Can I retire at age 57 with 898,000?

Use the below retirement simulation to view the chances of a successful retirement.
Confused? Try the simple retirement calculator
About Your Retirement ?
Current Age
Retirement Age
Current Savings $
Annual Deposits $
Annual Withdrawals $
Stock market crash:
Portfolio ?
% in Stocks:
% in Bonds:
% in Cash:
Modify Stock Returns:
0%
Modify Bond Returns:
0%
Modify Cash Returns:
0%
Modify Inflation:
0%
How much money do I need to retire?

This retirement calculator runs simulations based on past data from the S&P 500, 10 Year Treasury Bond, 3 month T-Bill, and US inflation. For each year of each simulation, a random return and inflation amount is chosen.

How to use: Enter your current age and the age when you retire. Then enter your current savings, the amount that you can save annually before you retire, and the amount that you plan to withdraw after retirement. Your annual deposits and withdrawals take inflation into account. For example, if you need $50,000 to live on in retirement using today's dollars, we will automatically take into account the cost of living for your retirement years. The same is true for your annual deposits. Next, decide if you'd like to simulate a stock market crash.

In the portfolio section, choose the makeup of your portfolio with stocks, bonds, and cash. Cash assumes that your money is stored in a savings account. You can then alter the future returns and inflation. For example, if the market has historically returned about 10%, but you think the future will be worse, modify the stock returns by -3%, and the future returns will average out to 7%. Investment fees can also lower stock market returns. Many index funds and ETFs offer extremely low fees and expenses.

Many people receive income in retirement, such as social security, pension plans, part time jobs, annuities, and other benefits. This would allow you to take out smaller distributions every year. Please note that taxes must also be considered, but are not used in this simulation. A 401k, Roth IRA, and Traditional IRA are taxed differently than a standard investment account, as are dividends.

Note: This assumes that the future is at least somewhat like the past. In reality, anything could happen. The Soviet Union collapsed, Japan's Nikkei Index is still well below its 1989 peak. Numerous other markets have changed drastically and never recovered. However, this online tool is helpful in retirement planning and estimating how much you might need for retirement, especially those hoping to retire early. We recommend receiving advice from a financial planner.

Want to retire with $898,000?

Depending on your rate of return and investment timeframe, you'll need to save this amount every month.
2%4%6%8%10%19.8%
1 years$74,156$73,495$72,851$72,222$71,608$68,794
2 years$36,711$36,027$35,365$34,722$34,099$31,298
3 years$24,231$23,544$22,883$22,247$21,634$18,935
4 years$17,992$17,307$16,653$16,028$15,429$12,852
5 years$14,250$13,569$12,924$12,311$11,729$9,281
6 years$11,756$11,080$10,444$9,845$9,281$6,963
7 years$9,975$9,305$8,679$8,094$7,548$5,359
8 years$8,640$7,976$7,361$6,790$6,262$4,200
9 years$7,602$6,945$6,340$5,784$5,273$3,336
10 years$6,772$6,122$5,527$4,985$4,493$2,676
11 years$6,094$5,450$4,866$4,339$3,864$2,164
12 years$5,529$4,891$4,318$3,806$3,349$1,760
13 years$5,051$4,420$3,858$3,360$2,920$1,438
14 years$4,642$4,018$3,467$2,983$2,560$1,180
15 years$4,288$3,670$3,130$2,660$2,254$971
16 years$3,978$3,368$2,838$2,382$1,992$801
17 years$3,706$3,101$2,582$2,140$1,766$662
18 years$3,463$2,866$2,357$1,928$1,570$548
19 years$3,247$2,656$2,158$1,743$1,400$455
20 years$3,052$2,468$1,980$1,578$1,250$378
21 years$2,876$2,299$1,822$1,432$1,119$314
22 years$2,716$2,146$1,679$1,302$1,003$261
23 years$2,571$2,007$1,550$1,186$900$217
24 years$2,438$1,881$1,434$1,082$809$181
25 years$2,315$1,765$1,328$988$728$151
26 years$2,202$1,659$1,231$903$656$125
27 years$2,098$1,561$1,144$827$591$105
28 years$2,001$1,471$1,063$758$534$87
29 years$1,912$1,388$989$695$482$73
30 years$1,828$1,310$921$638$435$61
31 years$1,750$1,239$859$586$394$51
32 years$1,677$1,172$802$538$356$42
33 years$1,608$1,110$748$495$322$35
34 years$1,544$1,052$699$455$292$29
35 years$1,483$998$654$419$264$24
36 years$1,426$947$612$386$239$20
37 years$1,372$900$572$356$217$17
38 years$1,322$855$536$328$197$14
39 years$1,273$813$502$302$178$12
40 years$1,228$773$471$279$162$10
41 years$1,184$736$441$257$147$8
42 years$1,143$701$414$237$133$7
43 years$1,104$668$389$219$121$6
44 years$1,067$637$365$202$110$5
45 years$1,031$607$342$187$100$4
46 years$998$579$322$173$90$3
47 years$965$553$302$159$82$3
48 years$935$528$284$147$75$2
49 years$905$504$267$136$68$2
50 years$877$481$251$126$62$2

Sample Expected Returns by Investment Class

How long will my money last in retirement? Person retiring at age 57 starting with $898,000, adding $3,892 every year, while hoping to spend $23,113 every year in retirement. These numbers increase with inflation.
Reality usually performs much different than the expected returns. This uses historical averages, but anything can happen. In general, riskier investments have greater returns on average, but more volatility in the short term.
Age Total: 100% Stocks Total: 100% Bonds Total: 100% Cash Total: 54/41/5 Blend
56$898,000$898,000$898,000$898,000
57$993,611$946,017$932,098$1,046,008
58$1,070,367$967,779$938,731$1,103,585
59$1,154,178$989,834$944,812$1,163,318
60$1,245,738$1,012,170$950,297$1,227,755
61$1,345,813$1,034,776$955,142$1,297,344
62$1,455,246$1,057,640$959,299$1,372,579
63$1,574,964$1,080,747$962,718$1,454,003
64$1,705,989$1,104,082$965,348$1,542,215
65$1,849,445$1,127,628$967,132$1,637,873
66$2,006,571$1,151,364$968,014$1,741,704
67$2,178,731$1,175,271$967,932$1,854,507
68$2,367,427$1,199,325$966,824$1,977,164
69$2,574,314$1,223,501$964,622$2,110,644
70$2,801,214$1,247,773$961,257$2,256,016
71$3,050,134$1,272,110$956,655$2,414,459
72$3,323,285$1,296,480$950,740$2,587,270
73$3,623,100$1,320,848$943,430$2,775,879
74$3,952,264$1,345,177$934,642$2,981,862
75$4,313,730$1,369,426$924,288$3,206,955
76$4,710,753$1,393,550$912,274$3,453,071
77$5,146,918$1,417,503$898,504$3,722,319
78$5,626,176$1,441,233$882,876$4,017,021
79$6,152,878$1,464,685$865,284$4,339,739
80$6,731,818$1,487,801$845,617$4,693,295
81$7,368,277$1,510,516$823,759$5,080,797
82$8,068,074$1,532,764$799,588$5,505,673
83$8,837,619$1,554,472$772,976$5,971,700
84$9,683,976$1,575,561$743,790$6,483,041
85$10,614,927$1,595,948$711,892$7,044,285
86$11,639,044$1,615,545$677,136$7,660,487
87$12,765,776$1,634,256$639,369$8,337,220
88$14,005,530$1,651,979$598,433$9,080,626
89$15,369,775$1,668,607$554,161$9,897,475
90$16,871,146$1,684,023$506,380$10,795,229
91$18,523,568$1,698,105$454,909$11,782,109
92$20,342,381$1,710,721$399,557$12,867,180
93$22,344,490$1,721,732$340,128$14,060,430
94$24,548,519$1,730,989$276,414$15,372,869
95$26,974,994$1,738,333$208,200$16,816,632
96$29,646,529$1,743,597$135,260$18,405,091
97$32,588,043$1,746,602$57,359$20,152,987
98$35,826,995$1,747,157$0$22,076,567
99$39,393,642$1,745,060$0$24,195,109
100$43,321,324$1,740,099$0$26,530,330