Can I retire at age 57 with 832,000?

Use the below retirement simulation to view the chances of a successful retirement.
Confused? Try the simple retirement calculator
About Your Retirement ?
Current Age
Retirement Age
Current Savings $
Annual Deposits $
Annual Withdrawals $
Stock market crash:
Portfolio ?
% in Stocks:
% in Bonds:
% in Cash:
Modify Stock Returns:
0%
Modify Bond Returns:
0%
Modify Cash Returns:
0%
Modify Inflation:
0%
How much money do I need to retire?

This retirement calculator runs simulations based on past data from the S&P 500, 10 Year Treasury Bond, 3 month T-Bill, and US inflation. For each year of each simulation, a random return and inflation amount is chosen.

How to use: Enter your current age and the age when you retire. Then enter your current savings, the amount that you can save annually before you retire, and the amount that you plan to withdraw after retirement. Your annual deposits and withdrawals take inflation into account. For example, if you need $50,000 to live on in retirement using today's dollars, we will automatically take into account the cost of living for your retirement years. The same is true for your annual deposits. Next, decide if you'd like to simulate a stock market crash.

In the portfolio section, choose the makeup of your portfolio with stocks, bonds, and cash. Cash assumes that your money is stored in a savings account. You can then alter the future returns and inflation. For example, if the market has historically returned about 10%, but you think the future will be worse, modify the stock returns by -3%, and the future returns will average out to 7%. Investment fees can also lower stock market returns. Many index funds and ETFs offer extremely low fees and expenses.

Many people receive income in retirement, such as social security, pension plans, part time jobs, annuities, and other benefits. This would allow you to take out smaller distributions every year. Please note that taxes must also be considered, but are not used in this simulation. A 401k, Roth IRA, and Traditional IRA are taxed differently than a standard investment account, as are dividends.

Note: This assumes that the future is at least somewhat like the past. In reality, anything could happen. The Soviet Union collapsed, Japan's Nikkei Index is still well below its 1989 peak. Numerous other markets have changed drastically and never recovered. However, this online tool is helpful in retirement planning and estimating how much you might need for retirement, especially those hoping to retire early. We recommend receiving advice from a financial planner.

Want to retire with $832,000?

Depending on your rate of return and investment timeframe, you'll need to save this amount every month.
2%4%6%8%10%11.7%
1 years$68,706$68,094$67,497$66,914$66,345$65,872
2 years$34,013$33,379$32,765$32,170$31,593$31,116
3 years$22,450$21,814$21,201$20,612$20,044$19,577
4 years$16,670$16,035$15,429$14,850$14,295$13,843
5 years$13,202$12,572$11,974$11,406$10,867$10,431
6 years$10,892$10,266$9,677$9,121$8,599$8,179
7 years$9,242$8,621$8,041$7,499$6,993$6,590
8 years$8,005$7,390$6,820$6,291$5,801$5,414
9 years$7,043$6,434$5,874$5,358$4,886$4,515
10 years$6,275$5,672$5,121$4,619$4,163$3,808
11 years$5,646$5,049$4,508$4,020$3,580$3,242
12 years$5,123$4,532$4,001$3,526$3,103$2,780
13 years$4,680$4,095$3,575$3,113$2,705$2,398
14 years$4,301$3,723$3,212$2,763$2,372$2,079
15 years$3,973$3,401$2,900$2,464$2,088$1,810
16 years$3,686$3,120$2,629$2,207$1,845$1,582
17 years$3,433$2,873$2,392$1,983$1,636$1,386
18 years$3,209$2,655$2,184$1,787$1,455$1,218
19 years$3,008$2,461$1,999$1,614$1,297$1,073
20 years$2,828$2,287$1,835$1,462$1,158$947
21 years$2,665$2,130$1,688$1,327$1,037$837
22 years$2,517$1,988$1,555$1,207$929$741
23 years$2,382$1,860$1,436$1,099$834$656
24 years$2,258$1,742$1,328$1,002$750$582
25 years$2,145$1,635$1,230$915$675$517
26 years$2,041$1,537$1,141$837$608$460
27 years$1,944$1,446$1,060$766$548$409
28 years$1,854$1,363$985$702$494$364
29 years$1,771$1,286$917$644$446$325
30 years$1,694$1,214$854$591$403$289
31 years$1,621$1,148$796$542$365$258
32 years$1,553$1,086$743$499$330$230
33 years$1,490$1,028$693$458$299$205
34 years$1,430$975$648$422$270$183
35 years$1,374$925$606$388$245$164
36 years$1,321$878$567$358$222$146
37 years$1,272$833$530$330$201$131
38 years$1,224$792$497$304$182$117
39 years$1,180$753$465$280$165$104
40 years$1,137$717$436$258$150$93
41 years$1,097$682$409$238$136$83
42 years$1,059$650$384$220$123$75
43 years$1,023$619$360$203$112$67
44 years$989$590$338$187$102$60
45 years$956$563$317$173$92$53
46 years$924$537$298$160$84$48
47 years$894$512$280$148$76$43
48 years$866$489$263$137$69$38
49 years$838$467$247$126$63$34
50 years$812$446$232$117$57$31

Sample Expected Returns by Investment Class

How long will my money last in retirement? Person retiring at age 57 starting with $832,000, adding $5,811 every year, while hoping to spend $29,107 every year in retirement. These numbers increase with inflation.
Reality usually performs much different than the expected returns. This uses historical averages, but anything can happen. In general, riskier investments have greater returns on average, but more volatility in the short term.
Age Total: 100% Stocks Total: 100% Bonds Total: 100% Cash Total: 59/15/26 Blend
56$832,000$832,000$832,000$832,000
57$922,858$878,762$865,866$970,507
58$986,020$890,852$863,903$1,015,766
59$1,054,649$902,558$860,899$1,061,497
60$1,129,272$913,832$856,787$1,110,761
61$1,210,468$924,621$851,500$1,163,909
62$1,298,875$934,867$844,965$1,221,328
63$1,395,196$944,511$837,107$1,283,444
64$1,500,203$953,488$827,847$1,350,728
65$1,614,745$961,731$817,101$1,423,700
66$1,739,758$969,165$804,783$1,502,933
67$1,876,272$975,713$790,802$1,589,061
68$2,025,421$981,292$775,063$1,682,781
69$2,188,453$985,814$757,467$1,784,866
70$2,366,742$989,186$737,909$1,896,166
71$2,561,801$991,308$716,280$2,017,620
72$2,775,297$992,073$692,467$2,150,263
73$3,009,062$991,370$666,350$2,295,239
74$3,265,119$989,079$637,805$2,453,809
75$3,545,691$985,074$606,701$2,627,366
76$3,853,228$979,220$572,903$2,817,443
77$4,190,430$971,374$536,267$3,025,736
78$4,560,267$961,384$496,646$3,254,112
79$4,966,014$949,092$453,883$3,504,634
80$5,411,276$934,326$407,816$3,779,575
81$5,900,024$916,906$358,277$4,081,444
82$6,436,634$896,642$305,086$4,413,007
83$7,025,925$873,331$248,061$4,777,318
84$7,673,205$846,760$187,007$5,177,741
85$8,384,322$816,702$121,722$5,617,990
86$9,165,720$782,918$51,997$6,102,159
87$10,024,496$745,153$0$6,634,764
88$10,968,468$703,139$0$7,227,004
89$12,006,253$656,594$0$7,893,950
90$13,147,339$605,216$0$8,627,287
91$14,402,185$548,689$0$9,433,761
92$15,782,311$486,677$0$10,320,811
93$17,300,408$418,826$0$11,296,633
94$18,970,464$344,762$0$12,370,259
95$20,807,885$264,090$0$13,551,647
96$22,829,651$176,391$0$14,851,767
97$25,054,466$81,225$0$16,282,713
98$27,502,942$0$0$17,857,811
99$30,197,790$0$0$19,595,361
100$33,164,033$0$0$21,522,735