Can I retire at age 58 with 19,100,000?

Use the below retirement simulation to view the chances of a successful retirement.
Confused? Try the simple retirement calculator
About Your Retirement ?
Current Age
Retirement Age
Current Savings $
Annual Deposits $
Annual Withdrawals $
Stock market crash:
Portfolio ?
% in Stocks:
% in Bonds:
% in Cash:
Modify Stock Returns:
0%
Modify Bond Returns:
0%
Modify Cash Returns:
0%
Modify Inflation:
0%
How much money do I need to retire?

This retirement calculator runs simulations based on past data from the S&P 500, 10 Year Treasury Bond, 3 month T-Bill, and US inflation. For each year of each simulation, a random return and inflation amount is chosen.

How to use: Enter your current age and the age when you retire. Then enter your current savings, the amount that you can save annually before you retire, and the amount that you plan to withdraw after retirement. Your annual deposits and withdrawals take inflation into account. For example, if you need $50,000 to live on in retirement using today's dollars, we will automatically take into account the cost of living for your retirement years. The same is true for your annual deposits. Next, decide if you'd like to simulate a stock market crash.

In the portfolio section, choose the makeup of your portfolio with stocks, bonds, and cash. Cash assumes that your money is stored in a savings account. You can then alter the future returns and inflation. For example, if the market has historically returned about 10%, but you think the future will be worse, modify the stock returns by -3%, and the future returns will average out to 7%. Investment fees can also lower stock market returns. Many index funds and ETFs offer extremely low fees and expenses.

Many people receive income in retirement, such as social security, pension plans, part time jobs, annuities, and other benefits. This would allow you to take out smaller distributions every year. Please note that taxes must also be considered, but are not used in this simulation. A 401k, Roth IRA, and Traditional IRA are taxed differently than a standard investment account, as are dividends.

Note: This assumes that the future is at least somewhat like the past. In reality, anything could happen. The Soviet Union collapsed, Japan's Nikkei Index is still well below its 1989 peak. Numerous other markets have changed drastically and never recovered. However, this online tool is helpful in retirement planning and estimating how much you might need for retirement, especially those hoping to retire early. We recommend receiving advice from a financial planner.

Want to retire with $19,100,000?

Depending on your rate of return and investment timeframe, you'll need to save this amount every month.
2%4%6%8%10%17.1%
1 years$1,577,260$1,563,211$1,549,504$1,536,125$1,523,061$1,479,049
2 years$780,822$766,280$752,186$738,521$725,267$681,275
3 years$515,377$500,772$486,714$473,178$460,139$417,546
4 years$382,681$368,121$354,203$340,898$328,175$287,308
5 years$303,084$288,611$274,876$261,842$249,474$210,443
6 years$250,036$235,673$222,141$209,397$197,400$160,242
7 years$212,160$197,918$184,600$172,157$160,539$125,253
8 years$183,766$169,652$156,556$144,418$133,183$99,749
9 years$161,694$147,712$134,841$123,012$112,159$80,544
10 years$144,046$130,201$117,558$106,038$95,565$65,726
11 years$129,616$115,911$103,496$92,285$82,189$54,076
12 years$117,600$104,035$91,850$80,946$71,223$44,781
13 years$107,440$94,017$82,062$71,463$62,108$37,278
14 years$98,740$85,459$73,733$63,437$54,444$31,163
15 years$91,206$78,068$66,571$56,575$47,936$26,142
16 years$84,620$71,626$60,356$50,657$42,366$21,993
17 years$78,815$65,965$54,922$45,515$37,565$18,546
18 years$73,661$60,955$50,137$41,018$33,401$15,670
19 years$69,055$56,492$45,898$37,063$29,771$13,261
20 years$64,915$52,495$42,123$33,568$26,592$11,239
21 years$61,174$48,897$38,745$30,465$23,797$9,536
22 years$57,777$45,644$35,709$27,700$21,331$8,099
23 years$54,681$42,690$32,971$25,226$19,148$6,884
24 years$51,846$39,998$30,493$23,008$17,210$5,855
25 years$49,243$37,536$28,242$21,012$15,487$4,983
26 years$46,843$35,278$26,193$19,213$13,950$4,244
27 years$44,626$33,200$24,323$17,586$12,577$3,615
28 years$42,570$31,284$22,611$16,112$11,348$3,081
29 years$40,659$29,513$21,042$14,775$10,247$2,626
30 years$38,879$27,872$19,600$13,560$9,259$2,239
31 years$37,218$26,348$18,272$12,454$8,371$1,910
32 years$35,663$24,931$17,048$11,445$7,572$1,629
33 years$34,205$23,610$15,918$10,525$6,853$1,390
34 years$32,836$22,377$14,873$9,684$6,205$1,186
35 years$31,549$21,224$13,905$8,915$5,620$1,012
36 years$30,335$20,145$13,008$8,210$5,092$864
37 years$29,190$19,133$12,175$7,564$4,615$737
38 years$28,108$18,183$11,401$6,972$4,184$629
39 years$27,083$17,290$10,682$6,429$3,794$537
40 years$26,113$16,450$10,012$5,930$3,441$459
41 years$25,192$15,659$9,388$5,471$3,122$392
42 years$24,317$14,913$8,806$5,049$2,833$334
43 years$23,485$14,209$8,264$4,661$2,571$285
44 years$22,694$13,545$7,757$4,303$2,334$244
45 years$21,939$12,916$7,283$3,974$2,119$208
46 years$21,220$12,321$6,841$3,671$1,924$178
47 years$20,533$11,758$6,427$3,392$1,747$152
48 years$19,876$11,225$6,039$3,134$1,586$130
49 years$19,249$10,719$5,677$2,896$1,441$111
50 years$18,648$10,239$5,337$2,677$1,309$94

Sample Expected Returns by Investment Class

How long will my money last in retirement? Person retiring at age 58 starting with $19,100,000, adding $5,642 every year, while hoping to spend $51,794 every year in retirement. These numbers increase with inflation.
Reality usually performs much different than the expected returns. This uses historical averages, but anything can happen. In general, riskier investments have greater returns on average, but more volatility in the short term.
Age Total: 100% Stocks Total: 100% Bonds Total: 100% Cash Total: 31/41/28 Blend
57$19,100,000$19,100,000$19,100,000$19,100,000
58$21,054,020$20,041,720$19,745,670$21,525,864
59$23,146,421$20,968,656$20,352,041$22,818,530
60$25,450,512$21,939,275$20,976,990$24,204,061
61$27,987,829$22,955,665$21,621,085$25,694,496
62$30,782,106$24,020,011$22,284,909$27,299,051
63$33,859,494$25,134,604$22,969,066$29,027,822
64$37,248,810$26,301,847$23,674,178$30,891,865
65$40,981,809$27,524,258$24,400,883$32,903,297
66$45,093,483$28,804,477$25,149,843$35,075,397
67$49,622,391$30,145,269$25,921,735$37,422,726
68$54,611,023$31,549,535$26,717,261$39,961,249
69$60,106,201$33,020,316$27,537,143$42,708,477
70$66,159,519$34,560,797$28,382,123$45,683,622
71$72,827,835$36,174,321$29,252,969$48,907,767
72$80,173,800$37,864,388$30,150,469$52,404,049
73$88,266,455$39,634,671$31,075,438$56,197,869
74$97,181,882$41,489,018$32,028,713$60,317,116
75$107,003,918$43,431,464$33,011,159$64,792,415
76$117,824,950$45,466,238$34,023,665$69,657,406
77$129,746,786$47,597,776$35,067,150$74,949,040
78$142,881,616$49,830,725$36,142,557$80,707,916
79$157,353,070$52,169,959$37,250,861$86,978,648
80$173,297,384$54,620,588$38,393,066$93,810,263
81$190,864,688$57,187,968$39,570,205$101,256,654
82$210,220,423$59,877,715$40,783,344$109,377,062
83$231,546,901$62,695,717$42,033,580$118,236,617
84$255,045,025$65,648,147$43,322,045$127,906,936
85$280,936,188$68,741,477$44,649,904$138,466,772
86$309,464,362$71,982,493$46,018,359$150,002,736
87$340,898,399$75,378,307$47,428,646$162,610,092
88$375,534,571$78,936,379$48,882,041$176,393,628
89$413,699,366$82,664,530$50,379,858$191,468,625
90$455,752,568$86,570,959$51,923,450$207,961,909
91$502,090,656$90,664,263$53,514,212$226,013,028
92$553,150,547$94,953,455$55,153,581$245,775,533
93$609,413,715$99,447,987$56,843,039$267,418,400
94$671,410,744$104,157,768$58,584,111$291,127,591
95$739,726,329$109,093,188$60,378,368$317,107,772
96$815,004,803$114,265,143$62,227,432$345,584,216
97$897,956,212$119,685,054$64,132,970$376,804,885
98$989,363,024$125,364,900$66,096,703$411,042,735
99$1,090,087,512$131,317,240$68,120,402$448,598,249
100$1,201,079,896$137,555,242$70,205,893$489,802,236