Can I retire at age 58 with 19,500,000?

Use the below retirement simulation to view the chances of a successful retirement.
Confused? Try the simple retirement calculator
About Your Retirement ?
Current Age
Retirement Age
Current Savings $
Annual Deposits $
Annual Withdrawals $
Stock market crash:
Portfolio ?
% in Stocks:
% in Bonds:
% in Cash:
Modify Stock Returns:
0%
Modify Bond Returns:
0%
Modify Cash Returns:
0%
Modify Inflation:
0%
How much money do I need to retire?

This retirement calculator runs simulations based on past data from the S&P 500, 10 Year Treasury Bond, 3 month T-Bill, and US inflation. For each year of each simulation, a random return and inflation amount is chosen.

How to use: Enter your current age and the age when you retire. Then enter your current savings, the amount that you can save annually before you retire, and the amount that you plan to withdraw after retirement. Your annual deposits and withdrawals take inflation into account. For example, if you need $50,000 to live on in retirement using today's dollars, we will automatically take into account the cost of living for your retirement years. The same is true for your annual deposits. Next, decide if you'd like to simulate a stock market crash.

In the portfolio section, choose the makeup of your portfolio with stocks, bonds, and cash. Cash assumes that your money is stored in a savings account. You can then alter the future returns and inflation. For example, if the market has historically returned about 10%, but you think the future will be worse, modify the stock returns by -3%, and the future returns will average out to 7%. Investment fees can also lower stock market returns. Many index funds and ETFs offer extremely low fees and expenses.

Many people receive income in retirement, such as social security, pension plans, part time jobs, annuities, and other benefits. This would allow you to take out smaller distributions every year. Please note that taxes must also be considered, but are not used in this simulation. A 401k, Roth IRA, and Traditional IRA are taxed differently than a standard investment account, as are dividends.

Note: This assumes that the future is at least somewhat like the past. In reality, anything could happen. The Soviet Union collapsed, Japan's Nikkei Index is still well below its 1989 peak. Numerous other markets have changed drastically and never recovered. However, this online tool is helpful in retirement planning and estimating how much you might need for retirement, especially those hoping to retire early. We recommend receiving advice from a financial planner.

Want to retire with $19,500,000?

Depending on your rate of return and investment timeframe, you'll need to save this amount every month.
2%4%6%8%10%17.8%
1 years$1,610,292$1,595,948$1,581,954$1,568,295$1,554,957$1,505,785
2 years$797,174$782,328$767,939$753,988$740,456$691,361
3 years$526,170$511,260$496,907$483,087$469,776$422,299
4 years$390,695$375,830$361,621$348,037$335,048$289,553
5 years$309,431$294,655$280,633$267,326$254,698$211,307
6 years$255,273$240,608$226,793$213,783$201,534$160,284
7 years$216,603$202,062$188,466$175,763$163,901$124,789
8 years$187,615$173,205$159,834$147,443$135,972$98,970
9 years$165,080$150,806$137,665$125,589$114,508$79,575
10 years$147,062$132,928$120,020$108,259$97,566$64,651
11 years$132,330$118,338$105,663$94,217$83,910$52,952
12 years$120,063$106,214$93,774$82,641$72,715$43,648
13 years$109,690$95,986$83,780$72,960$63,409$36,163
14 years$100,807$87,249$75,277$64,766$55,584$30,085
15 years$93,116$79,703$67,965$57,760$48,940$25,113
16 years$86,392$73,126$61,620$51,717$43,254$21,021
17 years$80,466$67,347$56,072$46,468$38,352$17,635
18 years$75,204$62,231$51,187$41,877$34,101$14,823
19 years$70,501$57,675$46,859$37,839$30,395$12,479
20 years$66,274$53,595$43,005$34,271$27,149$10,520
21 years$62,455$49,921$39,556$31,103$24,295$8,877
22 years$58,987$46,600$36,457$28,280$21,777$7,498
23 years$55,826$43,584$33,662$25,755$19,549$6,339
24 years$52,932$40,835$31,131$23,490$17,571$5,362
25 years$50,274$38,322$28,834$21,452$15,811$4,538
26 years$47,824$36,016$26,742$19,615$14,242$3,842
27 years$45,560$33,896$24,832$17,954$12,840$3,255
28 years$43,461$31,940$23,085$16,450$11,586$2,758
29 years$41,511$30,131$21,482$15,085$10,462$2,337
30 years$39,694$28,456$20,010$13,844$9,453$1,982
31 years$37,997$26,900$18,655$12,715$8,546$1,680
32 years$36,410$25,453$17,405$11,685$7,731$1,425
33 years$34,922$24,105$16,251$10,745$6,996$1,209
34 years$33,524$22,846$15,184$9,887$6,334$1,025
35 years$32,209$21,669$14,196$9,101$5,737$870
36 years$30,971$20,567$13,280$8,382$5,198$738
37 years$29,801$19,534$12,430$7,723$4,711$626
38 years$28,696$18,564$11,640$7,118$4,271$532
39 years$27,651$17,653$10,906$6,564$3,873$451
40 years$26,660$16,795$10,222$6,054$3,513$383
41 years$25,719$15,987$9,585$5,585$3,187$325
42 years$24,826$15,226$8,991$5,155$2,892$276
43 years$23,977$14,507$8,437$4,758$2,625$234
44 years$23,169$13,828$7,919$4,394$2,383$199
45 years$22,399$13,186$7,436$4,058$2,163$169
46 years$21,664$12,579$6,984$3,748$1,964$143
47 years$20,963$12,005$6,561$3,463$1,783$121
48 years$20,293$11,460$6,166$3,200$1,619$103
49 years$19,652$10,944$5,796$2,957$1,471$88
50 years$19,039$10,454$5,449$2,733$1,336$74

Sample Expected Returns by Investment Class

How long will my money last in retirement? Person retiring at age 58 starting with $19,500,000, adding $6,900 every year, while hoping to spend $22,431 every year in retirement. These numbers increase with inflation.
Reality usually performs much different than the expected returns. This uses historical averages, but anything can happen. In general, riskier investments have greater returns on average, but more volatility in the short term.
Age Total: 100% Stocks Total: 100% Bonds Total: 100% Cash Total: 43/48/9 Blend
57$19,500,000$19,500,000$19,500,000$19,500,000
58$21,496,117$20,462,617$20,160,367$22,364,203
59$23,664,855$21,441,419$20,811,873$23,947,508
60$26,054,052$22,467,431$21,484,453$25,658,883
61$28,686,172$23,542,941$22,178,788$27,512,318
62$31,585,967$24,670,351$22,895,584$29,520,819
63$34,780,717$25,852,180$23,635,568$31,698,645
64$38,300,481$27,091,067$24,399,489$34,061,440
65$42,178,382$28,389,782$25,188,124$36,626,368
66$46,450,924$29,751,228$26,002,273$39,412,262
67$51,158,331$31,178,451$26,842,762$42,439,793
68$56,344,930$32,674,644$27,710,444$45,731,653
69$62,059,568$34,243,157$28,606,199$49,312,758
70$68,356,074$35,887,502$29,530,937$53,210,468
71$75,293,767$37,611,362$30,485,596$57,454,833
72$82,938,013$39,418,601$31,471,146$62,078,864
73$91,360,847$41,313,269$32,488,586$67,118,828
74$100,641,650$43,299,616$33,538,950$72,614,575
75$110,867,897$45,382,096$34,623,304$78,609,901
76$122,135,987$47,565,383$35,742,749$85,152,939
77$134,552,149$49,854,378$36,898,422$92,296,600
78$148,233,445$52,254,219$38,091,496$100,099,054
79$163,308,878$54,770,297$39,323,183$108,624,255
80$179,920,607$57,408,266$40,594,733$117,942,530
81$198,225,290$60,174,052$41,907,438$128,131,219
82$218,395,564$63,073,875$43,262,632$139,275,382
83$240,621,672$66,114,255$44,661,690$151,468,579
84$265,113,260$69,302,031$46,106,034$164,813,729
85$292,101,358$72,644,376$47,597,131$179,424,056
86$321,840,558$76,148,812$49,136,497$195,424,129
87$354,611,419$79,823,228$50,725,694$212,951,013
88$390,723,116$83,675,899$52,366,337$232,155,529
89$430,516,359$87,715,503$54,060,094$253,203,652
90$474,366,606$91,951,141$55,808,686$276,278,038
91$522,687,613$96,392,359$57,613,890$301,579,721
92$575,935,333$101,049,169$59,477,539$329,329,973
93$634,612,229$105,932,070$61,401,529$359,772,353
94$699,272,011$111,052,076$63,387,814$393,174,968
95$770,524,864$116,420,736$65,438,414$429,832,966
96$849,043,212$122,050,164$67,555,413$470,071,274
97$935,568,063$127,953,065$69,740,962$514,247,625
98$1,030,916,006$134,142,766$71,997,285$562,755,883
99$1,135,986,919$140,633,242$74,326,675$616,029,716
100$1,251,772,466$147,439,152$76,731,500$674,546,635