Can I retire at age 57 with 885,000?

Use the below retirement simulation to view the chances of a successful retirement.
Confused? Try the simple retirement calculator
About Your Retirement ?
Current Age
Retirement Age
Current Savings $
Annual Deposits $
Annual Withdrawals $
Stock market crash:
Portfolio ?
% in Stocks:
% in Bonds:
% in Cash:
Modify Stock Returns:
0%
Modify Bond Returns:
0%
Modify Cash Returns:
0%
Modify Inflation:
0%
How much money do I need to retire?

This retirement calculator runs simulations based on past data from the S&P 500, 10 Year Treasury Bond, 3 month T-Bill, and US inflation. For each year of each simulation, a random return and inflation amount is chosen.

How to use: Enter your current age and the age when you retire. Then enter your current savings, the amount that you can save annually before you retire, and the amount that you plan to withdraw after retirement. Your annual deposits and withdrawals take inflation into account. For example, if you need $50,000 to live on in retirement using today's dollars, we will automatically take into account the cost of living for your retirement years. The same is true for your annual deposits. Next, decide if you'd like to simulate a stock market crash.

In the portfolio section, choose the makeup of your portfolio with stocks, bonds, and cash. Cash assumes that your money is stored in a savings account. You can then alter the future returns and inflation. For example, if the market has historically returned about 10%, but you think the future will be worse, modify the stock returns by -3%, and the future returns will average out to 7%. Investment fees can also lower stock market returns. Many index funds and ETFs offer extremely low fees and expenses.

Many people receive income in retirement, such as social security, pension plans, part time jobs, annuities, and other benefits. This would allow you to take out smaller distributions every year. Please note that taxes must also be considered, but are not used in this simulation. A 401k, Roth IRA, and Traditional IRA are taxed differently than a standard investment account, as are dividends.

Note: This assumes that the future is at least somewhat like the past. In reality, anything could happen. The Soviet Union collapsed, Japan's Nikkei Index is still well below its 1989 peak. Numerous other markets have changed drastically and never recovered. However, this online tool is helpful in retirement planning and estimating how much you might need for retirement, especially those hoping to retire early. We recommend receiving advice from a financial planner.

Want to retire with $885,000?

Depending on your rate of return and investment timeframe, you'll need to save this amount every month.
2%4%6%8%10%12.6%
1 years$73,082$72,431$71,796$71,176$70,571$69,805
2 years$36,179$35,506$34,853$34,219$33,605$32,834
3 years$23,880$23,203$22,552$21,925$21,321$20,568
4 years$17,732$17,057$16,412$15,796$15,206$14,478
5 years$14,043$13,373$12,736$12,132$11,559$10,858
6 years$11,585$10,920$10,293$9,702$9,147$8,472
7 years$9,830$9,171$8,553$7,977$7,439$6,792
8 years$8,515$7,861$7,254$6,692$6,171$5,552
9 years$7,492$6,844$6,248$5,700$5,197$4,606
10 years$6,674$6,033$5,447$4,913$4,428$3,864
11 years$6,006$5,371$4,795$4,276$3,808$3,271
12 years$5,449$4,820$4,256$3,751$3,300$2,789
13 years$4,978$4,356$3,802$3,311$2,878$2,392
14 years$4,575$3,960$3,416$2,939$2,523$2,061
15 years$4,226$3,617$3,085$2,621$2,221$1,784
16 years$3,921$3,319$2,797$2,347$1,963$1,549
17 years$3,652$3,057$2,545$2,109$1,741$1,349
18 years$3,413$2,824$2,323$1,901$1,548$1,178
19 years$3,200$2,618$2,127$1,717$1,379$1,031
20 years$3,008$2,432$1,952$1,555$1,232$904
21 years$2,834$2,266$1,795$1,412$1,103$793
22 years$2,677$2,115$1,655$1,283$988$698
23 years$2,534$1,978$1,528$1,169$887$614
24 years$2,402$1,853$1,413$1,066$797$541
25 years$2,282$1,739$1,309$974$718$477
26 years$2,170$1,635$1,214$890$646$421
27 years$2,068$1,538$1,127$815$583$372
28 years$1,972$1,450$1,048$747$526$329
29 years$1,884$1,368$975$685$475$291
30 years$1,801$1,291$908$628$429$257
31 years$1,724$1,221$847$577$388$228
32 years$1,652$1,155$790$530$351$202
33 years$1,585$1,094$738$488$318$179
34 years$1,521$1,037$689$449$287$158
35 years$1,462$983$644$413$260$140
36 years$1,406$933$603$380$236$124
37 years$1,353$887$564$351$214$110
38 years$1,302$843$528$323$194$98
39 years$1,255$801$495$298$176$87
40 years$1,210$762$464$275$159$77
41 years$1,167$726$435$253$145$68
42 years$1,127$691$408$234$131$61
43 years$1,088$658$383$216$119$54
44 years$1,052$628$359$199$108$48
45 years$1,017$598$337$184$98$42
46 years$983$571$317$170$89$38
47 years$951$545$298$157$81$33
48 years$921$520$280$145$73$30
49 years$892$497$263$134$67$26
50 years$864$474$247$124$61$23

Sample Expected Returns by Investment Class

How long will my money last in retirement? Person retiring at age 57 starting with $885,000, adding $6,067 every year, while hoping to spend $33,928 every year in retirement. These numbers increase with inflation.
Reality usually performs much different than the expected returns. This uses historical averages, but anything can happen. In general, riskier investments have greater returns on average, but more volatility in the short term.
Age Total: 100% Stocks Total: 100% Bonds Total: 100% Cash Total: 58/21/21 Blend
56$885,000$885,000$885,000$885,000
57$981,528$934,623$920,906$1,032,632
58$1,045,545$944,321$915,657$1,077,785
59$1,114,954$953,356$909,095$1,122,802
60$1,190,270$961,661$901,141$1,171,134
61$1,272,059$969,164$891,710$1,223,109
62$1,360,942$975,785$880,715$1,279,087
63$1,457,603$981,445$868,064$1,339,469
64$1,562,797$986,053$853,662$1,404,695
65$1,677,350$989,518$837,408$1,475,253
66$1,802,175$991,739$819,196$1,551,681
67$1,938,275$992,612$798,917$1,634,573
68$2,086,753$992,025$776,456$1,724,585
69$2,248,826$989,858$751,691$1,822,442
70$2,425,831$985,986$724,497$1,928,944
71$2,619,240$980,274$694,743$2,044,974
72$2,830,676$972,580$662,290$2,171,507
73$3,061,922$962,754$626,994$2,309,620
74$3,314,945$950,636$588,705$2,460,501
75$3,591,909$936,056$547,266$2,625,462
76$3,895,196$918,836$502,512$2,805,952
77$4,227,431$898,784$454,271$3,003,568
78$4,591,505$875,700$402,365$3,220,075
79$4,990,599$849,370$346,605$3,457,420
80$5,428,221$819,569$286,796$3,717,752
81$5,908,229$786,059$222,734$4,003,440
82$6,434,878$748,585$154,205$4,317,103
83$7,012,852$706,882$80,987$4,661,626
84$7,647,310$660,666$2,847$5,040,195
85$8,343,935$609,639$0$5,456,324
86$9,108,990$553,484$0$5,931,938
87$9,949,370$491,867$0$6,455,121
88$10,872,673$424,437$0$7,030,012
89$11,887,270$350,819$0$7,661,880
90$13,002,382$270,619$0$8,356,529
91$14,228,168$183,423$0$9,120,363
92$15,575,820$88,789$0$9,960,436
93$17,057,668$0$0$10,884,528
94$18,687,297$0$0$11,904,389
95$20,479,676$0$0$13,048,753
96$22,451,295$0$0$14,307,640
97$24,620,323$0$0$15,692,663
98$27,006,782$0$0$17,216,616
99$29,632,727$0$0$18,893,597
100$32,522,463$0$0$20,739,137