Can I retire at age 57 with 695,000?

Use the below retirement simulation to view the chances of a successful retirement.
About Your Retirement ?
Current Age
Retirement Age
Current Savings $
Annual Deposits $
Annual Withdrawals $
Stock market crash:
Portfolio ?
% in Stocks:
% in Bonds:
% in Cash:
Modify Stock Returns:
0%
Modify Bond Returns:
0%
Modify Cash Returns:
0%
Modify Inflation:
0%
How much money do I need to retire?

This retirement calculator runs simulations based on past data from the S&P 500, 10 Year Treasury Bond, 3 month T-Bill, and US inflation. For each year of each simulation, a random return and inflation amount is chosen.

How to use: Enter your current age and the age when you retire. Then enter your current savings, the amount that you can save annually before you retire, and the amount that you plan to withdraw after retirement. Your annual deposits and withdrawals take inflation into account. For example, if you need $50,000 to live on in retirement using today's dollars, we will automatically take into account the cost of living for your retirement years. The same is true for your annual deposits. Next, decide if you'd like to simulate a stock market crash.

In the portfolio section, choose the makeup of your portfolio with stocks, bonds, and cash. Cash assumes that your money is stored in a savings account. You can then alter the future returns and inflation. For example, if the market has historically returned about 10%, but you think the future will be worse, modify the stock returns by -3%, and the future returns will average out to 7%. Investment fees can also lower stock market returns. Many index funds and ETFs offer extremely low fees and expenses.

Many people receive income in retirement, such as social security, pension plans, part time jobs, annuities, and other benefits. This would allow you to take out smaller distributions every year. Please note that taxes must also be considered, but are not used in this simulation. A 401k, Roth IRA, and Traditional IRA are taxed differently than a standard investment account, as are dividends.

Note: This assumes that the future is at least somewhat like the past. In reality, anything could happen. The Soviet Union collapsed, Japan's Nikkei Index is still well below its 1989 peak. Numerous other markets have changed drastically and never recovered. However, this online tool is helpful in retirement planning and estimating how much you might need for retirement, especially those hoping to retire early. We recommend receiving advice from a financial planner.

Want to retire with $695,000?

Depending on your rate of return and investment timeframe, you'll need to save this amount every month.
2%4%6%8%10%15.8%
1 years$57,392$56,881$56,382$55,896$55,420$54,102
2 years$28,412$27,883$27,370$26,873$26,391$25,071
3 years$18,753$18,222$17,710$17,218$16,743$15,462
4 years$13,925$13,395$12,889$12,404$11,941$10,710
5 years$11,028$10,502$10,002$9,528$9,078$7,898
6 years$9,098$8,576$8,083$7,619$7,183$6,057
7 years$7,720$7,202$6,717$6,264$5,842$4,769
8 years$6,687$6,173$5,697$5,255$4,846$3,827
9 years$5,884$5,375$4,907$4,476$4,081$3,115
10 years$5,241$4,738$4,278$3,858$3,477$2,562
11 years$4,716$4,218$3,766$3,358$2,991$2,126
12 years$4,279$3,786$3,342$2,945$2,592$1,776
13 years$3,909$3,421$2,986$2,600$2,260$1,491
14 years$3,593$3,110$2,683$2,308$1,981$1,258
15 years$3,319$2,841$2,422$2,059$1,744$1,065
16 years$3,079$2,606$2,196$1,843$1,542$904
17 years$2,868$2,400$1,998$1,656$1,367$770
18 years$2,680$2,218$1,824$1,493$1,215$657
19 years$2,513$2,056$1,670$1,349$1,083$561
20 years$2,362$1,910$1,533$1,221$968$480
21 years$2,226$1,779$1,410$1,109$866$412
22 years$2,102$1,661$1,299$1,008$776$353
23 years$1,990$1,553$1,200$918$697$303
24 years$1,887$1,455$1,110$837$626$261
25 years$1,792$1,366$1,028$765$564$224
26 years$1,705$1,284$953$699$508$193
27 years$1,624$1,208$885$640$458$166
28 years$1,549$1,138$823$586$413$143
29 years$1,479$1,074$766$538$373$123
30 years$1,415$1,014$713$493$337$106
31 years$1,354$959$665$453$305$92
32 years$1,298$907$620$416$276$79
33 years$1,245$859$579$383$249$68
34 years$1,195$814$541$352$226$59
35 years$1,148$772$506$324$204$51
36 years$1,104$733$473$299$185$44
37 years$1,062$696$443$275$168$38
38 years$1,023$662$415$254$152$33
39 years$985$629$389$234$138$28
40 years$950$599$364$216$125$24
41 years$917$570$342$199$114$21
42 years$885$543$320$184$103$18
43 years$855$517$301$170$94$16
44 years$826$493$282$157$85$13
45 years$798$470$265$145$77$12
46 years$772$448$249$134$70$10
47 years$747$428$234$123$64$9
48 years$723$408$220$114$58$7
49 years$700$390$207$105$52$6
50 years$679$373$194$97$48$6

Sample Expected Returns by Investment Class

How long will my money last in retirement? Person retiring at age 57 starting with $695,000, adding $3,284 every year, while hoping to spend $53,989 every year in retirement. These numbers increase with inflation.
Reality usually performs much different than the expected returns. This uses historical averages, but anything can happen. In general, riskier investments have greater returns on average, but more volatility in the short term.
Age Total: 100% Stocks Total: 100% Bonds Total: 100% Cash Total: 49/40/11 Blend
56$695,000$695,000$695,000$695,000
57$769,277$732,442$721,670$804,522
58$790,300$710,888$688,402$807,504
59$811,657$686,468$652,210$804,808
60$833,326$658,986$612,939$800,650
61$855,280$628,231$570,428$794,908
62$877,488$593,983$524,506$787,454
63$899,912$556,009$474,997$778,151
64$922,511$514,061$421,717$766,850
65$945,235$467,877$364,473$753,393
66$968,028$417,183$303,062$737,613
67$990,828$361,686$237,276$719,329
68$1,013,561$301,077$166,893$698,347
69$1,036,145$235,031$91,685$674,460
70$1,058,488$163,203$11,412$647,446
71$1,080,485$85,231$0$617,069
72$1,102,017$730$0$591,789
73$1,122,952$0$0$564,614
74$1,143,141$0$0$573,869
75$1,162,417$0$0$582,911
76$1,180,593$0$0$591,315
77$1,197,462$0$0$598,969
78$1,212,789$0$0$605,745
79$1,226,315$0$0$611,501
80$1,237,749$0$0$616,079
81$1,246,770$0$0$619,303
82$1,253,019$0$0$620,979
83$1,256,096$0$0$620,888
84$1,255,558$0$0$618,790
85$1,250,912$0$0$614,417
86$1,241,611$0$0$607,472
87$1,227,050$0$0$597,625
88$1,206,556$0$0$584,513
89$1,179,383$0$0$567,729
90$1,144,706$0$0$546,827
91$1,101,610$0$0$521,311
92$1,049,083$0$0$490,631
93$986,005$0$0$454,180
94$911,134$0$0$411,287
95$823,100$0$0$361,208
96$720,386$0$0$303,122
97$601,316$0$0$236,122
98$464,034$0$0$159,202
99$306,494$0$0$71,256
100$126,431$0$0$0