Can I retire at age 58 with 1,440,000?

Use the below retirement simulation to view the chances of a successful retirement.
About Your Retirement ?
Current Age
Retirement Age
Current Savings $
Annual Deposits $
Annual Withdrawals $
Stock market crash:
Portfolio ?
% in Stocks:
% in Bonds:
% in Cash:
Modify Stock Returns:
0%
Modify Bond Returns:
0%
Modify Cash Returns:
0%
Modify Inflation:
0%
How much money do I need to retire?

This retirement calculator runs simulations based on past data from the S&P 500, 10 Year Treasury Bond, 3 month T-Bill, and US inflation. For each year of each simulation, a random return and inflation amount is chosen.

How to use: Enter your current age and the age when you retire. Then enter your current savings, the amount that you can save annually before you retire, and the amount that you plan to withdraw after retirement. Your annual deposits and withdrawals take inflation into account. For example, if you need $50,000 to live on in retirement using today's dollars, we will automatically take into account the cost of living for your retirement years. The same is true for your annual deposits. Next, decide if you'd like to simulate a stock market crash.

In the portfolio section, choose the makeup of your portfolio with stocks, bonds, and cash. Cash assumes that your money is stored in a savings account. You can then alter the future returns and inflation. For example, if the market has historically returned about 10%, but you think the future will be worse, modify the stock returns by -3%, and the future returns will average out to 7%. Investment fees can also lower stock market returns. Many index funds and ETFs offer extremely low fees and expenses.

Many people receive income in retirement, such as social security, pension plans, part time jobs, annuities, and other benefits. This would allow you to take out smaller distributions every year. Please note that taxes must also be considered, but are not used in this simulation. A 401k, Roth IRA, and Traditional IRA are taxed differently than a standard investment account, as are dividends.

Note: This assumes that the future is at least somewhat like the past. In reality, anything could happen. The Soviet Union collapsed, Japan's Nikkei Index is still well below its 1989 peak. Numerous other markets have changed drastically and never recovered. However, this online tool is helpful in retirement planning and estimating how much you might need for retirement, especially those hoping to retire early. We recommend receiving advice from a financial planner.

Want to retire with $1,440,000?

Depending on your rate of return and investment timeframe, you'll need to save this amount every month.
2%4%6%8%10%14.8%
1 years$118,914$117,855$116,821$115,813$114,828$112,555
2 years$58,868$57,772$56,709$55,679$54,680$52,400
3 years$38,856$37,755$36,695$35,674$34,691$32,475
4 years$28,851$27,754$26,704$25,701$24,742$22,607
5 years$22,850$21,759$20,724$19,741$18,808$16,760
6 years$18,851$17,768$16,748$15,787$14,883$12,923
7 years$15,995$14,922$13,917$12,979$12,103$10,234
8 years$13,855$12,791$11,803$10,888$10,041$8,260
9 years$12,191$11,136$10,166$9,274$8,456$6,763
10 years$10,860$9,816$8,863$7,994$7,205$5,598
11 years$9,772$8,739$7,803$6,958$6,196$4,674
12 years$8,866$7,843$6,925$6,103$5,370$3,929
13 years$8,100$7,088$6,187$5,388$4,683$3,322
14 years$7,444$6,443$5,559$4,783$4,105$2,821
15 years$6,876$5,886$5,019$4,265$3,614$2,405
16 years$6,380$5,400$4,550$3,819$3,194$2,056
17 years$5,942$4,973$4,141$3,431$2,832$1,763
18 years$5,554$4,596$3,780$3,092$2,518$1,515
19 years$5,206$4,259$3,460$2,794$2,245$1,305
20 years$4,894$3,958$3,176$2,531$2,005$1,125
21 years$4,612$3,687$2,921$2,297$1,794$972
22 years$4,356$3,441$2,692$2,088$1,608$840
23 years$4,123$3,218$2,486$1,902$1,444$727
24 years$3,909$3,016$2,299$1,735$1,298$630
25 years$3,713$2,830$2,129$1,584$1,168$546
26 years$3,532$2,660$1,975$1,448$1,052$473
27 years$3,364$2,503$1,834$1,326$948$411
28 years$3,209$2,359$1,705$1,215$856$357
29 years$3,065$2,225$1,586$1,114$773$310
30 years$2,931$2,101$1,478$1,022$698$269
31 years$2,806$1,986$1,378$939$631$234
32 years$2,689$1,880$1,285$863$571$204
33 years$2,579$1,780$1,200$794$517$177
34 years$2,476$1,687$1,121$730$468$154
35 years$2,379$1,600$1,048$672$424$134
36 years$2,287$1,519$981$619$384$117
37 years$2,201$1,442$918$570$348$101
38 years$2,119$1,371$860$526$315$88
39 years$2,042$1,304$805$485$286$77
40 years$1,969$1,240$755$447$259$67
41 years$1,899$1,181$708$412$235$58
42 years$1,833$1,124$664$381$214$51
43 years$1,771$1,071$623$351$194$44
44 years$1,711$1,021$585$324$176$38
45 years$1,654$974$549$300$160$34
46 years$1,600$929$516$277$145$29
47 years$1,548$886$485$256$132$25
48 years$1,499$846$455$236$120$22
49 years$1,451$808$428$218$109$19
50 years$1,406$772$402$202$99$17

Sample Expected Returns by Investment Class

How long will my money last in retirement? Person retiring at age 58 starting with $1,440,000, adding $4,390 every year, while hoping to spend $54,516 every year in retirement. These numbers increase with inflation.
Reality usually performs much different than the expected returns. This uses historical averages, but anything can happen. In general, riskier investments have greater returns on average, but more volatility in the short term.
Age Total: 100% Stocks Total: 100% Bonds Total: 100% Cash Total: 50/42/8 Blend
57$1,440,000$1,440,000$1,440,000$1,440,000
58$1,591,408$1,515,088$1,492,768$1,667,469
59$1,695,727$1,531,323$1,484,771$1,736,084
60$1,808,860$1,546,526$1,474,680$1,804,420
61$1,931,647$1,560,589$1,462,365$1,877,393
62$2,065,015$1,573,398$1,447,694$1,955,453
63$2,209,980$1,584,828$1,430,525$2,039,095
64$2,367,664$1,594,751$1,410,714$2,128,866
65$2,539,298$1,603,026$1,388,105$2,225,371
66$2,726,237$1,609,505$1,362,537$2,329,279
67$2,929,974$1,614,032$1,333,844$2,441,329
68$3,152,151$1,616,439$1,301,847$2,562,337
69$3,394,575$1,616,548$1,266,363$2,693,206
70$3,659,234$1,614,172$1,227,198$2,834,933
71$3,948,318$1,609,108$1,184,152$2,988,619
72$4,264,238$1,601,146$1,137,012$3,155,483
73$4,609,647$1,590,059$1,085,559$3,336,867
74$4,987,467$1,575,609$1,029,562$3,534,259
75$5,400,916$1,557,540$968,779$3,749,300
76$5,853,535$1,535,586$902,959$3,983,801
77$6,349,226$1,509,460$831,838$4,239,765
78$6,892,284$1,478,860$755,142$4,519,405
79$7,487,441$1,443,468$672,582$4,825,161
80$8,139,905$1,402,943$583,860$5,159,732
81$8,855,417$1,356,929$488,660$5,526,095
82$9,640,296$1,305,045$386,657$5,927,539
83$10,501,504$1,246,890$277,508$6,367,695
84$11,446,709$1,182,039$160,855$6,850,572
85$12,484,357$1,110,043$36,328$7,380,594
86$13,623,753$1,030,427$0$7,962,649
87$14,875,146$942,688$0$8,610,371
88$16,249,827$846,296$0$9,325,315
89$17,760,235$740,689$0$10,110,984
90$19,420,071$625,275$0$10,974,665
91$21,244,431$499,426$0$11,924,401
92$23,249,947$362,482$0$12,969,064
93$25,454,940$213,743$0$14,118,441
94$27,879,599$52,471$0$15,383,330
95$30,546,162$0$0$16,775,643
96$33,479,135$0$0$18,364,955
97$36,705,514$0$0$20,140,105
98$40,255,047$0$0$22,093,232
99$44,160,508$0$0$24,242,391
100$48,458,008$0$0$26,607,477