Can I retire at age 58 with 15,300,000?

Use the below retirement simulation to view the chances of a successful retirement.
About Your Retirement ?
Current Age
Retirement Age
Current Savings $
Annual Deposits $
Annual Withdrawals $
Stock market crash:
Portfolio ?
% in Stocks:
% in Bonds:
% in Cash:
Modify Stock Returns:
0%
Modify Bond Returns:
0%
Modify Cash Returns:
0%
Modify Inflation:
0%
How much money do I need to retire?

This retirement calculator runs simulations based on past data from the S&P 500, 10 Year Treasury Bond, 3 month T-Bill, and US inflation. For each year of each simulation, a random return and inflation amount is chosen.

How to use: Enter your current age and the age when you retire. Then enter your current savings, the amount that you can save annually before you retire, and the amount that you plan to withdraw after retirement. Your annual deposits and withdrawals take inflation into account. For example, if you need $50,000 to live on in retirement using today's dollars, we will automatically take into account the cost of living for your retirement years. The same is true for your annual deposits. Next, decide if you'd like to simulate a stock market crash.

In the portfolio section, choose the makeup of your portfolio with stocks, bonds, and cash. Cash assumes that your money is stored in a savings account. You can then alter the future returns and inflation. For example, if the market has historically returned about 10%, but you think the future will be worse, modify the stock returns by -3%, and the future returns will average out to 7%. Investment fees can also lower stock market returns. Many index funds and ETFs offer extremely low fees and expenses.

Many people receive income in retirement, such as social security, pension plans, part time jobs, annuities, and other benefits. This would allow you to take out smaller distributions every year. Please note that taxes must also be considered, but are not used in this simulation. A 401k, Roth IRA, and Traditional IRA are taxed differently than a standard investment account, as are dividends.

Note: This assumes that the future is at least somewhat like the past. In reality, anything could happen. The Soviet Union collapsed, Japan's Nikkei Index is still well below its 1989 peak. Numerous other markets have changed drastically and never recovered. However, this online tool is helpful in retirement planning and estimating how much you might need for retirement, especially those hoping to retire early. We recommend receiving advice from a financial planner.

Want to retire with $15,300,000?

Depending on your rate of return and investment timeframe, you'll need to save this amount every month.
2%4%6%8%10%14%
1 years$1,263,460$1,252,205$1,241,225$1,230,508$1,220,043$1,199,832
2 years$625,475$613,826$602,537$591,591$580,973$560,669
3 years$412,841$401,142$389,881$379,038$368,593$348,829
4 years$306,545$294,882$283,734$273,075$262,884$243,812
5 years$242,784$231,191$220,189$209,748$199,840$181,515
6 years$200,291$188,785$177,945$167,737$158,127$140,569
7 years$169,950$158,541$147,873$137,906$128,599$111,815
8 years$147,205$135,899$125,408$115,686$106,686$90,671
9 years$129,524$118,325$108,014$98,539$89,845$74,592
10 years$115,387$104,297$94,169$84,941$76,552$62,048
11 years$103,829$92,850$82,905$73,924$65,837$52,066
12 years$94,203$83,337$73,576$64,842$57,053$43,997
13 years$86,065$75,312$65,735$57,245$49,752$37,391
14 years$79,095$68,457$59,064$50,816$43,612$31,926
15 years$73,060$62,537$53,326$45,319$38,399$27,367
16 years$67,785$57,376$48,348$40,578$33,937$23,535
17 years$63,135$52,841$43,995$36,459$30,091$20,296
18 years$59,006$48,828$40,162$32,857$26,756$17,543
19 years$55,316$45,253$36,766$29,689$23,848$15,194
20 years$52,000$42,051$33,742$26,889$21,302$13,181
21 years$49,003$39,169$31,036$24,404$19,062$11,452
22 years$46,282$36,563$28,605$22,189$17,087$9,962
23 years$43,802$34,197$26,411$20,208$15,338$8,676
24 years$41,531$32,040$24,426$18,431$13,786$7,562
25 years$39,446$30,068$22,623$16,832$12,405$6,597
26 years$37,524$28,259$20,982$15,390$11,174$5,759
27 years$35,747$26,595$19,484$14,087$10,075$5,031
28 years$34,100$25,060$18,113$12,907$9,091$4,397
29 years$32,570$23,642$16,855$11,836$8,209$3,844
30 years$31,144$22,327$15,700$10,862$7,417$3,363
31 years$29,813$21,106$14,637$9,976$6,706$2,943
32 years$28,568$19,971$13,656$9,168$6,066$2,576
33 years$27,400$18,913$12,751$8,431$5,489$2,255
34 years$26,304$17,925$11,914$7,757$4,970$1,975
35 years$25,272$17,002$11,139$7,141$4,502$1,730
36 years$24,300$16,137$10,420$6,577$4,079$1,516
37 years$23,383$15,326$9,753$6,060$3,697$1,328
38 years$22,516$14,566$9,133$5,585$3,351$1,164
39 years$21,695$13,850$8,557$5,150$3,039$1,020
40 years$20,918$13,178$8,020$4,750$2,757$894
41 years$20,180$12,544$7,520$4,382$2,501$784
42 years$19,479$11,946$7,054$4,044$2,269$687
43 years$18,813$11,382$6,620$3,734$2,059$602
44 years$18,179$10,850$6,214$3,447$1,869$528
45 years$17,574$10,346$5,834$3,184$1,697$463
46 years$16,998$9,870$5,480$2,941$1,541$406
47 years$16,448$9,419$5,148$2,717$1,399$356
48 years$15,922$8,992$4,838$2,511$1,271$312
49 years$15,419$8,587$4,547$2,320$1,154$274
50 years$14,938$8,202$4,275$2,145$1,048$240

Sample Expected Returns by Investment Class

How long will my money last in retirement? Person retiring at age 58 starting with $15,300,000, adding $6,113 every year, while hoping to spend $49,632 every year in retirement. These numbers increase with inflation.
Reality usually performs much different than the expected returns. This uses historical averages, but anything can happen. In general, riskier investments have greater returns on average, but more volatility in the short term.
Age Total: 100% Stocks Total: 100% Bonds Total: 100% Cash Total: 56/23/21 Blend
57$15,300,000$15,300,000$15,300,000$15,300,000
58$16,866,906$16,056,006$15,818,856$17,715,507
59$18,534,522$16,789,942$16,295,979$19,029,714
60$20,370,572$17,558,177$16,787,423$20,454,915
61$22,392,183$18,362,341$17,293,614$22,006,503
62$24,618,228$19,204,138$17,814,993$23,696,632
63$27,069,504$20,085,358$18,352,012$25,538,665
64$29,768,928$21,007,874$18,905,139$27,547,298
65$32,741,750$21,973,652$19,474,852$29,738,694
66$36,015,796$22,984,748$20,061,648$32,130,627
67$39,621,728$24,043,322$20,666,034$34,742,650
68$43,593,333$25,151,634$21,288,535$37,596,275
69$47,967,843$26,312,054$21,929,691$40,715,167
70$52,786,285$27,527,066$22,590,057$44,125,363
71$58,093,868$28,799,275$23,270,206$47,855,517
72$63,940,411$30,131,408$23,970,727$51,937,159
73$70,380,812$31,526,326$24,692,225$56,404,989
74$77,475,566$32,987,027$25,435,326$61,297,199
75$85,291,336$34,516,653$26,200,671$66,655,827
76$93,901,582$36,118,499$26,988,924$72,527,144
77$103,387,255$37,796,017$27,800,765$78,962,088
78$113,837,560$39,552,827$28,636,895$86,016,734
79$125,350,797$41,392,721$29,498,037$93,752,819
80$138,035,291$43,319,678$30,384,934$102,238,311
81$152,010,413$45,337,864$31,298,352$111,548,051
82$167,407,707$47,451,651$32,239,078$121,764,441
83$184,372,130$49,665,618$33,207,923$132,978,219
84$203,063,422$51,984,569$34,205,724$145,289,304
85$223,657,614$54,413,536$35,233,338$158,807,729
86$246,348,688$56,957,796$36,291,653$173,654,671
87$271,350,408$59,622,882$37,381,577$189,963,579
88$298,898,340$62,414,594$38,504,050$207,881,430
89$329,252,072$65,339,010$39,660,037$227,570,097
90$362,697,666$68,402,504$40,850,531$249,207,868
91$399,550,361$71,611,760$42,076,557$272,991,119
92$440,157,542$74,973,781$43,339,166$299,136,146
93$484,902,027$78,495,912$44,639,444$327,881,203
94$534,205,675$82,185,852$45,978,506$359,488,725
95$588,533,369$86,051,675$47,357,501$394,247,800
96$648,397,408$90,101,842$48,777,613$432,476,877
97$714,362,338$94,345,226$50,240,057$474,526,753
98$787,050,285$98,791,131$51,746,088$520,783,872
99$867,146,828$103,449,310$53,296,995$571,673,950
100$955,407,466$108,329,988$54,894,106$627,665,979