Can I retire at age 57 with 848,000?

Use the below retirement simulation to view the chances of a successful retirement.
Confused? Try the simple retirement calculator
About Your Retirement ?
Current Age
Retirement Age
Current Savings $
Annual Deposits $
Annual Withdrawals $
Stock market crash:
Portfolio ?
% in Stocks:
% in Bonds:
% in Cash:
Modify Stock Returns:
0%
Modify Bond Returns:
0%
Modify Cash Returns:
0%
Modify Inflation:
0%
How much money do I need to retire?

This retirement calculator runs simulations based on past data from the S&P 500, 10 Year Treasury Bond, 3 month T-Bill, and US inflation. For each year of each simulation, a random return and inflation amount is chosen.

How to use: Enter your current age and the age when you retire. Then enter your current savings, the amount that you can save annually before you retire, and the amount that you plan to withdraw after retirement. Your annual deposits and withdrawals take inflation into account. For example, if you need $50,000 to live on in retirement using today's dollars, we will automatically take into account the cost of living for your retirement years. The same is true for your annual deposits. Next, decide if you'd like to simulate a stock market crash.

In the portfolio section, choose the makeup of your portfolio with stocks, bonds, and cash. Cash assumes that your money is stored in a savings account. You can then alter the future returns and inflation. For example, if the market has historically returned about 10%, but you think the future will be worse, modify the stock returns by -3%, and the future returns will average out to 7%. Investment fees can also lower stock market returns. Many index funds and ETFs offer extremely low fees and expenses.

Many people receive income in retirement, such as social security, pension plans, part time jobs, annuities, and other benefits. This would allow you to take out smaller distributions every year. Please note that taxes must also be considered, but are not used in this simulation. A 401k, Roth IRA, and Traditional IRA are taxed differently than a standard investment account, as are dividends.

Note: This assumes that the future is at least somewhat like the past. In reality, anything could happen. The Soviet Union collapsed, Japan's Nikkei Index is still well below its 1989 peak. Numerous other markets have changed drastically and never recovered. However, this online tool is helpful in retirement planning and estimating how much you might need for retirement, especially those hoping to retire early. We recommend receiving advice from a financial planner.

Want to retire with $848,000?

Depending on your rate of return and investment timeframe, you'll need to save this amount every month.
2%4%6%8%10%16.3%
1 years$70,027$69,403$68,795$68,201$67,621$65,879
2 years$34,667$34,021$33,395$32,789$32,200$30,457
3 years$22,882$22,233$21,609$21,008$20,429$18,739
4 years$16,990$16,344$15,726$15,135$14,570$12,946
5 years$13,456$12,814$12,204$11,625$11,076$9,523
6 years$11,101$10,463$9,863$9,297$8,764$7,283
7 years$9,419$8,787$8,196$7,643$7,128$5,719
8 years$8,159$7,532$6,951$6,412$5,913$4,576
9 years$7,179$6,558$5,987$5,461$4,980$3,713
10 years$6,395$5,781$5,219$4,708$4,243$3,045
11 years$5,755$5,146$4,595$4,097$3,649$2,518
12 years$5,221$4,619$4,078$3,594$3,162$2,096
13 years$4,770$4,174$3,643$3,173$2,757$1,754
14 years$4,384$3,794$3,274$2,816$2,417$1,475
15 years$4,049$3,466$2,956$2,512$2,128$1,244
16 years$3,757$3,180$2,680$2,249$1,881$1,053
17 years$3,499$2,929$2,438$2,021$1,668$893
18 years$3,270$2,706$2,226$1,821$1,483$759
19 years$3,066$2,508$2,038$1,646$1,322$646
20 years$2,882$2,331$1,870$1,490$1,181$551
21 years$2,716$2,171$1,720$1,353$1,057$470
22 years$2,565$2,026$1,585$1,230$947$402
23 years$2,428$1,895$1,464$1,120$850$344
24 years$2,302$1,776$1,354$1,022$764$294
25 years$2,186$1,667$1,254$933$688$252
26 years$2,080$1,566$1,163$853$619$216
27 years$1,981$1,474$1,080$781$558$185
28 years$1,890$1,389$1,004$715$504$159
29 years$1,805$1,310$934$656$455$136
30 years$1,726$1,237$870$602$411$117
31 years$1,652$1,170$811$553$372$100
32 years$1,583$1,107$757$508$336$86
33 years$1,519$1,048$707$467$304$74
34 years$1,458$993$660$430$275$64
35 years$1,401$942$617$396$250$55
36 years$1,347$894$578$365$226$47
37 years$1,296$849$541$336$205$40
38 years$1,248$807$506$310$186$35
39 years$1,202$768$474$285$168$30
40 years$1,159$730$445$263$153$26
41 years$1,118$695$417$243$139$22
42 years$1,080$662$391$224$126$19
43 years$1,043$631$367$207$114$16
44 years$1,008$601$344$191$104$14
45 years$974$573$323$176$94$12
46 years$942$547$304$163$85$10
47 years$912$522$285$151$78$9
48 years$882$498$268$139$70$8
49 years$855$476$252$129$64$7
50 years$828$455$237$119$58$6

Sample Expected Returns by Investment Class

How long will my money last in retirement? Person retiring at age 57 starting with $848,000, adding $6,153 every year, while hoping to spend $22,934 every year in retirement. These numbers increase with inflation.
Reality usually performs much different than the expected returns. This uses historical averages, but anything can happen. In general, riskier investments have greater returns on average, but more volatility in the short term.
Age Total: 100% Stocks Total: 100% Bonds Total: 100% Cash Total: 58/21/21 Blend
56$848,000$848,000$848,000$848,000
57$940,843$895,899$882,755$989,810
58$1,012,407$915,396$887,926$1,043,320
59$1,090,502$935,080$892,501$1,098,623
60$1,175,771$954,936$896,436$1,158,412
61$1,268,918$974,947$899,686$1,223,125
62$1,370,723$995,095$902,201$1,293,243
63$1,482,042$1,015,360$903,930$1,369,300
64$1,603,818$1,035,720$904,819$1,451,881
65$1,737,090$1,056,152$904,813$1,541,633
66$1,883,000$1,076,631$903,851$1,639,268
67$2,042,807$1,097,127$901,871$1,745,572
68$2,217,899$1,117,612$898,810$1,861,410
69$2,409,803$1,138,053$894,597$1,987,735
70$2,620,199$1,158,413$889,163$2,125,600
71$2,850,940$1,178,657$882,431$2,276,165
72$3,104,067$1,198,742$874,323$2,440,706
73$3,381,825$1,218,624$864,757$2,620,633
74$3,686,692$1,238,257$853,646$2,817,498
75$4,021,392$1,257,589$840,901$3,033,014
76$4,388,929$1,276,566$826,426$3,269,068
77$4,792,612$1,295,130$810,124$3,527,740
78$5,236,085$1,313,218$791,889$3,811,323
79$5,723,363$1,330,763$771,615$4,122,346
80$6,258,869$1,347,693$749,187$4,463,594
81$6,847,476$1,363,932$724,487$4,838,141
82$7,494,552$1,379,398$697,390$5,249,372
83$8,206,011$1,394,004$667,769$5,701,021
84$8,988,371$1,407,657$635,485$6,197,203
85$9,848,810$1,420,257$600,399$6,742,453
86$10,795,237$1,431,699$562,361$7,341,773
87$11,836,369$1,441,869$521,218$8,000,673
88$12,981,806$1,450,649$476,806$8,725,231
89$14,242,129$1,457,909$428,958$9,522,143
90$15,628,995$1,463,515$377,497$10,398,791
91$17,155,248$1,467,322$322,238$11,363,315
92$18,835,039$1,469,177$262,989$12,424,683
93$20,683,962$1,468,916$199,548$13,592,784
94$22,719,200$1,466,366$131,706$14,878,514
95$24,959,684$1,461,344$59,245$16,293,889
96$27,426,276$1,453,655$0$17,852,148
97$30,141,963$1,443,090$0$19,571,939
98$33,132,073$1,429,432$0$21,479,727
99$36,424,517$1,412,446$0$23,580,010
100$40,050,049$1,391,887$0$25,892,391