Can I retire at age 58 with 13,900,000?

Use the below retirement simulation to view the chances of a successful retirement.
Confused? Try the simple retirement calculator
About Your Retirement ?
Current Age
Retirement Age
Current Savings $
Annual Deposits $
Annual Withdrawals $
Stock market crash:
Portfolio ?
% in Stocks:
% in Bonds:
% in Cash:
Modify Stock Returns:
0%
Modify Bond Returns:
0%
Modify Cash Returns:
0%
Modify Inflation:
0%
How much money do I need to retire?

This retirement calculator runs simulations based on past data from the S&P 500, 10 Year Treasury Bond, 3 month T-Bill, and US inflation. For each year of each simulation, a random return and inflation amount is chosen.

How to use: Enter your current age and the age when you retire. Then enter your current savings, the amount that you can save annually before you retire, and the amount that you plan to withdraw after retirement. Your annual deposits and withdrawals take inflation into account. For example, if you need $50,000 to live on in retirement using today's dollars, we will automatically take into account the cost of living for your retirement years. The same is true for your annual deposits. Next, decide if you'd like to simulate a stock market crash.

In the portfolio section, choose the makeup of your portfolio with stocks, bonds, and cash. Cash assumes that your money is stored in a savings account. You can then alter the future returns and inflation. For example, if the market has historically returned about 10%, but you think the future will be worse, modify the stock returns by -3%, and the future returns will average out to 7%. Investment fees can also lower stock market returns. Many index funds and ETFs offer extremely low fees and expenses.

Many people receive income in retirement, such as social security, pension plans, part time jobs, annuities, and other benefits. This would allow you to take out smaller distributions every year. Please note that taxes must also be considered, but are not used in this simulation. A 401k, Roth IRA, and Traditional IRA are taxed differently than a standard investment account, as are dividends.

Note: This assumes that the future is at least somewhat like the past. In reality, anything could happen. The Soviet Union collapsed, Japan's Nikkei Index is still well below its 1989 peak. Numerous other markets have changed drastically and never recovered. However, this online tool is helpful in retirement planning and estimating how much you might need for retirement, especially those hoping to retire early. We recommend receiving advice from a financial planner.

Want to retire with $13,900,000?

Depending on your rate of return and investment timeframe, you'll need to save this amount every month.
2%4%6%8%10%14.5%
1 years$1,147,849$1,137,625$1,127,649$1,117,913$1,108,406$1,087,806
2 years$568,242$557,659$547,403$537,458$527,812$507,136
3 years$375,065$364,436$354,206$344,355$334,866$314,757
4 years$278,495$267,899$257,771$248,088$238,829$219,442
5 years$220,569$210,036$200,041$190,555$181,554$162,944
6 years$181,964$171,510$161,663$152,389$143,658$125,846
7 years$154,399$144,034$134,343$125,287$116,832$99,823
8 years$133,736$123,464$113,933$105,100$96,923$80,713
9 years$117,672$107,498$98,131$89,522$81,624$66,202
10 years$104,829$94,754$85,552$77,169$69,547$54,900
11 years$94,328$84,354$75,319$67,160$59,813$45,924
12 years$85,583$75,711$66,844$58,908$51,833$38,682
13 years$78,190$68,421$59,720$52,007$45,199$32,766
14 years$71,858$62,193$53,659$46,166$39,621$27,883
15 years$66,375$56,814$48,447$41,172$34,886$23,819
16 years$61,582$52,126$43,924$36,865$30,832$20,412
17 years$57,358$48,006$39,969$33,123$27,338$17,540
18 years$53,607$44,360$36,487$29,851$24,308$15,106
19 years$50,255$41,112$33,402$26,973$21,666$13,035
20 years$47,242$38,203$30,655$24,429$19,352$11,266
21 years$44,519$35,585$28,196$22,171$17,318$9,751
22 years$42,047$33,217$25,987$20,158$15,523$8,450
23 years$39,794$31,067$23,995$18,359$13,935$7,330
24 years$37,731$29,108$22,191$16,744$12,525$6,365
25 years$35,836$27,317$20,553$15,292$11,270$5,530
26 years$34,090$25,673$19,062$13,982$10,152$4,809
27 years$32,476$24,161$17,701$12,798$9,153$4,184
28 years$30,980$22,767$16,455$11,726$8,259$3,641
29 years$29,590$21,478$15,313$10,753$7,457$3,171
30 years$28,294$20,284$14,264$9,868$6,738$2,762
31 years$27,085$19,175$13,297$9,063$6,092$2,407
32 years$25,954$18,144$12,407$8,329$5,511$2,098
33 years$24,893$17,182$11,584$7,660$4,987$1,830
34 years$23,897$16,285$10,824$7,047$4,515$1,596
35 years$22,960$15,446$10,119$6,488$4,090$1,392
36 years$22,076$14,660$9,466$5,975$3,705$1,214
37 years$21,243$13,924$8,860$5,505$3,358$1,059
38 years$20,455$13,233$8,297$5,074$3,045$924
39 years$19,710$12,583$7,774$4,679$2,761$807
40 years$19,003$11,972$7,286$4,315$2,504$704
41 years$18,333$11,396$6,832$3,981$2,272$615
42 years$17,697$10,853$6,409$3,674$2,062$536
43 years$17,091$10,341$6,014$3,392$1,871$468
44 years$16,515$9,857$5,645$3,132$1,698$409
45 years$15,966$9,400$5,301$2,892$1,542$357
46 years$15,442$8,967$4,978$2,672$1,400$312
47 years$14,943$8,557$4,677$2,468$1,271$272
48 years$14,465$8,169$4,395$2,281$1,154$238
49 years$14,008$7,801$4,131$2,108$1,048$208
50 years$13,571$7,452$3,884$1,948$952$181

Sample Expected Returns by Investment Class

How long will my money last in retirement? Person retiring at age 58 starting with $13,900,000, adding $5,447 every year, while hoping to spend $32,339 every year in retirement. These numbers increase with inflation.
Reality usually performs much different than the expected returns. This uses historical averages, but anything can happen. In general, riskier investments have greater returns on average, but more volatility in the short term.
Age Total: 100% Stocks Total: 100% Bonds Total: 100% Cash Total: 65/30/5 Blend
57$13,900,000$13,900,000$13,900,000$13,900,000
58$15,323,419$14,586,719$14,371,269$16,308,776
59$16,851,999$15,267,059$14,818,298$17,644,211
60$18,535,410$15,979,653$15,279,218$19,098,199
61$20,389,412$16,726,046$15,754,462$20,685,761
62$22,431,368$17,507,858$16,244,473$22,419,867
63$24,680,415$18,326,790$16,749,709$24,314,784
64$27,157,637$19,184,623$17,270,645$26,386,199
65$29,886,270$20,083,224$17,807,765$28,651,369
66$32,891,919$21,024,550$18,361,574$31,129,276
67$36,202,796$22,010,655$18,932,589$33,840,803
68$39,849,994$23,043,690$19,521,344$36,808,926
69$43,867,774$24,125,911$20,128,389$40,058,924
70$48,293,889$25,259,683$20,754,292$43,618,614
71$53,169,943$26,447,485$21,399,638$47,518,607
72$58,541,782$27,691,917$22,065,031$51,792,593
73$64,459,927$28,995,703$22,751,092$56,477,648
74$70,980,049$30,361,703$23,458,464$61,614,583
75$78,163,498$31,792,910$24,187,806$67,248,320
76$86,077,878$33,292,466$24,939,801$73,428,307
77$94,797,689$34,863,664$25,715,152$80,208,982
78$104,405,027$36,509,957$26,514,582$87,650,273
79$114,990,359$38,234,964$27,338,840$95,818,161
80$126,653,379$40,042,481$28,188,695$104,785,291
81$139,503,948$41,936,487$29,064,941$114,631,650
82$153,663,132$43,921,156$29,968,397$125,445,311
83$169,264,340$46,000,861$30,899,907$137,323,259
84$186,454,590$48,180,190$31,860,341$150,372,288
85$205,395,891$50,463,953$32,850,596$164,710,009
86$226,266,778$52,857,193$33,871,597$180,465,939
87$249,263,992$55,365,197$34,924,298$197,782,717
88$274,604,338$57,993,511$36,009,681$216,817,438
89$302,526,735$60,747,948$37,128,760$237,743,121
90$333,294,468$63,634,603$38,282,580$260,750,330
91$367,197,676$66,659,871$39,472,218$286,048,958
92$404,556,086$69,830,452$40,698,785$313,870,194
93$445,722,038$73,153,375$41,963,425$344,468,689
94$491,083,806$76,636,011$43,267,320$378,124,945
95$541,069,266$80,286,087$44,611,686$415,147,944
96$596,149,931$84,111,705$45,997,778$455,878,047
97$656,845,411$88,121,365$47,426,890$500,690,190
98$723,728,306$92,323,976$48,900,355$549,997,402
99$797,429,624$96,728,882$50,419,548$604,254,685
100$878,644,729$101,345,880$51,985,886$663,963,284