Can I retire at age 57 with 741,000?

Use the below retirement simulation to view the chances of a successful retirement.
Confused? Try the simple retirement calculator
About Your Retirement ?
Current Age
Retirement Age
Current Savings $
Annual Deposits $
Annual Withdrawals $
Stock market crash:
Portfolio ?
% in Stocks:
% in Bonds:
% in Cash:
Modify Stock Returns:
0%
Modify Bond Returns:
0%
Modify Cash Returns:
0%
Modify Inflation:
0%
How much money do I need to retire?

This retirement calculator runs simulations based on past data from the S&P 500, 10 Year Treasury Bond, 3 month T-Bill, and US inflation. For each year of each simulation, a random return and inflation amount is chosen.

How to use: Enter your current age and the age when you retire. Then enter your current savings, the amount that you can save annually before you retire, and the amount that you plan to withdraw after retirement. Your annual deposits and withdrawals take inflation into account. For example, if you need $50,000 to live on in retirement using today's dollars, we will automatically take into account the cost of living for your retirement years. The same is true for your annual deposits. Next, decide if you'd like to simulate a stock market crash.

In the portfolio section, choose the makeup of your portfolio with stocks, bonds, and cash. Cash assumes that your money is stored in a savings account. You can then alter the future returns and inflation. For example, if the market has historically returned about 10%, but you think the future will be worse, modify the stock returns by -3%, and the future returns will average out to 7%. Investment fees can also lower stock market returns. Many index funds and ETFs offer extremely low fees and expenses.

Many people receive income in retirement, such as social security, pension plans, part time jobs, annuities, and other benefits. This would allow you to take out smaller distributions every year. Please note that taxes must also be considered, but are not used in this simulation. A 401k, Roth IRA, and Traditional IRA are taxed differently than a standard investment account, as are dividends.

Note: This assumes that the future is at least somewhat like the past. In reality, anything could happen. The Soviet Union collapsed, Japan's Nikkei Index is still well below its 1989 peak. Numerous other markets have changed drastically and never recovered. However, this online tool is helpful in retirement planning and estimating how much you might need for retirement, especially those hoping to retire early. We recommend receiving advice from a financial planner.

Want to retire with $741,000?

Depending on your rate of return and investment timeframe, you'll need to save this amount every month.
2%4%6%8%10%13.3%
1 years$61,191$60,646$60,114$59,595$59,088$58,278
2 years$30,293$29,728$29,182$28,652$28,137$27,322
3 years$19,994$19,428$18,882$18,357$17,851$17,057
4 years$14,846$14,282$13,742$13,225$12,732$11,964
5 years$11,758$11,197$10,664$10,158$9,679$8,940
6 years$9,700$9,143$8,618$8,124$7,658$6,949
7 years$8,231$7,678$7,162$6,679$6,228$5,550
8 years$7,129$6,582$6,074$5,603$5,167$4,518
9 years$6,273$5,731$5,231$4,772$4,351$3,733
10 years$5,588$5,051$4,561$4,114$3,708$3,118
11 years$5,029$4,497$4,015$3,580$3,189$2,628
12 years$4,562$4,036$3,563$3,140$2,763$2,231
13 years$4,168$3,647$3,184$2,772$2,410$1,905
14 years$3,831$3,315$2,861$2,461$2,112$1,634
15 years$3,538$3,029$2,583$2,195$1,860$1,407
16 years$3,283$2,779$2,342$1,965$1,644$1,216
17 years$3,058$2,559$2,131$1,766$1,457$1,054
18 years$2,858$2,365$1,945$1,591$1,296$916
19 years$2,679$2,192$1,781$1,438$1,155$797
20 years$2,518$2,037$1,634$1,302$1,032$695
21 years$2,373$1,897$1,503$1,182$923$607
22 years$2,242$1,771$1,385$1,075$828$531
23 years$2,121$1,656$1,279$979$743$465
24 years$2,011$1,552$1,183$893$668$407
25 years$1,910$1,456$1,096$815$601$357
26 years$1,817$1,369$1,016$745$541$314
27 years$1,731$1,288$944$682$488$276
28 years$1,652$1,214$877$625$440$242
29 years$1,577$1,145$816$573$398$213
30 years$1,508$1,081$760$526$359$187
31 years$1,444$1,022$709$483$325$165
32 years$1,384$967$661$444$294$145
33 years$1,327$916$618$408$266$128
34 years$1,274$868$577$376$241$113
35 years$1,224$823$539$346$218$99
36 years$1,177$782$505$319$198$87
37 years$1,132$742$472$293$179$77
38 years$1,090$705$442$270$162$68
39 years$1,051$671$414$249$147$60
40 years$1,013$638$388$230$134$53
41 years$977$608$364$212$121$47
42 years$943$579$342$196$110$41
43 years$911$551$321$181$100$36
44 years$880$525$301$167$91$32
45 years$851$501$283$154$82$28
46 years$823$478$265$142$75$25
47 years$797$456$249$132$68$22
48 years$771$435$234$122$62$19
49 years$747$416$220$112$56$17
50 years$723$397$207$104$51$15

Sample Expected Returns by Investment Class

How long will my money last in retirement? Person retiring at age 57 starting with $741,000, adding $2,473 every year, while hoping to spend $36,952 every year in retirement. These numbers increase with inflation.
Reality usually performs much different than the expected returns. This uses historical averages, but anything can happen. In general, riskier investments have greater returns on average, but more volatility in the short term.
Age Total: 100% Stocks Total: 100% Bonds Total: 100% Cash Total: 57/24/19 Blend
56$741,000$741,000$741,000$741,000
57$819,133$779,860$768,374$861,555
58$863,368$778,756$754,798$889,590
59$910,876$776,360$739,529$915,925
60$961,953$772,569$722,471$943,802
61$1,016,922$767,275$703,523$973,377
62$1,076,138$760,362$682,581$1,004,824
63$1,139,993$751,708$659,536$1,038,336
64$1,208,914$741,184$634,273$1,074,129
65$1,283,374$728,652$606,671$1,112,439
66$1,363,890$713,968$576,607$1,153,530
67$1,451,031$696,977$543,947$1,197,697
68$1,545,423$677,516$508,557$1,245,265
69$1,647,755$655,412$470,292$1,296,594
70$1,758,782$630,484$429,003$1,352,084
71$1,879,337$602,537$384,534$1,412,178
72$2,010,336$571,367$336,722$1,477,369
73$2,152,784$536,759$285,396$1,548,201
74$2,307,790$498,482$230,379$1,625,276
75$2,476,573$456,295$171,485$1,709,265
76$2,660,473$409,943$108,519$1,800,906
77$2,860,966$359,156$41,280$1,901,019
78$3,079,677$303,647$0$2,010,512
79$3,318,394$243,116$0$2,136,566
80$3,579,084$177,243$0$2,283,447
81$3,863,915$105,692$0$2,444,052
82$4,175,271$28,107$0$2,619,791
83$4,515,779$0$0$2,812,218
84$4,888,328$0$0$3,037,809
85$5,296,104$0$0$3,292,918
86$5,742,612$0$0$3,572,323
87$6,231,713$0$0$3,878,449
88$6,767,657$0$0$4,213,965
89$7,355,127$0$0$4,581,811
90$7,999,281$0$0$4,985,225
91$8,705,796$0$0$5,427,773
92$9,480,930$0$0$5,913,384
93$10,331,572$0$0$6,446,385
94$11,265,313$0$0$7,031,541
95$12,290,513$0$0$7,674,104
96$13,416,382$0$0$8,379,856
97$14,653,065$0$0$9,155,169
98$16,011,738$0$0$10,007,063
99$17,504,714$0$0$10,943,268
100$19,145,556$0$0$11,972,304