Can I retire at age 58 with 14,500,000?

Use the below retirement simulation to view the chances of a successful retirement.
Confused? Try the simple retirement calculator
About Your Retirement ?
Current Age
Retirement Age
Current Savings $
Annual Deposits $
Annual Withdrawals $
Stock market crash:
Portfolio ?
% in Stocks:
% in Bonds:
% in Cash:
Modify Stock Returns:
0%
Modify Bond Returns:
0%
Modify Cash Returns:
0%
Modify Inflation:
0%
How much money do I need to retire?

This retirement calculator runs simulations based on past data from the S&P 500, 10 Year Treasury Bond, 3 month T-Bill, and US inflation. For each year of each simulation, a random return and inflation amount is chosen.

How to use: Enter your current age and the age when you retire. Then enter your current savings, the amount that you can save annually before you retire, and the amount that you plan to withdraw after retirement. Your annual deposits and withdrawals take inflation into account. For example, if you need $50,000 to live on in retirement using today's dollars, we will automatically take into account the cost of living for your retirement years. The same is true for your annual deposits. Next, decide if you'd like to simulate a stock market crash.

In the portfolio section, choose the makeup of your portfolio with stocks, bonds, and cash. Cash assumes that your money is stored in a savings account. You can then alter the future returns and inflation. For example, if the market has historically returned about 10%, but you think the future will be worse, modify the stock returns by -3%, and the future returns will average out to 7%. Investment fees can also lower stock market returns. Many index funds and ETFs offer extremely low fees and expenses.

Many people receive income in retirement, such as social security, pension plans, part time jobs, annuities, and other benefits. This would allow you to take out smaller distributions every year. Please note that taxes must also be considered, but are not used in this simulation. A 401k, Roth IRA, and Traditional IRA are taxed differently than a standard investment account, as are dividends.

Note: This assumes that the future is at least somewhat like the past. In reality, anything could happen. The Soviet Union collapsed, Japan's Nikkei Index is still well below its 1989 peak. Numerous other markets have changed drastically and never recovered. However, this online tool is helpful in retirement planning and estimating how much you might need for retirement, especially those hoping to retire early. We recommend receiving advice from a financial planner.

Want to retire with $14,500,000?

Depending on your rate of return and investment timeframe, you'll need to save this amount every month.
2%4%6%8%10%18.3%
1 years$1,197,396$1,186,731$1,176,325$1,166,168$1,156,250$1,117,450
2 years$592,771$581,731$571,031$560,658$550,595$511,887
3 years$391,255$380,167$369,495$359,219$349,320$311,920
4 years$290,517$279,463$268,898$258,797$249,138$213,332
5 years$230,090$219,103$208,676$198,781$189,391$155,274
6 years$189,818$178,914$168,641$158,967$149,859$117,458
7 years$161,064$150,252$140,141$130,695$121,875$91,186
8 years$139,508$128,793$118,851$109,637$101,107$72,106
9 years$122,752$112,138$102,366$93,386$85,147$57,799
10 years$109,354$98,844$89,245$80,500$72,549$46,812
11 years$98,400$87,995$78,570$70,059$62,395$38,217
12 years$89,277$78,980$69,729$61,451$54,070$31,397
13 years$81,565$71,374$62,298$54,252$47,150$25,925
14 years$74,959$64,877$55,975$48,159$41,332$21,493
15 years$69,240$59,267$50,538$42,949$36,392$17,877
16 years$64,240$54,376$45,820$38,457$32,163$14,910
17 years$59,834$50,078$41,695$34,553$28,518$12,463
18 years$55,921$46,275$38,062$31,139$25,357$10,437
19 years$52,424$42,887$34,844$28,137$22,601$8,753
20 years$49,281$39,852$31,978$25,483$20,188$7,351
21 years$46,441$37,121$29,413$23,128$18,066$6,179
22 years$43,862$34,651$27,109$21,028$16,193$5,199
23 years$41,511$32,408$25,030$19,151$14,536$4,378
24 years$39,360$30,365$23,149$17,467$13,065$3,688
25 years$37,383$28,496$21,441$15,952$11,757$3,109
26 years$35,562$26,781$19,885$14,585$10,590$2,622
27 years$33,878$25,204$18,465$13,350$9,548$2,212
28 years$32,317$23,750$17,166$12,232$8,615$1,867
29 years$30,867$22,405$15,974$11,217$7,779$1,576
30 years$29,516$21,160$14,879$10,294$7,029$1,330
31 years$28,254$20,003$13,871$9,454$6,355$1,123
32 years$27,074$18,927$12,942$8,689$5,749$949
33 years$25,967$17,924$12,084$7,990$5,202$801
34 years$24,928$16,988$11,291$7,352$4,710$677
35 years$23,951$16,113$10,556$6,768$4,266$572
36 years$23,029$15,293$9,875$6,233$3,865$483
37 years$22,160$14,525$9,243$5,743$3,503$408
38 years$21,338$13,804$8,656$5,293$3,176$345
39 years$20,561$13,126$8,109$4,881$2,880$292
40 years$19,824$12,489$7,601$4,502$2,612$246
41 years$19,125$11,888$7,127$4,153$2,370$208
42 years$18,461$11,322$6,686$3,833$2,151$176
43 years$17,829$10,787$6,273$3,538$1,952$149
44 years$17,228$10,282$5,889$3,267$1,772$126
45 years$16,655$9,805$5,529$3,017$1,608$106
46 years$16,109$9,354$5,193$2,787$1,460$90
47 years$15,588$8,926$4,879$2,575$1,326$76
48 years$15,089$8,521$4,585$2,379$1,204$64
49 years$14,613$8,138$4,310$2,199$1,094$54
50 years$14,157$7,773$4,052$2,032$993$46

Sample Expected Returns by Investment Class

How long will my money last in retirement? Person retiring at age 58 starting with $14,500,000, adding $4,744 every year, while hoping to spend $55,395 every year in retirement. These numbers increase with inflation.
Reality usually performs much different than the expected returns. This uses historical averages, but anything can happen. In general, riskier investments have greater returns on average, but more volatility in the short term.
Age Total: 100% Stocks Total: 100% Bonds Total: 100% Cash Total: 39/48/13 Blend
57$14,500,000$14,500,000$14,500,000$14,500,000
58$15,983,893$15,215,393$14,990,643$16,544,549
59$17,555,311$15,902,008$15,433,890$17,629,508
60$19,285,156$16,620,410$15,890,129$18,796,115
61$21,189,530$17,372,098$16,359,737$20,056,290
62$23,286,175$18,158,644$16,843,101$21,418,504
63$25,594,641$18,981,693$17,340,620$22,892,040
64$28,136,468$19,842,970$17,852,705$24,487,080
65$30,935,393$20,744,281$18,379,776$26,214,791
66$34,017,572$21,687,520$18,922,268$28,087,428
67$37,411,827$22,674,671$19,480,626$30,118,435
68$41,149,916$23,707,813$20,055,310$32,322,571
69$45,266,837$24,789,124$20,646,791$34,716,038
70$49,801,151$25,920,888$21,255,556$37,316,623
71$54,795,354$27,105,497$21,882,102$40,143,862
72$60,296,272$28,345,458$22,526,945$43,219,212
73$66,355,504$29,643,399$23,190,611$46,566,243
74$73,029,913$31,002,072$23,873,643$50,210,853
75$80,382,155$32,424,365$24,576,601$54,181,498
76$88,481,276$33,913,300$25,300,058$58,509,453
77$97,403,362$35,472,047$26,044,606$63,229,094
78$107,232,256$37,103,929$26,810,851$68,378,209
79$118,060,350$38,812,426$27,599,419$73,998,345
80$129,989,458$40,601,186$28,410,952$80,135,180
81$143,131,774$42,474,036$29,246,110$86,838,950
82$157,610,932$44,434,981$30,105,572$94,164,900
83$173,563,176$46,488,224$30,990,038$102,173,793
84$191,138,641$48,638,168$31,900,225$110,932,469
85$210,502,772$50,889,427$32,836,872$120,514,455
86$231,837,886$53,246,840$33,800,738$131,000,646
87$255,344,892$55,715,477$34,792,604$142,480,047
88$281,245,188$58,300,653$35,813,274$155,050,596
89$309,782,750$61,007,938$36,863,572$168,820,063
90$341,226,437$63,843,173$37,944,347$183,907,054
91$375,872,523$66,812,478$39,056,473$200,442,102
92$414,047,502$69,922,271$40,200,846$218,568,878
93$456,111,161$73,179,277$41,378,389$238,445,524
94$502,459,985$76,590,547$42,590,050$260,246,117
95$553,530,892$80,163,471$43,836,805$284,162,290
96$609,805,360$83,905,799$45,119,655$310,405,009
97$671,813,976$87,825,652$46,439,632$339,206,537
98$740,141,437$91,931,544$47,797,795$370,822,597
99$815,432,075$96,232,402$49,195,234$405,534,749
100$898,395,940$100,737,583$50,633,067$443,653,022