Can I retire at age 58 with 16,300,000?

Use the below retirement simulation to view the chances of a successful retirement.
Confused? Try the simple retirement calculator
About Your Retirement ?
Current Age
Retirement Age
Current Savings $
Annual Deposits $
Annual Withdrawals $
Stock market crash:
Portfolio ?
% in Stocks:
% in Bonds:
% in Cash:
Modify Stock Returns:
0%
Modify Bond Returns:
0%
Modify Cash Returns:
0%
Modify Inflation:
0%
How much money do I need to retire?

This retirement calculator runs simulations based on past data from the S&P 500, 10 Year Treasury Bond, 3 month T-Bill, and US inflation. For each year of each simulation, a random return and inflation amount is chosen.

How to use: Enter your current age and the age when you retire. Then enter your current savings, the amount that you can save annually before you retire, and the amount that you plan to withdraw after retirement. Your annual deposits and withdrawals take inflation into account. For example, if you need $50,000 to live on in retirement using today's dollars, we will automatically take into account the cost of living for your retirement years. The same is true for your annual deposits. Next, decide if you'd like to simulate a stock market crash.

In the portfolio section, choose the makeup of your portfolio with stocks, bonds, and cash. Cash assumes that your money is stored in a savings account. You can then alter the future returns and inflation. For example, if the market has historically returned about 10%, but you think the future will be worse, modify the stock returns by -3%, and the future returns will average out to 7%. Investment fees can also lower stock market returns. Many index funds and ETFs offer extremely low fees and expenses.

Many people receive income in retirement, such as social security, pension plans, part time jobs, annuities, and other benefits. This would allow you to take out smaller distributions every year. Please note that taxes must also be considered, but are not used in this simulation. A 401k, Roth IRA, and Traditional IRA are taxed differently than a standard investment account, as are dividends.

Note: This assumes that the future is at least somewhat like the past. In reality, anything could happen. The Soviet Union collapsed, Japan's Nikkei Index is still well below its 1989 peak. Numerous other markets have changed drastically and never recovered. However, this online tool is helpful in retirement planning and estimating how much you might need for retirement, especially those hoping to retire early. We recommend receiving advice from a financial planner.

Want to retire with $16,300,000?

Depending on your rate of return and investment timeframe, you'll need to save this amount every month.
2%4%6%8%10%14.7%
1 years$1,346,039$1,334,049$1,322,351$1,310,934$1,299,785$1,274,584
2 years$666,356$653,946$641,918$630,257$618,945$593,658
3 years$439,824$427,361$415,363$403,811$392,684$368,099
4 years$326,581$314,155$302,278$290,923$280,066$256,372
5 years$258,653$246,302$234,580$223,457$212,901$190,167
6 years$213,382$201,124$189,576$178,700$168,462$146,711
7 years$181,058$168,903$157,538$146,919$137,004$116,243
8 years$156,827$144,781$133,605$123,247$113,658$93,881
9 years$137,990$126,058$115,074$104,979$95,717$76,910
10 years$122,929$111,114$100,324$90,493$81,556$63,702
11 years$110,615$98,918$88,324$78,756$70,140$53,219
12 years$100,360$88,784$78,385$69,080$60,782$44,769
13 years$91,690$80,235$70,032$60,987$53,003$37,871
14 years$84,265$72,931$62,924$54,137$46,462$32,184
15 years$77,835$66,624$56,812$48,281$40,909$27,455
16 years$72,215$61,126$51,508$43,230$36,156$23,495
17 years$67,261$56,295$46,870$38,842$32,058$20,160
18 years$62,863$52,019$42,787$35,005$28,505$17,337
19 years$58,932$48,211$39,169$31,630$25,407$14,938
20 years$55,399$44,800$35,948$28,647$22,694$12,892
21 years$52,206$41,729$33,065$25,999$20,308$11,141
22 years$49,307$38,953$30,474$23,639$18,204$9,640
23 years$46,665$36,432$28,138$21,528$16,341$8,350
24 years$44,246$34,134$26,023$19,635$14,687$7,238
25 years$42,024$32,033$24,102$17,932$13,216$6,279
26 years$39,976$30,106$22,353$16,396$11,905$5,451
27 years$38,084$28,333$20,757$15,008$10,733$4,735
28 years$36,329$26,698$19,296$13,750$9,685$4,115
29 years$34,699$25,187$17,957$12,609$8,745$3,577
30 years$33,180$23,786$16,726$11,572$7,902$3,111
31 years$31,762$22,486$15,593$10,628$7,144$2,707
32 years$30,435$21,276$14,549$9,768$6,462$2,355
33 years$29,191$20,149$13,584$8,982$5,848$2,050
34 years$28,023$19,097$12,692$8,264$5,295$1,785
35 years$26,924$18,113$11,867$7,608$4,796$1,554
36 years$25,888$17,192$11,101$7,007$4,345$1,354
37 years$24,911$16,328$10,390$6,456$3,938$1,179
38 years$23,987$15,518$9,730$5,950$3,570$1,027
39 years$23,113$14,756$9,116$5,486$3,238$895
40 years$22,285$14,039$8,544$5,060$2,937$780
41 years$21,499$13,364$8,012$4,669$2,664$679
42 years$20,752$12,727$7,515$4,309$2,418$592
43 years$20,042$12,126$7,052$3,978$2,194$516
44 years$19,367$11,559$6,620$3,673$1,992$450
45 years$18,723$11,023$6,216$3,392$1,808$392
46 years$18,109$10,515$5,838$3,133$1,642$342
47 years$17,523$10,035$5,485$2,895$1,491$298
48 years$16,963$9,579$5,154$2,675$1,354$260
49 years$16,427$9,148$4,845$2,472$1,229$226
50 years$15,914$8,738$4,555$2,285$1,117$197

Sample Expected Returns by Investment Class

How long will my money last in retirement? Person retiring at age 58 starting with $16,300,000, adding $4,155 every year, while hoping to spend $29,224 every year in retirement. These numbers increase with inflation.
Reality usually performs much different than the expected returns. This uses historical averages, but anything can happen. In general, riskier investments have greater returns on average, but more volatility in the short term.
Age Total: 100% Stocks Total: 100% Bonds Total: 100% Cash Total: 72/11/17 Blend
57$16,300,000$16,300,000$16,300,000$16,300,000
58$17,966,886$17,102,986$16,850,336$19,189,317
59$19,768,414$17,909,938$17,383,728$20,808,541
60$21,752,719$18,755,451$17,934,009$22,577,296
61$23,938,412$19,641,385$18,501,715$24,513,568
62$26,346,004$20,569,687$19,087,396$26,633,954
63$28,998,096$21,542,400$19,691,623$28,956,722
64$31,919,592$22,561,668$20,314,982$31,501,982
65$35,137,936$23,629,736$20,958,081$34,291,875
66$38,683,372$24,748,960$21,621,543$37,350,780
67$42,589,226$25,921,808$22,306,014$40,705,537
68$46,892,222$27,150,871$23,012,160$44,385,699
69$51,632,828$28,438,864$23,740,667$48,423,812
70$56,855,640$29,788,632$24,492,244$52,855,711
71$62,609,802$31,203,161$25,267,620$57,720,861
72$68,949,467$32,685,581$26,067,550$63,062,726
73$75,934,311$34,239,174$26,892,813$68,929,168
74$83,630,099$35,867,381$27,744,209$75,372,906
75$92,109,296$37,573,810$28,622,568$82,452,001
76$101,451,763$39,362,246$29,528,743$90,230,402
77$111,745,503$41,236,655$30,463,615$98,778,547
78$123,087,492$43,201,199$31,428,094$108,174,022
79$135,584,598$45,260,240$32,423,117$118,502,289
80$149,354,587$47,418,352$33,449,652$129,857,485
81$164,527,238$49,680,334$34,508,698$142,343,310
82$181,245,560$52,051,214$35,601,283$156,073,998
83$199,667,153$54,536,269$36,728,472$171,175,387
84$219,965,686$57,141,030$37,891,359$187,786,106
85$242,332,543$59,871,298$39,091,077$206,058,875
86$266,978,625$62,733,154$40,328,791$226,161,938
87$294,136,345$65,732,979$41,605,706$248,280,648
88$324,061,819$68,877,461$42,923,063$272,619,208
89$357,037,283$72,173,615$44,282,144$299,402,590
90$393,373,760$75,628,797$45,684,271$328,878,655
91$433,413,997$79,250,722$47,130,807$361,320,480
92$477,535,696$83,047,478$48,623,160$397,028,931
93$526,155,082$87,027,549$50,162,781$436,335,491
94$579,730,834$91,199,833$51,751,168$479,605,385
95$638,768,412$95,573,658$53,389,865$527,241,013
96$703,824,832$100,158,809$55,080,468$579,685,742
97$775,513,921$104,965,547$56,824,620$637,428,083
98$854,512,115$110,004,633$58,624,018$701,006,284
99$941,564,841$115,287,350$60,480,413$771,013,408
100$1,037,493,558$120,825,534$62,395,611$848,102,918