7,763$4,736$613
38 years$28,843$18,659$11,700$7,155$4,293$520
39 years$27,792$17,743$10,962$6,597$3,893$441
40 years$26,796$16,881$10,274$6,085$3,531$374
41 years$25,851$16,069$9,634$5,614$3,204$317
42 years$24,954$15,304$9,037$5,181$2,907$269
43 years$24,100$14,581$8,480$4,783$2,638$228
44 years$23,288$13,899$7,960$4,416$2,395$193
45 years$22,513$13,254$7,474$4,078$2,174$164
46 years$21,775$12,644$7,020$3,767$1,974$139
47 years$21,070$12,066$6,595$3,481$1,792$118
48 years$20,397$11,519$6,198$3,216$1,628$100
49 years$19,753$11,000$5,825$2,972$1,478$85
50 years$19,136$10,507$5,477$2,747$1,343$72

Sample Expected Returns by Investment Class

How long will my money last in retirement? Person retiring at age 58 starting with $19,600,000, adding $2,842 every year, while hoping to spend $37,830 every year in retirement. These numbers increase with inflation.
Reality usually performs much different than the expected returns. This uses historical averages, but anything can happen. In general, riskier investments have greater returns on average, but more volatility in the short term.
Age Total: 100% Stocks Total: 100% Bonds Total: 100% Cash Total: 30/40/30 Blend
57$19,600,000$19,600,000$19,600,000$19,600,000
58$21,602,132$20,563,332$20,259,532$22,051,330
59$23,765,298$21,530,684$20,897,975$23,372,925
60$26,147,840$22,544,169$21,556,538$24,790,115
61$28,772,093$23,606,006$22,235,856$26,313,942
62$31,662,671$24,718,525$22,936,581$27,953,721
63$34,846,696$25,884,166$23,659,390$29,719,653
64$38,354,057$27,105,487$24,404,977$31,622,909
65$42,217,687$28,385,173$25,174,061$33,675,725
66$46,473,881$29,726,036$25,967,381$35,891,510
67$51,162,631$31,131,026$26,785,703$38,284,960
68$56,328,009$32,603,236$27,629,813$40,872,187
69$62,018,579$34,145,908$28,500,525$43,670,860
70$68,287,859$35,762,442$29,398,677$46,700,358
71$75,194,821$37,456,403$30,325,134$49,981,941
72$82,804,455$39,231,528$31,280,787$53,538,939
73$91,188,373$41,091,736$32,266,558$57,396,959
74$100,425,493$43,041,138$33,283,394$61,584,108
75$110,602,781$45,084,042$34,332,275$66,131,249
76$121,816,070$47,224,965$35,414,212$71,072,273
77$134,170,966$49,468,645$36,530,245$76,444,405
78$147,783,846$51,820,050$37,681,449$82,288,537
79$162,782,954$54,284,388$38,868,933$88,649,596
80$179,309,613$56,867,121$40,093,841$95,576,949
81$197,519,560$59,573,976$41,357,350$103,124,851
82$217,584,413$62,410,958$42,660,679$111,352,938
83$239,693,293$65,384,365$44,005,082$120,326,763
84$264,054,610$68,500,800$45,391,854$130,118,400
85$290,898,028$71,767,188$46,822,329$140,807,095
86$320,476,635$75,190,788$48,297,885$152,479,992
87$353,069,331$78,779,216$49,819,943$165,232,933
88$388,983,461$82,540,455$51,389,969$179,171,328
89$428,557,715$86,482,878$53,009,474$194,411,133
90$472,165,328$90,615,265$54,680,017$211,079,905
91$520,217,601$94,946,823$56,403,208$229,317,983
92$573,167,785$99,487,207$58,180,704$249,279,778
93$631,515,361$104,246,541$60,014,219$271,135,197
94$695,810,749$109,235,443$61,905,517$295,071,212
95$766,660,513$114,465,047$63,856,419$321,293,589
96$844,733,080$119,947,030$65,868,804$350,028,793
97$930,765,055$125,693,635$67,944,610$381,526,083
98$1,025,568,171$131,717,703$70,085,835$416,059,827
99$1,130,036,954$138,032,701$72,294,541$453,932,046
100$1,245,157,171$144,652,750$74,572,854$495,475,217