Can I retire at age 57 with 8,300,000?

Use the below retirement simulation to view the chances of a successful retirement.
About Your Retirement ?
Current Age
Retirement Age
Current Savings $
Annual Deposits $
Annual Withdrawals $
Stock market crash:
Portfolio ?
% in Stocks:
% in Bonds:
% in Cash:
Modify Stock Returns:
0%
Modify Bond Returns:
0%
Modify Cash Returns:
0%
Modify Inflation:
0%
How much money do I need to retire?

This retirement calculator runs simulations based on past data from the S&P 500, 10 Year Treasury Bond, 3 month T-Bill, and US inflation. For each year of each simulation, a random return and inflation amount is chosen.

How to use: Enter your current age and the age when you retire. Then enter your current savings, the amount that you can save annually before you retire, and the amount that you plan to withdraw after retirement. Your annual deposits and withdrawals take inflation into account. For example, if you need $50,000 to live on in retirement using today's dollars, we will automatically take into account the cost of living for your retirement years. The same is true for your annual deposits. Next, decide if you'd like to simulate a stock market crash.

In the portfolio section, choose the makeup of your portfolio with stocks, bonds, and cash. Cash assumes that your money is stored in a savings account. You can then alter the future returns and inflation. For example, if the market has historically returned about 10%, but you think the future will be worse, modify the stock returns by -3%, and the future returns will average out to 7%. Investment fees can also lower stock market returns. Many index funds and ETFs offer extremely low fees and expenses.

Many people receive income in retirement, such as social security, pension plans, part time jobs, annuities, and other benefits. This would allow you to take out smaller distributions every year. Please note that taxes must also be considered, but are not used in this simulation. A 401k, Roth IRA, and Traditional IRA are taxed differently than a standard investment account, as are dividends.

Note: This assumes that the future is at least somewhat like the past. In reality, anything could happen. The Soviet Union collapsed, Japan's Nikkei Index is still well below its 1989 peak. Numerous other markets have changed drastically and never recovered. However, this online tool is helpful in retirement planning and estimating how much you might need for retirement, especially those hoping to retire early. We recommend receiving advice from a financial planner.

Want to retire with $8,300,000?

Depending on your rate of return and investment timeframe, you'll need to save this amount every month.
2%4%6%8%10%11.3%
1 years$685,406$679,301$673,344$667,531$661,854$658,234
2 years$339,310$332,991$326,866$320,928$315,168$311,517
3 years$223,960$217,613$211,504$205,622$199,956$196,384
4 years$166,296$159,969$153,921$148,139$142,610$139,146
5 years$131,707$125,417$119,449$113,785$108,410$105,064
6 years$108,655$102,413$96,532$90,995$85,781$82,558
7 years$92,195$86,006$80,219$74,812$69,763$66,664
8 years$79,857$73,723$68,032$62,758$57,875$54,900
9 years$70,265$64,189$58,596$53,456$48,739$45,887
10 years$62,596$56,580$51,085$46,079$41,528$38,798
11 years$56,325$50,370$44,975$40,103$35,716$33,106
12 years$51,104$45,209$39,914$35,176$30,950$28,459
13 years$46,689$40,856$35,660$31,055$26,989$24,613
14 years$42,908$37,137$32,041$27,567$23,659$21,396
15 years$39,634$33,925$28,929$24,585$20,831$18,678
16 years$36,772$31,126$26,228$22,013$18,411$16,364
17 years$34,250$28,665$23,867$19,779$16,324$14,382
18 years$32,010$26,488$21,787$17,824$14,515$12,673
19 years$30,008$24,549$19,945$16,106$12,937$11,193
20 years$28,209$22,812$18,305$14,587$11,556$9,905
21 years$26,583$21,249$16,837$13,239$10,341$8,781
22 years$25,107$19,835$15,518$12,037$9,269$7,796
23 years$23,762$18,551$14,328$10,962$8,321$6,930
24 years$22,530$17,381$13,251$9,998$7,479$6,168
25 years$21,399$16,311$12,273$9,131$6,730$5,496
26 years$20,356$15,330$11,382$8,349$6,062$4,901
27 years$19,392$14,427$10,570$7,642$5,465$4,374
28 years$18,499$13,595$9,826$7,002$4,931$3,907
29 years$17,669$12,825$9,144$6,421$4,453$3,492
30 years$16,895$12,112$8,517$5,893$4,024$3,122
31 years$16,173$11,450$7,940$5,412$3,638$2,793
32 years$15,497$10,834$7,408$4,974$3,291$2,500
33 years$14,864$10,260$6,917$4,574$2,978$2,239
34 years$14,269$9,724$6,463$4,208$2,696$2,005
35 years$13,710$9,223$6,042$3,874$2,442$1,797
36 years$13,182$8,754$5,653$3,568$2,213$1,610
37 years$12,685$8,314$5,291$3,287$2,005$1,444
38 years$12,214$7,902$4,955$3,030$1,818$1,295
39 years$11,769$7,514$4,642$2,794$1,649$1,161
40 years$11,347$7,149$4,351$2,577$1,495$1,042
41 years$10,947$6,805$4,080$2,377$1,357$935
42 years$10,567$6,481$3,827$2,194$1,231$839
43 years$10,206$6,175$3,591$2,025$1,117$753
44 years$9,862$5,886$3,371$1,870$1,014$675
45 years$9,534$5,613$3,165$1,727$921$606
46 years$9,221$5,354$2,973$1,595$836$544
47 years$8,923$5,110$2,793$1,474$759$489
48 years$8,637$4,878$2,624$1,362$689$439
49 years$8,365$4,658$2,467$1,259$626$394
50 years$8,104$4,450$2,319$1,163$569$354

Sample Expected Returns by Investment Class

How long will my money last in retirement? Person retiring at age 57 starting with $8,300,000, adding $2,437 every year, while hoping to spend $39,835 every year in retirement. These numbers increase with inflation.
Reality usually performs much different than the expected returns. This uses historical averages, but anything can happen. In general, riskier investments have greater returns on average, but more volatility in the short term.
Age Total: 100% Stocks Total: 100% Bonds Total: 100% Cash Total: 43/32/25 Blend
56$8,300,000$8,300,000$8,300,000$8,300,000
57$9,149,114$8,709,214$8,580,564$9,475,740
58$10,039,939$9,093,581$8,825,629$10,093,259
59$11,020,294$9,495,447$9,077,568$10,757,894
60$12,099,267$9,915,628$9,336,570$11,477,236
61$13,286,876$10,354,977$9,602,828$12,256,367
62$14,594,155$10,814,388$9,876,541$13,100,870
63$16,033,265$11,294,800$10,157,911$14,016,873
64$17,617,605$11,797,192$10,447,148$15,011,109
65$19,361,940$12,322,594$10,744,467$16,090,975
66$21,282,538$12,872,081$11,050,087$17,264,599
67$23,397,327$13,446,782$11,364,234$18,540,913
68$25,726,058$14,047,879$11,687,140$19,929,732
69$28,290,500$14,676,609$12,019,043$21,441,850
70$31,114,637$15,334,269$12,360,187$23,089,129
71$34,224,898$16,022,216$12,710,822$24,884,615
72$37,650,409$16,741,876$13,071,205$26,842,652
73$41,423,260$17,494,737$13,441,600$28,979,016
74$45,578,816$18,282,363$13,822,278$31,311,060
75$50,156,046$19,106,390$14,213,515$33,857,871
76$55,197,892$19,968,532$14,615,596$36,640,445
77$60,751,672$20,870,585$15,028,814$39,681,884
78$66,869,532$21,814,433$15,453,468$43,007,607
79$73,608,930$22,802,046$15,889,866$46,645,584
80$81,033,187$23,835,492$16,338,322$50,626,593
81$89,212,076$24,916,935$16,799,160$54,984,508
82$98,222,487$26,048,644$17,272,711$59,756,613
83$108,149,149$27,232,997$17,759,316$64,983,942
84$119,085,433$28,472,484$18,259,323$70,711,666
85$131,134,227$29,769,715$18,773,090$76,989,510
86$144,408,913$31,127,426$19,300,984$83,872,213
87$159,034,436$32,548,484$19,843,380$91,420,042
88$175,148,480$34,035,891$20,400,665$99,699,347
89$192,902,771$35,592,797$20,973,234$108,783,185
90$212,464,509$37,222,498$21,561,492$118,751,996
91$234,017,941$38,928,453$22,165,855$129,694,358
92$257,766,109$40,714,285$22,786,748$141,707,808
93$283,932,757$42,583,790$23,424,609$154,899,759
94$312,764,450$44,540,947$24,079,885$169,388,499
95$344,532,898$46,589,928$24,753,036$185,304,300
96$379,537,522$48,735,103$25,444,531$202,790,634
97$418,108,279$50,981,053$26,154,852$222,005,517
98$460,608,777$53,332,579$26,884,494$243,122,989
99$507,439,711$55,794,713$27,633,963$266,334,742
100$559,042,638$58,372,731$28,403,778$291,851,918