Can I retire at age 57 with 984,000?

Use the below retirement simulation to view the chances of a successful retirement.
Confused? Try the simple retirement calculator
About Your Retirement ?
Current Age
Retirement Age
Current Savings $
Annual Deposits $
Annual Withdrawals $
Stock market crash:
Portfolio ?
% in Stocks:
% in Bonds:
% in Cash:
Modify Stock Returns:
0%
Modify Bond Returns:
0%
Modify Cash Returns:
0%
Modify Inflation:
0%
How much money do I need to retire?

This retirement calculator runs simulations based on past data from the S&P 500, 10 Year Treasury Bond, 3 month T-Bill, and US inflation. For each year of each simulation, a random return and inflation amount is chosen.

How to use: Enter your current age and the age when you retire. Then enter your current savings, the amount that you can save annually before you retire, and the amount that you plan to withdraw after retirement. Your annual deposits and withdrawals take inflation into account. For example, if you need $50,000 to live on in retirement using today's dollars, we will automatically take into account the cost of living for your retirement years. The same is true for your annual deposits. Next, decide if you'd like to simulate a stock market crash.

In the portfolio section, choose the makeup of your portfolio with stocks, bonds, and cash. Cash assumes that your money is stored in a savings account. You can then alter the future returns and inflation. For example, if the market has historically returned about 10%, but you think the future will be worse, modify the stock returns by -3%, and the future returns will average out to 7%. Investment fees can also lower stock market returns. Many index funds and ETFs offer extremely low fees and expenses.

Many people receive income in retirement, such as social security, pension plans, part time jobs, annuities, and other benefits. This would allow you to take out smaller distributions every year. Please note that taxes must also be considered, but are not used in this simulation. A 401k, Roth IRA, and Traditional IRA are taxed differently than a standard investment account, as are dividends.

Note: This assumes that the future is at least somewhat like the past. In reality, anything could happen. The Soviet Union collapsed, Japan's Nikkei Index is still well below its 1989 peak. Numerous other markets have changed drastically and never recovered. However, this online tool is helpful in retirement planning and estimating how much you might need for retirement, especially those hoping to retire early. We recommend receiving advice from a financial planner.

Want to retire with $984,000?

Depending on your rate of return and investment timeframe, you'll need to save this amount every month.
2%4%6%8%10%11.5%
1 years$81,258$80,534$79,828$79,139$78,466$77,971
2 years$40,227$39,477$38,751$38,047$37,365$36,866
3 years$26,551$25,799$25,075$24,377$23,706$23,218
4 years$19,715$18,965$18,248$17,562$16,907$16,434
5 years$15,614$14,869$14,161$13,490$12,852$12,396
6 years$12,881$12,141$11,444$10,788$10,170$9,730
7 years$10,930$10,196$9,510$8,869$8,271$7,848
8 years$9,467$8,740$8,065$7,440$6,861$6,456
9 years$8,330$7,610$6,947$6,337$5,778$5,390
10 years$7,421$6,708$6,056$5,463$4,923$4,552
11 years$6,678$5,972$5,332$4,754$4,234$3,879
12 years$6,059$5,360$4,732$4,170$3,669$3,330
13 years$5,535$4,844$4,228$3,682$3,200$2,877
14 years$5,087$4,403$3,799$3,268$2,805$2,497
15 years$4,699$4,022$3,430$2,915$2,470$2,177
16 years$4,359$3,690$3,109$2,610$2,183$1,905
17 years$4,060$3,398$2,829$2,345$1,935$1,672
18 years$3,795$3,140$2,583$2,113$1,721$1,471
19 years$3,558$2,910$2,365$1,909$1,534$1,297
20 years$3,344$2,704$2,170$1,729$1,370$1,147
21 years$3,152$2,519$1,996$1,569$1,226$1,015
22 years$2,977$2,351$1,840$1,427$1,099$900
23 years$2,817$2,199$1,699$1,300$986$799
24 years$2,671$2,061$1,571$1,185$887$710
25 years$2,537$1,934$1,455$1,083$798$631
26 years$2,413$1,817$1,349$990$719$562
27 years$2,299$1,710$1,253$906$648$501
28 years$2,193$1,612$1,165$830$585$447
29 years$2,095$1,520$1,084$761$528$399
30 years$2,003$1,436$1,010$699$477$356
31 years$1,917$1,357$941$642$431$318
32 years$1,837$1,284$878$590$390$284
33 years$1,762$1,216$820$542$353$254
34 years$1,692$1,153$766$499$320$227
35 years$1,625$1,093$716$459$290$203
36 years$1,563$1,038$670$423$262$182
37 years$1,504$986$627$390$238$163
38 years$1,448$937$587$359$216$146
39 years$1,395$891$550$331$195$130
40 years$1,345$847$516$305$177$117
41 years$1,298$807$484$282$161$105
42 years$1,253$768$454$260$146$94
43 years$1,210$732$426$240$132$84
44 years$1,169$698$400$222$120$75
45 years$1,130$665$375$205$109$67
46 years$1,093$635$352$189$99$60
47 years$1,058$606$331$175$90$54
48 years$1,024$578$311$161$82$49
49 years$992$552$292$149$74$43
50 years$961$528$275$138$67$39

Sample Expected Returns by Investment Class

How long will my money last in retirement? Person retiring at age 57 starting with $984,000, adding $4,220 every year, while hoping to spend $39,081 every year in retirement. These numbers increase with inflation.
Reality usually performs much different than the expected returns. This uses historical averages, but anything can happen. In general, riskier investments have greater returns on average, but more volatility in the short term.
Age Total: 100% Stocks Total: 100% Bonds Total: 100% Cash Total: 49/21/30 Blend
56$984,000$984,000$984,000$984,000
57$1,088,721$1,036,569$1,021,317$1,132,587
58$1,158,189$1,045,779$1,013,949$1,173,072
59$1,233,432$1,054,130$1,005,025$1,212,867
60$1,314,999$1,061,540$994,450$1,255,360
61$1,403,493$1,067,919$982,128$1,300,828
62$1,499,575$1,073,173$967,955$1,349,575
63$1,603,975$1,077,202$951,825$1,401,939
64$1,717,494$1,079,898$933,625$1,458,296
65$1,841,014$1,081,149$913,237$1,519,059
66$1,975,506$1,080,834$890,539$1,584,690
67$2,122,038$1,078,825$865,402$1,655,696
68$2,281,784$1,074,985$837,691$1,732,640
69$2,456,038$1,069,172$807,266$1,816,145
70$2,646,224$1,061,231$773,979$1,906,901
71$2,853,908$1,051,001$737,677$2,005,671
72$3,080,816$1,038,309$698,198$2,113,298
73$3,328,846$1,022,973$655,375$2,230,716
74$3,600,090$1,004,800$609,031$2,358,957
75$3,896,849$983,585$558,984$2,499,161
76$4,221,658$959,112$505,040$2,652,591
77$4,577,309$931,150$447,001$2,820,642
78$4,966,875$899,457$384,656$3,004,854
79$5,393,741$863,775$317,787$3,206,932
80$5,861,635$823,833$246,166$3,428,757
81$6,374,664$779,342$169,553$3,672,409
82$6,937,347$729,998$87,702$3,940,187
83$7,554,668$675,479$351$4,234,629
84$8,232,111$615,444$0$4,558,537
85$8,975,719$549,534$0$4,944,736
86$9,792,150$477,368$0$5,368,969
87$10,688,735$398,545$0$5,834,995
88$11,673,552$312,640$0$6,347,080
89$12,755,499$219,204$0$6,909,931
90$13,944,378$117,763$0$7,528,734
91$15,250,990$7,819$0$8,209,212
92$16,687,231$0$0$8,957,670
93$18,266,209$0$0$9,806,750
94$20,002,365$0$0$10,742,455
95$21,911,608$0$0$11,771,568
96$24,011,467$0$0$12,903,552
97$26,321,255$0$0$14,148,833
98$28,862,252$0$0$15,518,901
99$31,657,901$0$0$17,026,412
100$34,734,035$0$0$18,685,314