Can I retire at age 57 with 8,300,000?

Use the below retirement simulation to view the chances of a successful retirement.
Confused? Try the simple retirement calculator
About Your Retirement ?
Current Age
Retirement Age
Current Savings $
Annual Deposits $
Annual Withdrawals $
Stock market crash:
Portfolio ?
% in Stocks:
% in Bonds:
% in Cash:
Modify Stock Returns:
0%
Modify Bond Returns:
0%
Modify Cash Returns:
0%
Modify Inflation:
0%
How much money do I need to retire?

This retirement calculator runs simulations based on past data from the S&P 500, 10 Year Treasury Bond, 3 month T-Bill, and US inflation. For each year of each simulation, a random return and inflation amount is chosen.

How to use: Enter your current age and the age when you retire. Then enter your current savings, the amount that you can save annually before you retire, and the amount that you plan to withdraw after retirement. Your annual deposits and withdrawals take inflation into account. For example, if you need $50,000 to live on in retirement using today's dollars, we will automatically take into account the cost of living for your retirement years. The same is true for your annual deposits. Next, decide if you'd like to simulate a stock market crash.

In the portfolio section, choose the makeup of your portfolio with stocks, bonds, and cash. Cash assumes that your money is stored in a savings account. You can then alter the future returns and inflation. For example, if the market has historically returned about 10%, but you think the future will be worse, modify the stock returns by -3%, and the future returns will average out to 7%. Investment fees can also lower stock market returns. Many index funds and ETFs offer extremely low fees and expenses.

Many people receive income in retirement, such as social security, pension plans, part time jobs, annuities, and other benefits. This would allow you to take out smaller distributions every year. Please note that taxes must also be considered, but are not used in this simulation. A 401k, Roth IRA, and Traditional IRA are taxed differently than a standard investment account, as are dividends.

Note: This assumes that the future is at least somewhat like the past. In reality, anything could happen. The Soviet Union collapsed, Japan's Nikkei Index is still well below its 1989 peak. Numerous other markets have changed drastically and never recovered. However, this online tool is helpful in retirement planning and estimating how much you might need for retirement, especially those hoping to retire early. We recommend receiving advice from a financial planner.

Want to retire with $8,300,000?

Depending on your rate of return and investment timeframe, you'll need to save this amount every month.
2%4%6%8%10%12.4%
1 years$685,406$679,301$673,344$667,531$661,854$655,214
2 years$339,310$332,991$326,866$320,928$315,168$308,481
3 years$223,960$217,613$211,504$205,622$199,956$193,428
4 years$166,296$159,969$153,921$148,139$142,610$136,293
5 years$131,707$125,417$119,449$113,785$108,410$102,321
6 years$108,655$102,413$96,532$90,995$85,781$79,928
7 years$92,195$86,006$80,219$74,812$69,763$64,148
8 years$79,857$73,723$68,032$62,758$57,875$52,499
9 years$70,265$64,189$58,596$53,456$48,739$43,599
10 years$62,596$56,580$51,085$46,079$41,528$36,621
11 years$56,325$50,370$44,975$40,103$35,716$31,038
12 years$51,104$45,209$39,914$35,176$30,950$26,497
13 years$46,689$40,856$35,660$31,055$26,989$22,755
14 years$42,908$37,137$32,041$27,567$23,659$19,638
15 years$39,634$33,925$28,929$24,585$20,831$17,018
16 years$36,772$31,126$26,228$22,013$18,411$14,798
17 years$34,250$28,665$23,867$19,779$16,324$12,906
18 years$32,010$26,488$21,787$17,824$14,515$11,285
19 years$30,008$24,549$19,945$16,106$12,937$9,888
20 years$28,209$22,812$18,305$14,587$11,556$8,681
21 years$26,583$21,249$16,837$13,239$10,341$7,633
22 years$25,107$19,835$15,518$12,037$9,269$6,722
23 years$23,762$18,551$14,328$10,962$8,321$5,926
24 years$22,530$17,381$13,251$9,998$7,479$5,230
25 years$21,399$16,311$12,273$9,131$6,730$4,620
26 years$20,356$15,330$11,382$8,349$6,062$4,085
27 years$19,392$14,427$10,570$7,642$5,465$3,614
28 years$18,499$13,595$9,826$7,002$4,931$3,200
29 years$17,669$12,825$9,144$6,421$4,453$2,834
30 years$16,895$12,112$8,517$5,893$4,024$2,512
31 years$16,173$11,450$7,940$5,412$3,638$2,227
32 years$15,497$10,834$7,408$4,974$3,291$1,976
33 years$14,864$10,260$6,917$4,574$2,978$1,753
34 years$14,269$9,724$6,463$4,208$2,696$1,556
35 years$13,710$9,223$6,042$3,874$2,442$1,381
36 years$13,182$8,754$5,653$3,568$2,213$1,227
37 years$12,685$8,314$5,291$3,287$2,005$1,090
38 years$12,214$7,902$4,955$3,030$1,818$968
39 years$11,769$7,514$4,642$2,794$1,649$860
40 years$11,347$7,149$4,351$2,577$1,495$764
41 years$10,947$6,805$4,080$2,377$1,357$679
42 years$10,567$6,481$3,827$2,194$1,231$604
43 years$10,206$6,175$3,591$2,025$1,117$537
44 years$9,862$5,886$3,371$1,870$1,014$477
45 years$9,534$5,613$3,165$1,727$921$424
46 years$9,221$5,354$2,973$1,595$836$377
47 years$8,923$5,110$2,793$1,474$759$335
48 years$8,637$4,878$2,624$1,362$689$298
49 years$8,365$4,658$2,467$1,259$626$265
50 years$8,104$4,450$2,319$1,163$569$236

Sample Expected Returns by Investment Class

How long will my money last in retirement? Person retiring at age 57 starting with $8,300,000, adding $4,646 every year, while hoping to spend $36,414 every year in retirement. These numbers increase with inflation.
Reality usually performs much different than the expected returns. This uses historical averages, but anything can happen. In general, riskier investments have greater returns on average, but more volatility in the short term.
Age Total: 100% Stocks Total: 100% Bonds Total: 100% Cash Total: 45/43/12 Blend
56$8,300,000$8,300,000$8,300,000$8,300,000
57$9,151,392$8,711,492$8,582,842$9,531,772
58$10,046,090$9,099,611$8,831,623$10,184,466
59$11,030,827$9,505,528$9,087,518$10,887,716
60$12,114,747$9,930,075$9,350,726$11,649,466
61$13,307,930$10,374,126$9,621,454$12,475,131
62$14,621,477$10,838,597$9,899,911$13,370,657
63$16,067,624$11,324,445$10,186,315$14,342,571
64$17,659,854$11,832,675$10,480,888$15,398,039
65$19,413,020$12,364,337$10,783,859$16,544,930
66$21,343,494$12,920,535$11,095,464$17,791,889
67$23,469,311$13,502,423$11,415,943$19,148,410
68$25,810,349$14,111,209$11,745,545$20,624,928
69$28,388,508$14,748,162$12,084,524$22,232,906
70$31,227,923$15,414,609$12,433,142$23,984,943
71$34,355,187$16,111,941$12,791,669$25,894,889
72$37,799,606$16,841,615$13,160,380$27,977,968
73$41,593,471$17,605,160$13,539,558$30,250,918
74$45,772,367$18,404,175$13,929,495$32,732,142
75$50,375,507$19,240,338$14,330,491$35,441,880
76$55,446,098$20,115,404$14,742,853$38,402,391
77$61,031,757$21,031,216$15,166,895$41,638,156
78$67,184,954$21,989,703$15,602,943$45,176,105
79$73,963,507$22,992,886$16,051,330$49,045,865
80$81,431,131$24,042,884$16,512,396$53,280,031
81$89,658,039$25,141,918$16,986,494$57,914,464
82$98,721,600$26,292,313$17,473,983$62,988,628
83$108,707,076$27,496,509$17,975,234$68,545,950
84$119,708,421$28,757,061$18,490,627$74,634,221
85$131,829,168$30,076,646$19,020,552$81,306,040
86$145,183,413$31,458,071$19,565,410$88,619,303
87$159,896,882$32,904,277$20,125,612$96,637,736
88$176,108,125$34,418,348$20,701,581$105,431,488
89$193,969,821$36,003,513$21,293,750$115,077,783
90$213,650,217$37,663,160$21,902,565$125,661,640
91$235,334,721$39,400,837$22,528,483$137,276,660
92$259,227,648$41,220,263$23,171,973$150,025,898
93$285,554,151$43,125,339$23,833,517$164,022,826
94$314,562,343$45,120,149$24,513,608$179,392,389
95$346,525,643$47,208,978$25,212,756$196,272,171
96$381,745,355$49,396,314$25,931,479$214,813,677
97$420,553,512$51,686,864$26,670,315$235,183,752
98$463,316,010$54,085,560$27,429,810$257,566,138
99$510,436,063$56,597,573$28,210,528$282,163,190
100$562,358,009$59,228,321$29,013,048$309,197,772