Can I retire at age 57 with 738,000?

Use the below retirement simulation to view the chances of a successful retirement.
About Your Retirement ?
Current Age
Retirement Age
Current Savings $
Annual Deposits $
Annual Withdrawals $
Stock market crash:
Portfolio ?
% in Stocks:
% in Bonds:
% in Cash:
Modify Stock Returns:
0%
Modify Bond Returns:
0%
Modify Cash Returns:
0%
Modify Inflation:
0%
How much money do I need to retire?

This retirement calculator runs simulations based on past data from the S&P 500, 10 Year Treasury Bond, 3 month T-Bill, and US inflation. For each year of each simulation, a random return and inflation amount is chosen.

How to use: Enter your current age and the age when you retire. Then enter your current savings, the amount that you can save annually before you retire, and the amount that you plan to withdraw after retirement. Your annual deposits and withdrawals take inflation into account. For example, if you need $50,000 to live on in retirement using today's dollars, we will automatically take into account the cost of living for your retirement years. The same is true for your annual deposits. Next, decide if you'd like to simulate a stock market crash.

In the portfolio section, choose the makeup of your portfolio with stocks, bonds, and cash. Cash assumes that your money is stored in a savings account. You can then alter the future returns and inflation. For example, if the market has historically returned about 10%, but you think the future will be worse, modify the stock returns by -3%, and the future returns will average out to 7%. Investment fees can also lower stock market returns. Many index funds and ETFs offer extremely low fees and expenses.

Many people receive income in retirement, such as social security, pension plans, part time jobs, annuities, and other benefits. This would allow you to take out smaller distributions every year. Please note that taxes must also be considered, but are not used in this simulation. A 401k, Roth IRA, and Traditional IRA are taxed differently than a standard investment account, as are dividends.

Note: This assumes that the future is at least somewhat like the past. In reality, anything could happen. The Soviet Union collapsed, Japan's Nikkei Index is still well below its 1989 peak. Numerous other markets have changed drastically and never recovered. However, this online tool is helpful in retirement planning and estimating how much you might need for retirement, especially those hoping to retire early. We recommend receiving advice from a financial planner.

Want to retire with $738,000?

Depending on your rate of return and investment timeframe, you'll need to save this amount every month.
2%4%6%8%10%15.8%
1 years$60,943$60,400$59,871$59,354$58,849$57,450
2 years$30,170$29,608$29,064$28,536$28,023$26,622
3 years$19,914$19,349$18,806$18,283$17,779$16,419
4 years$14,786$14,224$13,686$13,172$12,680$11,372
5 years$11,711$11,152$10,621$10,117$9,639$8,387
6 years$9,661$9,106$8,583$8,091$7,627$6,432
7 years$8,198$7,647$7,133$6,652$6,203$5,065
8 years$7,100$6,555$6,049$5,580$5,146$4,064
9 years$6,248$5,707$5,210$4,753$4,334$3,308
10 years$5,566$5,031$4,542$4,097$3,693$2,721
11 years$5,008$4,479$3,999$3,566$3,176$2,257
12 years$4,544$4,020$3,549$3,128$2,752$1,885
13 years$4,151$3,633$3,171$2,761$2,400$1,583
14 years$3,815$3,302$2,849$2,451$2,104$1,335
15 years$3,524$3,016$2,572$2,186$1,852$1,131
16 years$3,270$2,768$2,332$1,957$1,637$960
17 years$3,045$2,549$2,122$1,759$1,451$817
18 years$2,846$2,355$1,937$1,585$1,291$697
19 years$2,668$2,183$1,773$1,432$1,150$596
20 years$2,508$2,028$1,628$1,297$1,027$510
21 years$2,364$1,889$1,497$1,177$919$437
22 years$2,232$1,764$1,380$1,070$824$375
23 years$2,113$1,649$1,274$975$740$322
24 years$2,003$1,545$1,178$889$665$277
25 years$1,903$1,450$1,091$812$598$238
26 years$1,810$1,363$1,012$742$539$205
27 years$1,724$1,283$940$679$486$176
28 years$1,645$1,209$874$623$438$152
29 years$1,571$1,140$813$571$396$131
30 years$1,502$1,077$757$524$358$113
31 years$1,438$1,018$706$481$323$97
32 years$1,378$963$659$442$293$84
33 years$1,322$912$615$407$265$72
34 years$1,269$865$575$374$240$62
35 years$1,219$820$537$344$217$54
36 years$1,172$778$503$317$197$46
37 years$1,128$739$470$292$178$40
38 years$1,086$703$441$269$162$35
39 years$1,046$668$413$248$147$30
40 years$1,009$636$387$229$133$26
41 years$973$605$363$211$121$22
42 years$940$576$340$195$109$19
43 years$907$549$319$180$99$17
44 years$877$523$300$166$90$14
45 years$848$499$281$154$82$12
46 years$820$476$264$142$74$11
47 years$793$454$248$131$67$9
48 years$768$434$233$121$61$8
49 years$744$414$219$112$56$7
50 years$721$396$206$103$51$6

Sample Expected Returns by Investment Class

How long will my money last in retirement? Person retiring at age 57 starting with $738,000, adding $5,402 every year, while hoping to spend $22,006 every year in retirement. These numbers increase with inflation.
Reality usually performs much different than the expected returns. This uses historical averages, but anything can happen. In general, riskier investments have greater returns on average, but more volatility in the short term.
Age Total: 100% Stocks Total: 100% Bonds Total: 100% Cash Total: 40/43/17 Blend
56$738,000$738,000$738,000$738,000
57$818,848$779,734$768,295$847,272
58$878,956$794,527$770,619$882,807
59$944,458$809,307$772,283$918,689
60$1,015,880$824,050$773,242$957,042
61$1,093,803$838,732$773,448$998,102
62$1,178,864$853,323$772,852$1,042,129
63$1,271,767$867,794$771,401$1,089,409
64$1,373,284$882,113$769,040$1,140,260
65$1,484,267$896,245$765,711$1,195,031
66$1,605,655$910,153$761,355$1,254,109
67$1,738,479$923,798$755,907$1,317,919
68$1,883,875$937,136$749,302$1,386,932
69$2,043,097$950,122$741,470$1,461,666
70$2,217,522$962,707$732,338$1,542,695
71$2,408,668$974,838$721,830$1,630,650
72$2,618,207$986,460$709,866$1,726,230
73$2,847,980$997,513$696,363$1,830,204
74$3,100,016$1,007,933$681,233$1,943,423
75$3,376,548$1,017,652$664,385$2,066,824
76$3,680,037$1,026,598$645,723$2,201,443
77$4,013,193$1,034,693$625,146$2,348,421
78$4,379,001$1,041,856$602,551$2,509,020
79$4,780,750$1,047,998$577,828$2,684,631
80$5,222,063$1,053,026$550,861$2,876,787
81$5,706,931$1,056,841$521,532$3,087,184
82$6,239,750$1,059,338$489,716$3,317,688
83$6,825,364$1,060,405$455,281$3,570,363
84$7,469,109$1,059,923$418,090$3,847,482
85$8,176,864$1,057,766$378,003$4,151,556
86$8,955,106$1,053,798$334,868$4,485,352
87$9,810,971$1,047,879$288,530$4,851,925
88$10,752,322$1,039,856$238,827$5,254,643
89$11,787,820$1,029,570$185,589$5,697,224
90$12,927,010$1,016,852$128,639$6,183,766
91$14,180,407$1,001,520$67,791$6,718,792
92$15,559,599$983,385$2,852$7,307,289
93$17,077,351$962,243$0$7,954,757
94$18,747,730$937,882$0$8,679,317
95$20,586,235$910,075$0$9,476,944
96$22,609,944$878,582$0$10,354,538
97$24,837,674$843,149$0$11,320,279
98$27,290,161$803,507$0$12,383,187
99$29,990,251$759,373$0$13,553,204
100$32,963,121$710,446$0$14,841,290