Can I retire at age 57 with 728,000?

Use the below retirement simulation to view the chances of a successful retirement.
Confused? Try the simple retirement calculator
About Your Retirement ?
Current Age
Retirement Age
Current Savings $
Annual Deposits $
Annual Withdrawals $
Stock market crash:
Portfolio ?
% in Stocks:
% in Bonds:
% in Cash:
Modify Stock Returns:
0%
Modify Bond Returns:
0%
Modify Cash Returns:
0%
Modify Inflation:
0%
How much money do I need to retire?

This retirement calculator runs simulations based on past data from the S&P 500, 10 Year Treasury Bond, 3 month T-Bill, and US inflation. For each year of each simulation, a random return and inflation amount is chosen.

How to use: Enter your current age and the age when you retire. Then enter your current savings, the amount that you can save annually before you retire, and the amount that you plan to withdraw after retirement. Your annual deposits and withdrawals take inflation into account. For example, if you need $50,000 to live on in retirement using today's dollars, we will automatically take into account the cost of living for your retirement years. The same is true for your annual deposits. Next, decide if you'd like to simulate a stock market crash.

In the portfolio section, choose the makeup of your portfolio with stocks, bonds, and cash. Cash assumes that your money is stored in a savings account. You can then alter the future returns and inflation. For example, if the market has historically returned about 10%, but you think the future will be worse, modify the stock returns by -3%, and the future returns will average out to 7%. Investment fees can also lower stock market returns. Many index funds and ETFs offer extremely low fees and expenses.

Many people receive income in retirement, such as social security, pension plans, part time jobs, annuities, and other benefits. This would allow you to take out smaller distributions every year. Please note that taxes must also be considered, but are not used in this simulation. A 401k, Roth IRA, and Traditional IRA are taxed differently than a standard investment account, as are dividends.

Note: This assumes that the future is at least somewhat like the past. In reality, anything could happen. The Soviet Union collapsed, Japan's Nikkei Index is still well below its 1989 peak. Numerous other markets have changed drastically and never recovered. However, this online tool is helpful in retirement planning and estimating how much you might need for retirement, especially those hoping to retire early. We recommend receiving advice from a financial planner.

Want to retire with $728,000?

Depending on your rate of return and investment timeframe, you'll need to save this amount every month.
2%4%6%8%10%19.7%
1 years$60,118$59,582$59,060$58,550$58,052$55,793
2 years$29,761$29,207$28,670$28,149$27,644$25,395
3 years$19,644$19,087$18,551$18,035$17,538$15,371
4 years$14,586$14,031$13,501$12,993$12,508$10,438
5 years$11,552$11,000$10,477$9,980$9,509$7,542
6 years$9,530$8,983$8,467$7,981$7,524$5,661
7 years$8,087$7,544$7,036$6,562$6,119$4,360
8 years$7,004$6,466$5,967$5,505$5,076$3,419
9 years$6,163$5,630$5,139$4,689$4,275$2,717
10 years$5,490$4,963$4,481$4,042$3,642$2,181
11 years$4,940$4,418$3,945$3,517$3,133$1,765
12 years$4,482$3,965$3,501$3,085$2,715$1,436
13 years$4,095$3,583$3,128$2,724$2,367$1,175
14 years$3,763$3,257$2,810$2,418$2,075$964
15 years$3,476$2,976$2,537$2,156$1,827$794
16 years$3,225$2,730$2,300$1,931$1,615$656
17 years$3,004$2,514$2,093$1,735$1,432$542
18 years$2,808$2,323$1,911$1,563$1,273$450
19 years$2,632$2,153$1,749$1,413$1,135$373
20 years$2,474$2,001$1,606$1,279$1,014$310
21 years$2,332$1,864$1,477$1,161$907$258
22 years$2,202$1,740$1,361$1,056$813$214
23 years$2,084$1,627$1,257$962$730$179
24 years$1,976$1,525$1,162$877$656$149
25 years$1,877$1,431$1,076$801$590$124
26 years$1,785$1,345$998$732$532$103
27 years$1,701$1,265$927$670$479$86
28 years$1,623$1,192$862$614$433$72
29 years$1,550$1,125$802$563$391$60
30 years$1,482$1,062$747$517$353$50
31 years$1,419$1,004$696$475$319$42
32 years$1,359$950$650$436$289$35
33 years$1,304$900$607$401$261$29
34 years$1,252$853$567$369$236$24
35 years$1,202$809$530$340$214$20
36 years$1,156$768$496$313$194$17
37 years$1,113$729$464$288$176$14
38 years$1,071$693$435$266$159$12
39 years$1,032$659$407$245$145$10
40 years$995$627$382$226$131$8
41 years$960$597$358$209$119$7
42 years$927$568$336$192$108$6
43 years$895$542$315$178$98$5
44 years$865$516$296$164$89$4
45 years$836$492$278$151$81$3
46 years$809$470$261$140$73$3
47 years$783$448$245$129$67$2
48 years$758$428$230$119$60$2
49 years$734$409$216$110$55$2
50 years$711$390$203$102$50$1

Sample Expected Returns by Investment Class

How long will my money last in retirement? Person retiring at age 57 starting with $728,000, adding $2,410 every year, while hoping to spend $44,394 every year in retirement. These numbers increase with inflation.
Reality usually performs much different than the expected returns. This uses historical averages, but anything can happen. In general, riskier investments have greater returns on average, but more volatility in the short term.
Age Total: 100% Stocks Total: 100% Bonds Total: 100% Cash Total: 77/5/18 Blend
56$728,000$728,000$728,000$728,000
57$804,742$766,158$754,874$863,254
58$839,591$756,465$732,927$892,560
59$876,506$744,809$708,758$918,906
60$915,652$731,047$682,243$946,602
61$957,208$715,028$653,258$975,769
62$1,001,370$696,590$621,668$1,006,541
63$1,048,351$675,565$587,336$1,039,064
64$1,098,388$651,772$550,117$1,073,501
65$1,151,736$625,021$509,858$1,110,032
66$1,208,676$595,111$466,402$1,148,856
67$1,269,518$561,828$419,583$1,190,193
68$1,334,598$524,947$369,228$1,234,286
69$1,404,288$484,231$315,158$1,281,403
70$1,478,994$439,426$257,184$1,331,841
71$1,559,160$390,267$195,109$1,385,927
72$1,645,277$336,473$128,728$1,444,024
73$1,737,881$277,745$57,826$1,506,532
74$1,837,561$213,771$0$1,573,892
75$1,944,965$144,218$0$1,650,021
76$2,060,803$68,737$0$1,744,106
77$2,185,856$0$0$1,845,671
78$2,320,982$0$0$1,956,143
79$2,467,125$0$0$2,079,732
80$2,625,320$0$0$2,213,535
81$2,796,708$0$0$2,358,518
82$2,982,540$0$0$2,515,745
83$3,184,196$0$0$2,686,383
84$3,403,189$0$0$2,871,719
85$3,641,188$0$0$3,073,165
86$3,900,024$0$0$3,292,278
87$4,181,716$0$0$3,530,768
88$4,488,484$0$0$3,790,518
89$4,822,769$0$0$4,073,601
90$5,187,259$0$0$4,382,296
91$5,584,914$0$0$4,719,114
92$6,018,988$0$0$5,086,817
93$6,493,068$0$0$5,488,445
94$7,011,098$0$0$5,927,347
95$7,577,422$0$0$6,407,207
96$8,196,825$0$0$6,932,085
97$8,874,571$0$0$7,506,448
98$9,616,460$0$0$8,135,215
99$10,428,877$0$0$8,823,804
100$11,318,854$0$0$9,578,181