Can I retire at age 57 with 941,000?

Use the below retirement simulation to view the chances of a successful retirement.
About Your Retirement ?
Current Age
Retirement Age
Current Savings $
Annual Deposits $
Annual Withdrawals $
Stock market crash:
Portfolio ?
% in Stocks:
% in Bonds:
% in Cash:
Modify Stock Returns:
0%
Modify Bond Returns:
0%
Modify Cash Returns:
0%
Modify Inflation:
0%
How much money do I need to retire?

This retirement calculator runs simulations based on past data from the S&P 500, 10 Year Treasury Bond, 3 month T-Bill, and US inflation. For each year of each simulation, a random return and inflation amount is chosen.

How to use: Enter your current age and the age when you retire. Then enter your current savings, the amount that you can save annually before you retire, and the amount that you plan to withdraw after retirement. Your annual deposits and withdrawals take inflation into account. For example, if you need $50,000 to live on in retirement using today's dollars, we will automatically take into account the cost of living for your retirement years. The same is true for your annual deposits. Next, decide if you'd like to simulate a stock market crash.

In the portfolio section, choose the makeup of your portfolio with stocks, bonds, and cash. Cash assumes that your money is stored in a savings account. You can then alter the future returns and inflation. For example, if the market has historically returned about 10%, but you think the future will be worse, modify the stock returns by -3%, and the future returns will average out to 7%. Investment fees can also lower stock market returns. Many index funds and ETFs offer extremely low fees and expenses.

Many people receive income in retirement, such as social security, pension plans, part time jobs, annuities, and other benefits. This would allow you to take out smaller distributions every year. Please note that taxes must also be considered, but are not used in this simulation. A 401k, Roth IRA, and Traditional IRA are taxed differently than a standard investment account, as are dividends.

Note: This assumes that the future is at least somewhat like the past. In reality, anything could happen. The Soviet Union collapsed, Japan's Nikkei Index is still well below its 1989 peak. Numerous other markets have changed drastically and never recovered. However, this online tool is helpful in retirement planning and estimating how much you might need for retirement, especially those hoping to retire early. We recommend receiving advice from a financial planner.

Want to retire with $941,000?

Depending on your rate of return and investment timeframe, you'll need to save this amount every month.
2%4%6%8%10%17.6%
1 years$77,707$77,015$76,339$75,680$75,037$72,722
2 years$38,469$37,752$37,058$36,385$35,732$33,420
3 years$25,391$24,672$23,979$23,312$22,670$20,433
4 years$18,854$18,136$17,451$16,795$16,168$14,025
5 years$14,932$14,219$13,542$12,900$12,291$10,245
6 years$12,319$11,611$10,944$10,316$9,725$7,780
7 years$10,453$9,751$9,095$8,482$7,909$6,064
8 years$9,054$8,358$7,713$7,115$6,562$4,815
9 years$7,966$7,277$6,643$6,060$5,526$3,876
10 years$7,097$6,415$5,792$5,224$4,708$3,153
11 years$6,386$5,711$5,099$4,547$4,049$2,586
12 years$5,794$5,125$4,525$3,988$3,509$2,134
13 years$5,293$4,632$4,043$3,521$3,060$1,771
14 years$4,865$4,210$3,633$3,125$2,682$1,475
15 years$4,493$3,846$3,280$2,787$2,362$1,233
16 years$4,169$3,529$2,974$2,496$2,087$1,034
17 years$3,883$3,250$2,706$2,242$1,851$868
18 years$3,629$3,003$2,470$2,021$1,646$731
19 years$3,402$2,783$2,261$1,826$1,467$616
20 years$3,198$2,586$2,075$1,654$1,310$520
21 years$3,014$2,409$1,909$1,501$1,172$440
22 years$2,847$2,249$1,759$1,365$1,051$372
23 years$2,694$2,103$1,624$1,243$943$315
24 years$2,554$1,971$1,502$1,134$848$267
25 years$2,426$1,849$1,391$1,035$763$226
26 years$2,308$1,738$1,290$947$687$192
27 years$2,199$1,636$1,198$866$620$163
28 years$2,097$1,541$1,114$794$559$138
29 years$2,003$1,454$1,037$728$505$117
30 years$1,915$1,373$966$668$456$100
31 years$1,834$1,298$900$614$412$85
32 years$1,757$1,228$840$564$373$72
33 years$1,685$1,163$784$519$338$61
34 years$1,618$1,102$733$477$306$52
35 years$1,554$1,046$685$439$277$44
36 years$1,495$992$641$404$251$37
37 years$1,438$943$600$373$227$32
38 years$1,385$896$562$344$206$27
39 years$1,334$852$526$317$187$23
40 years$1,286$810$493$292$170$20
41 years$1,241$771$463$270$154$17
42 years$1,198$735$434$249$140$14
43 years$1,157$700$407$230$127$12
44 years$1,118$667$382$212$115$10
45 years$1,081$636$359$196$104$9
46 years$1,045$607$337$181$95$7
47 years$1,012$579$317$167$86$6
48 years$979$553$298$154$78$5
49 years$948$528$280$143$71$5
50 years$919$504$263$132$64$4

Sample Expected Returns by Investment Class

How long will my money last in retirement? Person retiring at age 57 starting with $941,000, adding $5,908 every year, while hoping to spend $44,727 every year in retirement. These numbers increase with inflation.
Reality usually performs much different than the expected returns. This uses historical averages, but anything can happen. In general, riskier investments have greater returns on average, but more volatility in the short term.
Age Total: 100% Stocks Total: 100% Bonds Total: 100% Cash Total: 60/25/15 Blend
56$941,000$941,000$941,000$941,000
57$1,043,076$993,203$978,618$1,101,381
58$1,101,881$994,281$963,812$1,142,463
59$1,165,184$993,912$947,012$1,181,736
60$1,233,399$991,980$928,102$1,223,522
61$1,306,976$988,357$906,964$1,268,070
62$1,386,412$982,912$883,472$1,315,653
63$1,472,255$975,503$857,497$1,366,575
64$1,565,102$965,980$828,901$1,421,173
65$1,665,615$954,185$797,541$1,479,819
66$1,774,517$939,950$763,268$1,542,924
67$1,892,606$923,096$725,926$1,610,947
68$2,020,759$903,434$685,351$1,684,390
69$2,159,939$880,765$641,373$1,763,814
70$2,311,206$854,876$593,813$1,849,835
71$2,475,728$825,544$542,484$1,943,138
72$2,654,788$792,531$487,193$2,044,479
73$2,849,798$755,586$427,735$2,154,695
74$3,062,311$714,444$363,899$2,274,711
75$3,294,039$668,824$295,462$2,405,549
76$3,546,864$618,429$222,192$2,548,341
77$3,822,856$562,945$143,848$2,704,337
78$4,124,298$502,039$60,177$2,874,919
79$4,453,699$435,362$0$3,061,614
80$4,813,824$362,542$0$3,270,770
81$5,207,716$283,189$0$3,510,174
82$5,638,726$196,888$0$3,772,291
83$6,110,543$103,202$0$4,059,445
84$6,627,230$1,671$0$4,374,203
85$7,193,262$0$0$4,719,395
86$7,813,566$0$0$5,127,907
87$8,493,568$0$0$5,576,314
88$9,239,246$0$0$6,068,108
89$10,057,182$0$0$6,607,639
90$10,954,627$0$0$7,199,702
91$11,939,567$0$0$7,849,574
92$13,020,799$0$0$8,563,071
93$14,208,014$0$0$9,346,600
94$15,511,886$0$0$10,207,216
95$16,944,175$0$0$11,152,695
96$18,517,835$0$0$12,191,598
97$20,247,137$0$0$13,333,362
98$22,147,802$0$0$14,588,380
99$24,237,153$0$0$15,968,102
100$26,534,271$0$0$17,485,145