Can I retire at age 58 with 1,610,000?

Use the below retirement simulation to view the chances of a successful retirement.
About Your Retirement ?
Current Age
Retirement Age
Current Savings $
Annual Deposits $
Annual Withdrawals $
Stock market crash:
Portfolio ?
% in Stocks:
% in Bonds:
% in Cash:
Modify Stock Returns:
0%
Modify Bond Returns:
0%
Modify Cash Returns:
0%
Modify Inflation:
0%
How much money do I need to retire?

This retirement calculator runs simulations based on past data from the S&P 500, 10 Year Treasury Bond, 3 month T-Bill, and US inflation. For each year of each simulation, a random return and inflation amount is chosen.

How to use: Enter your current age and the age when you retire. Then enter your current savings, the amount that you can save annually before you retire, and the amount that you plan to withdraw after retirement. Your annual deposits and withdrawals take inflation into account. For example, if you need $50,000 to live on in retirement using today's dollars, we will automatically take into account the cost of living for your retirement years. The same is true for your annual deposits. Next, decide if you'd like to simulate a stock market crash.

In the portfolio section, choose the makeup of your portfolio with stocks, bonds, and cash. Cash assumes that your money is stored in a savings account. You can then alter the future returns and inflation. For example, if the market has historically returned about 10%, but you think the future will be worse, modify the stock returns by -3%, and the future returns will average out to 7%. Investment fees can also lower stock market returns. Many index funds and ETFs offer extremely low fees and expenses.

Many people receive income in retirement, such as social security, pension plans, part time jobs, annuities, and other benefits. This would allow you to take out smaller distributions every year. Please note that taxes must also be considered, but are not used in this simulation. A 401k, Roth IRA, and Traditional IRA are taxed differently than a standard investment account, as are dividends.

Note: This assumes that the future is at least somewhat like the past. In reality, anything could happen. The Soviet Union collapsed, Japan's Nikkei Index is still well below its 1989 peak. Numerous other markets have changed drastically and never recovered. However, this online tool is helpful in retirement planning and estimating how much you might need for retirement, especially those hoping to retire early. We recommend receiving advice from a financial planner.

Want to retire with $1,610,000?

Depending on your rate of return and investment timeframe, you'll need to save this amount every month.
2%4%6%8%10%11.1%
1 years$132,952$131,768$130,613$129,485$128,384$127,789
2 years$65,818$64,592$63,404$62,252$61,135$60,535
3 years$43,443$42,212$41,027$39,886$38,787$38,199
4 years$32,257$31,030$29,857$28,735$27,663$27,093
5 years$25,548$24,328$23,170$22,072$21,029$20,478
6 years$21,076$19,866$18,725$17,651$16,639$16,109
7 years$17,884$16,683$15,561$14,512$13,532$13,022
8 years$15,490$14,300$13,197$12,173$11,226$10,736
9 years$13,630$12,451$11,366$10,369$9,454$8,984
10 years$12,142$10,975$9,909$8,938$8,055$7,605
11 years$10,926$9,770$8,724$7,779$6,928$6,497
12 years$9,913$8,769$7,742$6,823$6,004$5,592
13 years$9,056$7,925$6,917$6,024$5,235$4,843
14 years$8,323$7,204$6,215$5,347$4,589$4,215
15 years$7,688$6,581$5,611$4,769$4,041$3,685
16 years$7,133$6,038$5,088$4,270$3,571$3,233
17 years$6,644$5,560$4,630$3,837$3,166$2,845
18 years$6,209$5,138$4,226$3,458$2,815$2,510
19 years$5,821$4,762$3,869$3,124$2,509$2,220
20 years$5,472$4,425$3,551$2,830$2,242$1,968
21 years$5,157$4,122$3,266$2,568$2,006$1,747
22 years$4,870$3,847$3,010$2,335$1,798$1,553
23 years$4,609$3,598$2,779$2,126$1,614$1,383
24 years$4,370$3,372$2,570$1,939$1,451$1,233
25 years$4,151$3,164$2,381$1,771$1,305$1,100
26 years$3,949$2,974$2,208$1,619$1,176$983
27 years$3,762$2,799$2,050$1,482$1,060$878
28 years$3,588$2,637$1,906$1,358$957$786
29 years$3,427$2,488$1,774$1,245$864$703
30 years$3,277$2,349$1,652$1,143$780$630
31 years$3,137$2,221$1,540$1,050$706$564
32 years$3,006$2,102$1,437$965$638$506
33 years$2,883$1,990$1,342$887$578$454
34 years$2,768$1,886$1,254$816$523$407
35 years$2,659$1,789$1,172$751$474$365
36 years$2,557$1,698$1,096$692$429$328
37 years$2,461$1,613$1,026$638$389$295
38 years$2,369$1,533$961$588$353$265
39 years$2,283$1,457$900$542$320$238
40 years$2,201$1,387$844$500$290$214
41 years$2,123$1,320$791$461$263$192
42 years$2,050$1,257$742$426$239$173
43 years$1,980$1,198$697$393$217$155
44 years$1,913$1,142$654$363$197$140
45 years$1,849$1,089$614$335$179$125
46 years$1,789$1,039$577$309$162$113
47 years$1,731$991$542$286$147$101
48 years$1,675$946$509$264$134$91
49 years$1,623$904$479$244$121$82
50 years$1,572$863$450$226$110$74

Sample Expected Returns by Investment Class

How long will my money last in retirement? Person retiring at age 58 starting with $1,610,000, adding $6,030 every year, while hoping to spend $42,305 every year in retirement. These numbers increase with inflation.
Reality usually performs much different than the expected returns. This uses historical averages, but anything can happen. In general, riskier investments have greater returns on average, but more volatility in the short term.
Age Total: 100% Stocks Total: 100% Bonds Total: 100% Cash Total: 51/22/27 Blend
57$1,610,000$1,610,000$1,610,000$1,610,000
58$1,780,440$1,695,110$1,670,155$1,857,442
59$1,917,033$1,733,158$1,681,093$1,949,723
60$2,066,140$1,771,653$1,690,979$2,045,269
61$2,228,994$1,810,571$1,699,735$2,148,326
62$2,406,950$1,849,888$1,707,275$2,259,627
63$2,601,501$1,889,575$1,713,511$2,379,979
64$2,814,292$1,929,602$1,718,351$2,510,275
65$3,047,131$1,969,934$1,721,697$2,651,496
66$3,302,012$2,010,535$1,723,448$2,804,726
67$3,581,130$2,051,363$1,723,496$2,971,158
68$3,886,900$2,092,375$1,721,728$3,152,109
69$4,221,985$2,133,522$1,718,027$3,349,030
70$4,589,314$2,174,751$1,712,268$3,563,524
71$4,992,117$2,216,007$1,704,321$3,797,354
72$5,433,949$2,257,227$1,694,052$4,052,467
73$5,918,725$2,298,345$1,681,316$4,331,009
74$6,450,760$2,339,289$1,665,965$4,635,346
75$7,034,804$2,379,981$1,647,842$4,968,087
76$7,676,093$2,420,338$1,626,783$5,332,108
77$8,380,390$2,460,271$1,602,616$5,730,582
78$9,154,048$2,499,682$1,575,162$6,167,005
79$10,004,063$2,538,468$1,544,232$6,645,235
80$10,938,143$2,576,519$1,509,629$7,169,521
81$11,964,779$2,613,714$1,471,148$7,744,553
82$13,093,328$2,649,927$1,428,572$8,375,498
83$14,334,094$2,685,021$1,381,676$9,068,054
84$15,698,435$2,718,849$1,330,225$9,828,505
85$17,198,859$2,751,257$1,273,971$10,663,776
86$18,849,150$2,782,077$1,212,658$11,581,505
87$20,664,496$2,811,131$1,146,014$12,590,109
88$22,661,628$2,838,230$1,073,759$13,698,871
89$24,858,982$2,863,171$995,598$14,918,024
90$27,276,872$2,885,739$911,223$16,258,849
91$29,937,677$2,905,705$820,314$17,733,781
92$32,866,059$2,922,824$722,534$19,356,531
93$36,089,191$2,936,836$617,532$21,142,212
94$39,637,012$2,947,464$504,943$23,107,486
95$43,542,513$2,954,415$384,384$25,270,720
96$47,842,044$2,957,377$255,456$27,652,161
97$52,575,660$2,956,016$117,742$30,274,126
98$57,787,498$2,949,982$0$33,161,220
99$63,526,191$2,938,898$0$36,348,982
100$69,845,328$2,922,370$0$39,895,633