Can I retire at age 58 with 14,400,000?

Use the below retirement simulation to view the chances of a successful retirement.
Confused? Try the simple retirement calculator
About Your Retirement ?
Current Age
Retirement Age
Current Savings $
Annual Deposits $
Annual Withdrawals $
Stock market crash:
Portfolio ?
% in Stocks:
% in Bonds:
% in Cash:
Modify Stock Returns:
0%
Modify Bond Returns:
0%
Modify Cash Returns:
0%
Modify Inflation:
0%
How much money do I need to retire?

This retirement calculator runs simulations based on past data from the S&P 500, 10 Year Treasury Bond, 3 month T-Bill, and US inflation. For each year of each simulation, a random return and inflation amount is chosen.

How to use: Enter your current age and the age when you retire. Then enter your current savings, the amount that you can save annually before you retire, and the amount that you plan to withdraw after retirement. Your annual deposits and withdrawals take inflation into account. For example, if you need $50,000 to live on in retirement using today's dollars, we will automatically take into account the cost of living for your retirement years. The same is true for your annual deposits. Next, decide if you'd like to simulate a stock market crash.

In the portfolio section, choose the makeup of your portfolio with stocks, bonds, and cash. Cash assumes that your money is stored in a savings account. You can then alter the future returns and inflation. For example, if the market has historically returned about 10%, but you think the future will be worse, modify the stock returns by -3%, and the future returns will average out to 7%. Investment fees can also lower stock market returns. Many index funds and ETFs offer extremely low fees and expenses.

Many people receive income in retirement, such as social security, pension plans, part time jobs, annuities, and other benefits. This would allow you to take out smaller distributions every year. Please note that taxes must also be considered, but are not used in this simulation. A 401k, Roth IRA, and Traditional IRA are taxed differently than a standard investment account, as are dividends.

Note: This assumes that the future is at least somewhat like the past. In reality, anything could happen. The Soviet Union collapsed, Japan's Nikkei Index is still well below its 1989 peak. Numerous other markets have changed drastically and never recovered. However, this online tool is helpful in retirement planning and estimating how much you might need for retirement, especially those hoping to retire early. We recommend receiving advice from a financial planner.

Want to retire with $14,400,000?

Depending on your rate of return and investment timeframe, you'll need to save this amount every month.
2%4%6%8%10%18.4%
1 years$1,189,139$1,178,546$1,168,212$1,158,125$1,148,276$1,109,301
2 years$588,682$577,719$567,093$556,791$546,798$507,921
3 years$388,557$377,546$366,947$356,741$346,911$309,354
4 years$288,513$277,536$267,043$257,012$247,420$211,470
5 years$228,503$217,592$207,237$197,410$188,085$153,838
6 years$188,509$177,680$167,478$157,870$148,825$116,308
7 years$159,953$149,215$139,175$129,794$121,035$90,241
8 years$138,546$127,905$118,031$108,881$100,410$71,317
9 years$121,905$111,364$101,660$92,742$84,560$57,132
10 years$108,600$98,162$88,630$79,945$72,049$46,242
11 years$97,721$87,388$78,028$69,576$61,965$37,727
12 years$88,662$78,435$69,248$61,027$53,697$30,975
13 years$81,002$70,882$61,869$53,878$46,825$25,558
14 years$74,442$64,430$55,589$47,827$41,047$21,174
15 years$68,762$58,858$50,190$42,653$36,141$17,600
16 years$63,797$54,001$45,504$38,191$31,941$14,668
17 years$59,421$49,733$41,407$34,315$28,321$12,252
18 years$55,535$45,955$37,799$30,924$25,182$10,252
19 years$52,063$42,591$34,603$27,943$22,445$8,592
20 years$48,941$39,578$31,757$25,308$20,048$7,210
21 years$46,120$36,865$29,211$22,968$17,941$6,056
22 years$43,560$34,412$26,922$20,883$16,082$5,091
23 years$41,225$32,185$24,858$19,019$14,436$4,283
24 years$39,088$30,155$22,989$17,346$12,975$3,606
25 years$37,125$28,299$21,293$15,842$11,676$3,037
26 years$35,316$26,597$19,748$14,485$10,517$2,559
27 years$33,644$25,031$18,338$13,258$9,482$2,157
28 years$32,094$23,586$17,047$12,147$8,556$1,819
29 years$30,654$22,251$15,864$11,139$7,726$1,534
30 years$29,312$21,014$14,777$10,223$6,981$1,294
31 years$28,059$19,865$13,776$9,389$6,311$1,092
32 years$26,887$18,796$12,853$8,629$5,709$922
33 years$25,788$17,800$12,001$7,935$5,167$778
34 years$24,756$16,871$11,213$7,301$4,678$657
35 years$23,785$16,002$10,483$6,721$4,237$554
36 years$22,871$15,188$9,807$6,190$3,839$468
37 years$22,007$14,425$9,179$5,703$3,479$395
38 years$21,191$13,709$8,596$5,257$3,154$334
39 years$20,419$13,036$8,053$4,847$2,860$282
40 years$19,687$12,402$7,548$4,471$2,594$238
41 years$18,993$11,806$7,078$4,125$2,354$201
42 years$18,333$11,244$6,639$3,807$2,136$170
43 years$17,706$10,713$6,230$3,514$1,938$143
44 years$17,109$10,212$5,848$3,245$1,759$121
45 years$16,540$9,738$5,491$2,996$1,597$102
46 years$15,998$9,289$5,157$2,768$1,450$86
47 years$15,480$8,865$4,845$2,557$1,317$73
48 years$14,985$8,463$4,553$2,363$1,196$62
49 years$14,512$8,081$4,280$2,184$1,086$52
50 years$14,059$7,720$4,024$2,018$987$44

Sample Expected Returns by Investment Class

How long will my money last in retirement? Person retiring at age 58 starting with $14,400,000, adding $6,245 every year, while hoping to spend $32,480 every year in retirement. These numbers increase with inflation.
Reality usually performs much different than the expected returns. This uses historical averages, but anything can happen. In general, riskier investments have greater returns on average, but more volatility in the short term.
Age Total: 100% Stocks Total: 100% Bonds Total: 100% Cash Total: 41/50/9 Blend
57$14,400,000$14,400,000$14,400,000$14,400,000
58$15,875,242$15,112,042$14,888,842$16,483,457
59$17,459,958$15,817,973$15,353,059$17,615,746
60$19,205,227$16,557,407$15,831,740$18,836,726
61$21,127,390$17,331,950$16,325,333$20,157,435
62$23,244,455$18,143,287$16,834,304$21,586,936
63$25,576,267$18,993,185$17,359,130$23,135,167
64$28,144,691$19,883,496$17,900,305$24,813,023
65$30,973,823$20,816,161$18,458,339$26,632,458
66$34,090,215$21,793,215$19,033,756$28,606,584
67$37,523,126$22,816,792$19,627,096$30,749,792
68$41,304,800$23,889,130$20,238,919$33,077,874
69$45,470,765$25,012,573$20,869,798$35,608,167
70$50,060,174$26,189,580$21,520,327$38,359,706
71$55,116,172$27,422,729$22,191,118$41,353,393
72$60,686,302$28,714,723$22,882,801$44,612,187
73$66,822,956$30,068,396$23,596,026$48,161,305
74$73,583,868$31,486,718$24,331,464$52,028,454
75$81,032,660$32,972,805$25,089,805$56,244,077
76$89,239,441$34,529,922$25,871,763$60,841,630
77$98,281,469$36,161,493$26,678,072$65,857,885
78$108,243,881$37,871,109$27,509,490$71,333,262
79$119,220,497$39,662,533$28,366,799$77,312,197
80$131,314,704$41,539,714$29,250,802$83,843,549
81$144,640,432$43,506,788$30,162,332$90,981,040
82$159,323,231$45,568,095$31,102,245$98,783,753
83$175,501,453$47,728,184$32,071,423$107,316,666
84$193,327,563$49,991,826$33,070,777$116,651,253
85$212,969,572$52,364,023$34,101,245$126,866,136
86$234,612,627$54,850,020$35,163,797$138,047,809
87$258,460,760$57,455,315$36,259,428$150,291,434
88$284,738,807$60,185,676$37,389,169$163,701,719
89$313,694,540$63,047,149$38,554,081$178,393,880
90$345,600,997$66,046,073$39,755,257$194,494,710
91$380,759,066$69,189,097$40,993,825$212,143,748
92$419,500,321$72,483,193$42,270,948$231,494,570
93$462,190,154$75,935,671$43,587,825$252,716,214
94$509,231,226$79,554,194$44,945,693$275,994,746
95$561,067,264$83,346,803$46,345,827$301,534,984
96$618,187,252$87,321,924$47,789,540$329,562,406
97$681,130,051$91,488,397$49,278,188$360,325,241
98$750,489,477$95,855,489$50,813,169$394,096,778
99$826,919,916$100,432,920$52,395,922$431,177,915
100$911,142,495$105,230,882$54,027,934$471,899,954