Can I retire at age 57 with 749,000?

Use the below retirement simulation to view the chances of a successful retirement.
Confused? Try the simple retirement calculator
About Your Retirement ?
Current Age
Retirement Age
Current Savings $
Annual Deposits $
Annual Withdrawals $
Stock market crash:
Portfolio ?
% in Stocks:
% in Bonds:
% in Cash:
Modify Stock Returns:
0%
Modify Bond Returns:
0%
Modify Cash Returns:
0%
Modify Inflation:
0%
How much money do I need to retire?

This retirement calculator runs simulations based on past data from the S&P 500, 10 Year Treasury Bond, 3 month T-Bill, and US inflation. For each year of each simulation, a random return and inflation amount is chosen.

How to use: Enter your current age and the age when you retire. Then enter your current savings, the amount that you can save annually before you retire, and the amount that you plan to withdraw after retirement. Your annual deposits and withdrawals take inflation into account. For example, if you need $50,000 to live on in retirement using today's dollars, we will automatically take into account the cost of living for your retirement years. The same is true for your annual deposits. Next, decide if you'd like to simulate a stock market crash.

In the portfolio section, choose the makeup of your portfolio with stocks, bonds, and cash. Cash assumes that your money is stored in a savings account. You can then alter the future returns and inflation. For example, if the market has historically returned about 10%, but you think the future will be worse, modify the stock returns by -3%, and the future returns will average out to 7%. Investment fees can also lower stock market returns. Many index funds and ETFs offer extremely low fees and expenses.

Many people receive income in retirement, such as social security, pension plans, part time jobs, annuities, and other benefits. This would allow you to take out smaller distributions every year. Please note that taxes must also be considered, but are not used in this simulation. A 401k, Roth IRA, and Traditional IRA are taxed differently than a standard investment account, as are dividends.

Note: This assumes that the future is at least somewhat like the past. In reality, anything could happen. The Soviet Union collapsed, Japan's Nikkei Index is still well below its 1989 peak. Numerous other markets have changed drastically and never recovered. However, this online tool is helpful in retirement planning and estimating how much you might need for retirement, especially those hoping to retire early. We recommend receiving advice from a financial planner.

Want to retire with $749,000?

Depending on your rate of return and investment timeframe, you'll need to save this amount every month.
2%4%6%8%10%18.3%
1 years$61,852$61,301$60,763$60,239$59,726$57,722
2 years$30,620$30,049$29,497$28,961$28,441$26,442
3 years$20,210$19,638$19,086$18,556$18,044$16,112
4 years$15,007$14,436$13,890$13,368$12,869$11,020
5 years$11,885$11,318$10,779$10,268$9,783$8,021
6 years$9,805$9,242$8,711$8,211$7,741$6,067
7 years$8,320$7,761$7,239$6,751$6,295$4,710
8 years$7,206$6,653$6,139$5,663$5,223$3,725
9 years$6,341$5,792$5,288$4,824$4,398$2,986
10 years$5,649$5,106$4,610$4,158$3,748$2,418
11 years$5,083$4,545$4,059$3,619$3,223$1,974
12 years$4,612$4,080$3,602$3,174$2,793$1,622
13 years$4,213$3,687$3,218$2,802$2,436$1,339
14 years$3,872$3,351$2,891$2,488$2,135$1,110
15 years$3,577$3,061$2,611$2,219$1,880$923
16 years$3,318$2,809$2,367$1,986$1,661$770
17 years$3,091$2,587$2,154$1,785$1,473$644
18 years$2,889$2,390$1,966$1,608$1,310$539
19 years$2,708$2,215$1,800$1,453$1,167$452
20 years$2,546$2,059$1,652$1,316$1,043$380
21 years$2,399$1,917$1,519$1,195$933$319
22 years$2,266$1,790$1,400$1,086$836$269
23 years$2,144$1,674$1,293$989$751$226
24 years$2,033$1,568$1,196$902$675$191
25 years$1,931$1,472$1,108$824$607$161
26 years$1,837$1,383$1,027$753$547$135
27 years$1,750$1,302$954$690$493$114
28 years$1,669$1,227$887$632$445$96
29 years$1,594$1,157$825$579$402$81
30 years$1,525$1,093$769$532$363$69
31 years$1,459$1,033$717$488$328$58
32 years$1,399$978$669$449$297$49
33 years$1,341$926$624$413$269$41
34 years$1,288$878$583$380$243$35
35 years$1,237$832$545$350$220$30
36 years$1,190$790$510$322$200$25
37 years$1,145$750$477$297$181$21
38 years$1,102$713$447$273$164$18
39 years$1,062$678$419$252$149$15
40 years$1,024$645$393$233$135$13
41 years$988$614$368$215$122$11
42 years$954$585$345$198$111$9
43 years$921$557$324$183$101$8
44 years$890$531$304$169$92$6
45 years$860$506$286$156$83$5
46 years$832$483$268$144$75$5
47 years$805$461$252$133$68$4
48 years$779$440$237$123$62$3
49 years$755$420$223$114$56$3
50 years$731$402$209$105$51$2

Sample Expected Returns by Investment Class

How long will my money last in retirement? Person retiring at age 57 starting with $749,000, adding $6,579 every year, while hoping to spend $57,259 every year in retirement. These numbers increase with inflation.
Reality usually performs much different than the expected returns. This uses historical averages, but anything can happen. In general, riskier investments have greater returns on average, but more volatility in the short term.
Age Total: 100% Stocks Total: 100% Bonds Total: 100% Cash Total: 38/37/25 Blend
56$749,000$749,000$749,000$749,000
57$832,184$792,487$780,878$857,390
58$856,144$770,396$746,114$854,286
59$880,628$745,303$708,267$845,146
60$905,631$717,001$667,172$834,143
61$931,141$685,271$622,658$821,142
62$957,148$649,879$574,548$806,003
63$983,635$610,581$522,653$788,575
64$1,010,582$567,116$466,778$768,699
65$1,037,967$519,210$406,720$746,206
66$1,065,760$466,572$342,266$720,917
67$1,093,928$408,895$273,193$692,640
68$1,122,433$345,855$199,269$661,175
69$1,151,229$277,109$120,252$626,306
70$1,180,262$202,295$35,889$587,805
71$1,209,473$121,032$0$545,431
72$1,238,790$32,914$0$513,369
73$1,268,136$0$0$488,059
74$1,297,419$0$0$485,144
75$1,326,537$0$0$495,506
76$1,355,374$0$0$505,691
77$1,383,798$0$0$515,645
78$1,411,661$0$0$525,302
79$1,438,799$0$0$534,592
80$1,465,024$0$0$543,435
81$1,490,126$0$0$551,740
82$1,513,873$0$0$559,408
83$1,536,003$0$0$566,327
84$1,556,222$0$0$572,372
85$1,574,206$0$0$577,404
86$1,589,590$0$0$581,270
87$1,601,970$0$0$583,796
88$1,610,896$0$0$584,791
89$1,615,866$0$0$584,044
90$1,616,324$0$0$581,319
91$1,611,651$0$0$576,353
92$1,601,161$0$0$568,856
93$1,584,092$0$0$558,506
94$1,559,600$0$0$544,947
95$1,526,749$0$0$527,784
96$1,484,501$0$0$506,578
97$1,431,708$0$0$480,845
98$1,367,097$0$0$450,050
99$1,289,260$0$0$413,598
100$1,196,640$0$0$370,835