Can I retire at age 57 with 700,000?

Use the below retirement simulation to view the chances of a successful retirement.
Confused? Try the simple retirement calculator
About Your Retirement ?
Current Age
Retirement Age
Current Savings $
Annual Deposits $
Annual Withdrawals $
Stock market crash:
Portfolio ?
% in Stocks:
% in Bonds:
% in Cash:
Modify Stock Returns:
0%
Modify Bond Returns:
0%
Modify Cash Returns:
0%
Modify Inflation:
0%
How much money do I need to retire?

This retirement calculator runs simulations based on past data from the S&P 500, 10 Year Treasury Bond, 3 month T-Bill, and US inflation. For each year of each simulation, a random return and inflation amount is chosen.

How to use: Enter your current age and the age when you retire. Then enter your current savings, the amount that you can save annually before you retire, and the amount that you plan to withdraw after retirement. Your annual deposits and withdrawals take inflation into account. For example, if you need $50,000 to live on in retirement using today's dollars, we will automatically take into account the cost of living for your retirement years. The same is true for your annual deposits. Next, decide if you'd like to simulate a stock market crash.

In the portfolio section, choose the makeup of your portfolio with stocks, bonds, and cash. Cash assumes that your money is stored in a savings account. You can then alter the future returns and inflation. For example, if the market has historically returned about 10%, but you think the future will be worse, modify the stock returns by -3%, and the future returns will average out to 7%. Investment fees can also lower stock market returns. Many index funds and ETFs offer extremely low fees and expenses.

Many people receive income in retirement, such as social security, pension plans, part time jobs, annuities, and other benefits. This would allow you to take out smaller distributions every year. Please note that taxes must also be considered, but are not used in this simulation. A 401k, Roth IRA, and Traditional IRA are taxed differently than a standard investment account, as are dividends.

Note: This assumes that the future is at least somewhat like the past. In reality, anything could happen. The Soviet Union collapsed, Japan's Nikkei Index is still well below its 1989 peak. Numerous other markets have changed drastically and never recovered. However, this online tool is helpful in retirement planning and estimating how much you might need for retirement, especially those hoping to retire early. We recommend receiving advice from a financial planner.

Want to retire with $700,000?

Depending on your rate of return and investment timeframe, you'll need to save this amount every month.
2%4%6%8%10%17.4%
1 years$57,805$57,290$56,788$56,298$55,819$54,141
2 years$28,617$28,084$27,567$27,066$26,580$24,904
3 years$18,888$18,353$17,838$17,342$16,864$15,241
4 years$14,025$13,491$12,981$12,494$12,027$10,471
5 years$11,108$10,577$10,074$9,596$9,143$7,658
6 years$9,164$8,637$8,141$7,674$7,235$5,821
7 years$7,776$7,254$6,765$6,309$5,884$4,543
8 years$6,735$6,218$5,738$5,293$4,881$3,611
9 years$5,926$5,414$4,942$4,508$4,111$2,911
10 years$5,279$4,772$4,308$3,886$3,502$2,371
11 years$4,750$4,248$3,793$3,382$3,012$1,947
12 years$4,310$3,813$3,366$2,967$2,610$1,609
13 years$3,938$3,446$3,008$2,619$2,276$1,337
14 years$3,619$3,132$2,702$2,325$1,995$1,115
15 years$3,343$2,861$2,440$2,073$1,757$933
16 years$3,101$2,625$2,212$1,857$1,553$784
17 years$2,889$2,418$2,013$1,668$1,377$659
18 years$2,700$2,234$1,837$1,503$1,224$556
19 years$2,531$2,070$1,682$1,358$1,091$469
20 years$2,379$1,924$1,544$1,230$975$397
21 years$2,242$1,792$1,420$1,117$872$336
22 years$2,117$1,673$1,309$1,015$782$285
23 years$2,004$1,565$1,208$925$702$241
24 years$1,900$1,466$1,118$843$631$205
25 years$1,805$1,376$1,035$770$568$174
26 years$1,717$1,293$960$704$511$148
27 years$1,635$1,217$891$645$461$126
28 years$1,560$1,147$829$591$416$107
29 years$1,490$1,082$771$542$376$91
30 years$1,425$1,021$718$497$339$77
31 years$1,364$966$670$456$307$66
32 years$1,307$914$625$419$278$56
33 years$1,254$865$583$386$251$48
34 years$1,203$820$545$355$227$40
35 years$1,156$778$510$327$206$34
36 years$1,112$738$477$301$187$29
37 years$1,070$701$446$277$169$25
38 years$1,030$666$418$256$153$21
39 years$993$634$391$236$139$18
40 years$957$603$367$217$126$15
41 years$923$574$344$201$114$13
42 years$891$547$323$185$104$11
43 years$861$521$303$171$94$10
44 years$832$496$284$158$86$8
45 years$804$473$267$146$78$7
46 years$778$452$251$135$70$6
47 years$753$431$236$124$64$5
48 years$728$411$221$115$58$4
49 years$705$393$208$106$53$4
50 years$683$375$196$98$48$3

Sample Expected Returns by Investment Class

How long will my money last in retirement? Person retiring at age 57 starting with $700,000, adding $2,395 every year, while hoping to spend $51,181 every year in retirement. These numbers increase with inflation.
Reality usually performs much different than the expected returns. This uses historical averages, but anything can happen. In general, riskier investments have greater returns on average, but more volatility in the short term.
Age Total: 100% Stocks Total: 100% Bonds Total: 100% Cash Total: 67/12/21 Blend
56$700,000$700,000$700,000$700,000
57$773,870$736,770$725,920$821,474
58$798,349$718,416$695,783$835,321
59$823,609$697,447$662,920$844,339
60$849,676$673,681$627,187$852,982
61$876,577$646,925$588,431$861,213
62$904,339$616,976$546,495$868,993
63$932,991$583,617$501,212$876,278
64$962,563$546,620$452,409$883,025
65$993,084$505,745$399,904$889,188
66$1,024,587$460,735$343,510$894,716
67$1,057,105$411,321$283,028$899,557
68$1,090,673$357,219$218,252$903,656
69$1,125,325$298,126$148,967$906,955
70$1,161,099$233,725$74,948$909,393
71$1,198,033$163,679$0$910,905
72$1,236,167$87,634$0$912,329
73$1,275,543$5,215$0$930,667
74$1,316,203$0$0$949,090
75$1,358,194$0$0$978,667
76$1,401,561$0$0$1,009,927
77$1,446,354$0$0$1,042,215
78$1,492,623$0$0$1,075,568
79$1,540,423$0$0$1,110,026
80$1,589,807$0$0$1,145,628
81$1,640,836$0$0$1,182,416
82$1,693,568$0$0$1,220,434
83$1,748,068$0$0$1,259,729
84$1,804,403$0$0$1,300,349
85$1,862,642$0$0$1,342,343
86$1,922,858$0$0$1,385,766
87$1,985,128$0$0$1,430,673
88$2,049,533$0$0$1,477,123
89$2,116,158$0$0$1,525,177
90$2,185,092$0$0$1,574,900
91$2,256,430$0$0$1,626,360
92$2,330,271$0$0$1,679,631
93$2,406,719$0$0$1,734,787
94$2,485,887$0$0$1,791,911
95$2,567,890$0$0$1,851,086
96$2,652,853$0$0$1,912,404
97$2,740,909$0$0$1,975,961
98$2,832,196$0$0$2,041,857
99$2,926,864$0$0$2,110,202
100$3,025,070$0$0$2,181,111