Can I retire at age 58 with 14,900,000?

Use the below retirement simulation to view the chances of a successful retirement.
Confused? Try the simple retirement calculator
About Your Retirement ?
Current Age
Retirement Age
Current Savings $
Annual Deposits $
Annual Withdrawals $
Stock market crash:
Portfolio ?
% in Stocks:
% in Bonds:
% in Cash:
Modify Stock Returns:
0%
Modify Bond Returns:
0%
Modify Cash Returns:
0%
Modify Inflation:
0%
How much money do I need to retire?

This retirement calculator runs simulations based on past data from the S&P 500, 10 Year Treasury Bond, 3 month T-Bill, and US inflation. For each year of each simulation, a random return and inflation amount is chosen.

How to use: Enter your current age and the age when you retire. Then enter your current savings, the amount that you can save annually before you retire, and the amount that you plan to withdraw after retirement. Your annual deposits and withdrawals take inflation into account. For example, if you need $50,000 to live on in retirement using today's dollars, we will automatically take into account the cost of living for your retirement years. The same is true for your annual deposits. Next, decide if you'd like to simulate a stock market crash.

In the portfolio section, choose the makeup of your portfolio with stocks, bonds, and cash. Cash assumes that your money is stored in a savings account. You can then alter the future returns and inflation. For example, if the market has historically returned about 10%, but you think the future will be worse, modify the stock returns by -3%, and the future returns will average out to 7%. Investment fees can also lower stock market returns. Many index funds and ETFs offer extremely low fees and expenses.

Many people receive income in retirement, such as social security, pension plans, part time jobs, annuities, and other benefits. This would allow you to take out smaller distributions every year. Please note that taxes must also be considered, but are not used in this simulation. A 401k, Roth IRA, and Traditional IRA are taxed differently than a standard investment account, as are dividends.

Note: This assumes that the future is at least somewhat like the past. In reality, anything could happen. The Soviet Union collapsed, Japan's Nikkei Index is still well below its 1989 peak. Numerous other markets have changed drastically and never recovered. However, this online tool is helpful in retirement planning and estimating how much you might need for retirement, especially those hoping to retire early. We recommend receiving advice from a financial planner.

Want to retire with $14,900,000?

Depending on your rate of return and investment timeframe, you'll need to save this amount every month.
2%4%6%8%10%15.2%
1 years$1,230,428$1,219,468$1,208,775$1,198,338$1,188,147$1,162,732
2 years$609,123$597,778$586,784$576,124$565,784$540,303
3 years$402,048$390,655$379,688$369,128$358,957$334,204
4 years$298,531$287,173$276,316$265,936$256,011$232,178
5 years$236,437$225,147$214,432$204,264$194,615$171,770
6 years$195,055$183,849$173,293$163,352$153,993$132,158
7 years$165,507$154,396$144,007$134,301$125,237$104,418
8 years$143,357$132,346$122,130$112,661$103,896$84,086
9 years$126,138$115,231$105,190$95,963$87,496$68,680
10 years$112,371$101,571$91,707$82,721$74,551$56,710
11 years$101,114$90,422$80,738$71,992$64,116$47,228
12 years$91,740$81,158$71,653$63,146$55,562$39,600
13 years$83,815$73,343$64,017$55,749$48,451$33,388
14 years$77,027$66,667$57,519$49,488$42,472$28,278
15 years$71,150$60,902$51,932$44,134$37,395$24,039
16 years$66,013$55,876$47,084$39,517$33,050$20,500
17 years$61,484$51,460$42,845$35,506$29,305$17,526
18 years$57,464$47,551$39,112$31,998$26,056$15,017
19 years$53,870$44,070$35,805$28,913$23,225$12,891
20 years$50,640$40,952$32,860$26,186$20,745$11,084
21 years$47,722$38,145$30,225$23,766$18,564$9,542
22 years$45,072$35,607$27,857$21,609$16,640$8,225
23 years$42,657$33,303$25,721$19,679$14,937$7,096
24 years$40,446$31,202$23,787$17,949$13,426$6,127
25 years$38,415$29,282$22,032$16,392$12,081$5,295
26 years$36,543$27,520$20,434$14,988$10,882$4,578
27 years$34,813$25,900$18,974$13,719$9,811$3,960
28 years$33,209$24,405$17,639$12,569$8,853$3,428
29 years$31,718$23,023$16,415$11,526$7,994$2,968
30 years$30,330$21,743$15,290$10,578$7,223$2,571
31 years$29,034$20,555$14,254$9,715$6,530$2,227
32 years$27,821$19,449$13,299$8,929$5,907$1,930
33 years$26,684$18,418$12,418$8,211$5,346$1,673
34 years$25,616$17,456$11,602$7,554$4,840$1,450
35 years$24,611$16,557$10,847$6,954$4,384$1,258
36 years$23,665$15,715$10,147$6,405$3,972$1,091
37 years$22,771$14,926$9,498$5,901$3,600$946
38 years$21,927$14,185$8,894$5,439$3,264$821
39 years$21,128$13,488$8,333$5,015$2,960$712
40 years$20,371$12,833$7,811$4,626$2,685$618
41 years$19,652$12,216$7,324$4,268$2,435$536
42 years$18,970$11,634$6,870$3,939$2,210$465
43 years$18,321$11,085$6,447$3,636$2,006$404
44 years$17,703$10,566$6,051$3,357$1,821$350
45 years$17,115$10,076$5,682$3,100$1,653$304
46 years$16,553$9,612$5,337$2,864$1,501$264
47 years$16,018$9,173$5,014$2,646$1,363$229
48 years$15,506$8,757$4,711$2,445$1,237$199
49 years$15,016$8,362$4,428$2,260$1,124$172
50 years$14,548$7,988$4,163$2,089$1,021$150

Sample Expected Returns by Investment Class

How long will my money last in retirement? Person retiring at age 58 starting with $14,900,000, adding $4,761 every year, while hoping to spend $57,199 every year in retirement. These numbers increase with inflation.
Reality usually performs much different than the expected returns. This uses historical averages, but anything can happen. In general, riskier investments have greater returns on average, but more volatility in the short term.
Age Total: 100% Stocks Total: 100% Bonds Total: 100% Cash Total: 81/7/12 Blend
57$14,900,000$14,900,000$14,900,000$14,900,000
58$16,424,711$15,635,011$15,404,061$17,719,074
59$18,039,172$16,340,267$15,859,238$19,274,336
60$19,816,391$17,078,164$16,327,746$20,973,178
61$21,772,910$17,850,240$16,809,971$22,836,283
62$23,926,953$18,658,108$17,306,312$24,880,086
63$26,298,604$19,503,458$17,817,176$27,122,691
64$28,909,994$20,388,060$18,342,983$29,584,032
65$31,785,507$21,313,768$18,884,167$32,286,066
66$34,952,013$22,282,527$19,441,171$35,252,977
67$38,439,121$23,296,374$20,014,453$38,511,399
68$42,279,457$24,357,441$20,604,482$42,090,670
69$46,508,973$25,467,967$21,211,744$46,023,107
70$51,167,285$26,630,295$21,836,734$50,344,307
71$56,298,049$27,846,880$22,479,965$55,093,479
72$61,949,369$29,120,296$23,141,963$60,313,819
73$68,174,255$30,453,241$23,823,269$66,052,909
74$75,031,119$31,848,540$24,524,440$72,363,166
75$82,584,332$33,309,157$25,246,046$79,302,336
76$90,904,823$34,838,195$25,988,678$86,934,035
77$100,070,756$36,438,908$26,752,940$95,328,347
78$110,168,264$38,114,705$27,539,455$104,562,483
79$121,292,262$39,869,161$28,348,862$114,721,510
80$133,547,343$41,706,020$29,181,819$125,899,146
81$147,048,766$43,629,209$30,039,003$138,198,644
82$161,923,541$45,642,841$30,921,111$151,733,767
83$178,311,630$47,751,228$31,828,856$166,629,854
84$196,367,269$49,958,891$32,762,976$183,025,000
85$216,260,421$52,270,567$33,724,226$201,071,361
86$238,178,381$54,691,221$34,713,384$220,936,580
87$262,327,543$57,226,059$35,731,250$242,805,373
88$288,935,351$59,880,534$36,778,645$266,881,263
89$318,252,444$62,660,367$37,856,417$293,388,499
90$350,555,018$65,571,551$38,965,432$322,574,169
91$386,147,442$68,620,368$40,106,586$354,710,530
92$425,365,121$71,813,406$41,280,796$390,097,571
93$468,577,668$75,157,568$42,489,008$429,065,840
94$516,192,392$78,660,091$43,732,191$471,979,560
95$568,658,142$82,328,561$45,011,346$519,240,065
96$626,469,543$86,170,931$46,327,496$571,289,580
97$690,171,667$90,195,538$47,681,699$628,615,389
98$760,365,179$94,411,121$49,075,037$691,754,435
99$837,712,003$98,826,841$50,508,626$761,298,376
100$922,941,574$103,452,304$51,983,613$837,899,168