Can I retire at age 57 with 753,000?

Use the below retirement simulation to view the chances of a successful retirement.
Confused? Try the simple retirement calculator
About Your Retirement ?
Current Age
Retirement Age
Current Savings $
Annual Deposits $
Annual Withdrawals $
Stock market crash:
Portfolio ?
% in Stocks:
% in Bonds:
% in Cash:
Modify Stock Returns:
0%
Modify Bond Returns:
0%
Modify Cash Returns:
0%
Modify Inflation:
0%
How much money do I need to retire?

This retirement calculator runs simulations based on past data from the S&P 500, 10 Year Treasury Bond, 3 month T-Bill, and US inflation. For each year of each simulation, a random return and inflation amount is chosen.

How to use: Enter your current age and the age when you retire. Then enter your current savings, the amount that you can save annually before you retire, and the amount that you plan to withdraw after retirement. Your annual deposits and withdrawals take inflation into account. For example, if you need $50,000 to live on in retirement using today's dollars, we will automatically take into account the cost of living for your retirement years. The same is true for your annual deposits. Next, decide if you'd like to simulate a stock market crash.

In the portfolio section, choose the makeup of your portfolio with stocks, bonds, and cash. Cash assumes that your money is stored in a savings account. You can then alter the future returns and inflation. For example, if the market has historically returned about 10%, but you think the future will be worse, modify the stock returns by -3%, and the future returns will average out to 7%. Investment fees can also lower stock market returns. Many index funds and ETFs offer extremely low fees and expenses.

Many people receive income in retirement, such as social security, pension plans, part time jobs, annuities, and other benefits. This would allow you to take out smaller distributions every year. Please note that taxes must also be considered, but are not used in this simulation. A 401k, Roth IRA, and Traditional IRA are taxed differently than a standard investment account, as are dividends.

Note: This assumes that the future is at least somewhat like the past. In reality, anything could happen. The Soviet Union collapsed, Japan's Nikkei Index is still well below its 1989 peak. Numerous other markets have changed drastically and never recovered. However, this online tool is helpful in retirement planning and estimating how much you might need for retirement, especially those hoping to retire early. We recommend receiving advice from a financial planner.

Want to retire with $753,000?

Depending on your rate of return and investment timeframe, you'll need to save this amount every month.
2%4%6%8%10%16.3%
1 years$62,182$61,628$61,088$60,560$60,045$58,499
2 years$30,783$30,210$29,654$29,116$28,593$27,045
3 years$20,318$19,742$19,188$18,655$18,141$16,640
4 years$15,087$14,513$13,964$13,440$12,938$11,496
5 years$11,949$11,378$10,837$10,323$9,835$8,456
6 years$9,857$9,291$8,758$8,255$7,782$6,467
7 years$8,364$7,803$7,278$6,787$6,329$5,078
8 years$7,245$6,688$6,172$5,694$5,251$4,063
9 years$6,375$5,823$5,316$4,850$4,422$3,297
10 years$5,679$5,133$4,635$4,180$3,768$2,704
11 years$5,110$4,570$4,080$3,638$3,240$2,236
12 years$4,636$4,101$3,621$3,191$2,808$1,861
13 years$4,236$3,707$3,235$2,817$2,449$1,558
14 years$3,893$3,369$2,907$2,501$2,146$1,309
15 years$3,596$3,078$2,624$2,230$1,890$1,105
16 years$3,336$2,824$2,379$1,997$1,670$935
17 years$3,107$2,601$2,165$1,794$1,481$793
18 years$2,904$2,403$1,977$1,617$1,317$674
19 years$2,722$2,227$1,809$1,461$1,174$574
20 years$2,559$2,070$1,661$1,323$1,048$489
21 years$2,412$1,928$1,527$1,201$938$418
22 years$2,278$1,799$1,408$1,092$841$357
23 years$2,156$1,683$1,300$995$755$305
24 years$2,044$1,577$1,202$907$678$261
25 years$1,941$1,480$1,113$828$611$224
26 years$1,847$1,391$1,033$757$550$192
27 years$1,759$1,309$959$693$496$164
28 years$1,678$1,233$891$635$447$141
29 years$1,603$1,164$830$583$404$121
30 years$1,533$1,099$773$535$365$104
31 years$1,467$1,039$720$491$330$89
32 years$1,406$983$672$451$299$77
33 years$1,349$931$628$415$270$66
34 years$1,295$882$586$382$245$57
35 years$1,244$837$548$351$222$49
36 years$1,196$794$513$324$201$42
37 years$1,151$754$480$298$182$36
38 years$1,108$717$449$275$165$31
39 years$1,068$682$421$253$150$26
40 years$1,029$649$395$234$136$23
41 years$993$617$370$216$123$20
42 years$959$588$347$199$112$17
43 years$926$560$326$184$101$14
44 years$895$534$306$170$92$12
45 years$865$509$287$157$84$11
46 years$837$486$270$145$76$9
47 years$809$464$253$134$69$8
48 years$784$443$238$124$63$7
49 years$759$423$224$114$57$6
50 years$735$404$210$106$52$5

Sample Expected Returns by Investment Class

How long will my money last in retirement? Person retiring at age 57 starting with $753,000, adding $5,583 every year, while hoping to spend $27,787 every year in retirement. These numbers increase with inflation.
Reality usually performs much different than the expected returns. This uses historical averages, but anything can happen. In general, riskier investments have greater returns on average, but more volatility in the short term.
Age Total: 100% Stocks Total: 100% Bonds Total: 100% Cash Total: 48/41/11 Blend
56$753,000$753,000$753,000$753,000
57$835,565$795,656$783,984$872,892
58$891,227$805,078$780,683$908,582
59$951,636$814,030$776,339$943,960
60$1,017,246$822,461$770,889$981,741
61$1,088,557$830,313$764,266$1,022,158
62$1,166,120$837,528$756,399$1,065,469
63$1,250,539$844,043$747,214$1,111,958
64$1,342,483$849,789$736,634$1,161,940
65$1,442,682$854,695$724,577$1,215,762
66$1,551,945$858,684$710,960$1,273,810
67$1,671,159$861,675$695,692$1,336,507
68$1,801,301$863,582$678,683$1,404,323
69$1,943,449$864,312$659,833$1,477,776
70$2,098,785$863,768$639,042$1,557,441
71$2,268,614$861,846$616,203$1,643,949
72$2,454,373$858,436$591,206$1,738,001
73$2,657,641$853,421$563,933$1,840,369
74$2,880,159$846,678$534,264$1,951,906
75$3,123,845$838,074$502,071$2,073,558
76$3,390,808$827,471$467,222$2,206,363
77$3,683,374$814,721$429,578$2,351,474
78$4,004,104$799,668$388,993$2,510,161
79$4,355,816$782,145$345,318$2,683,827
80$4,741,616$761,977$298,393$2,874,021
81$5,164,925$738,979$248,054$3,082,455
82$5,629,512$712,953$194,128$3,311,016
83$6,139,525$683,691$136,435$3,561,792
84$6,699,538$650,973$74,787$3,837,083
85$7,314,587$614,566$8,988$4,139,432
86$7,990,219$574,224$0$4,471,645
87$8,732,545$529,685$0$4,844,004
88$9,548,300$480,675$0$5,254,333
89$10,444,901$426,902$0$5,705,375
90$11,430,519$368,058$0$6,201,319
91$12,514,157$303,819$0$6,746,789
92$13,705,735$233,840$0$7,346,883
93$15,016,181$157,759$0$8,007,225
94$16,457,535$75,192$0$8,734,019
95$18,043,062$0$0$9,534,109
96$19,787,379$0$0$10,421,477
97$21,706,590$0$0$11,435,237
98$23,818,439$0$0$12,550,850
99$26,142,477$0$0$13,778,657
100$28,700,245$0$0$15,130,049