Can I retire at age 57 with 691,000?

Use the below retirement simulation to view the chances of a successful retirement.
Confused? Try the simple retirement calculator
About Your Retirement ?
Current Age
Retirement Age
Current Savings $
Annual Deposits $
Annual Withdrawals $
Stock market crash:
Portfolio ?
% in Stocks:
% in Bonds:
% in Cash:
Modify Stock Returns:
0%
Modify Bond Returns:
0%
Modify Cash Returns:
0%
Modify Inflation:
0%
How much money do I need to retire?

This retirement calculator runs simulations based on past data from the S&P 500, 10 Year Treasury Bond, 3 month T-Bill, and US inflation. For each year of each simulation, a random return and inflation amount is chosen.

How to use: Enter your current age and the age when you retire. Then enter your current savings, the amount that you can save annually before you retire, and the amount that you plan to withdraw after retirement. Your annual deposits and withdrawals take inflation into account. For example, if you need $50,000 to live on in retirement using today's dollars, we will automatically take into account the cost of living for your retirement years. The same is true for your annual deposits. Next, decide if you'd like to simulate a stock market crash.

In the portfolio section, choose the makeup of your portfolio with stocks, bonds, and cash. Cash assumes that your money is stored in a savings account. You can then alter the future returns and inflation. For example, if the market has historically returned about 10%, but you think the future will be worse, modify the stock returns by -3%, and the future returns will average out to 7%. Investment fees can also lower stock market returns. Many index funds and ETFs offer extremely low fees and expenses.

Many people receive income in retirement, such as social security, pension plans, part time jobs, annuities, and other benefits. This would allow you to take out smaller distributions every year. Please note that taxes must also be considered, but are not used in this simulation. A 401k, Roth IRA, and Traditional IRA are taxed differently than a standard investment account, as are dividends.

Note: This assumes that the future is at least somewhat like the past. In reality, anything could happen. The Soviet Union collapsed, Japan's Nikkei Index is still well below its 1989 peak. Numerous other markets have changed drastically and never recovered. However, this online tool is helpful in retirement planning and estimating how much you might need for retirement, especially those hoping to retire early. We recommend receiving advice from a financial planner.

Want to retire with $691,000?

Depending on your rate of return and investment timeframe, you'll need to save this amount every month.
2%4%6%8%10%16.2%
1 years$57,062$56,554$56,058$55,574$55,101$53,704
2 years$28,249$27,722$27,213$26,718$26,239$24,840
3 years$18,645$18,117$17,608$17,119$16,647$15,290
4 years$13,845$13,318$12,814$12,333$11,873$10,569
5 years$10,965$10,441$9,944$9,473$9,025$7,778
6 years$9,046$8,526$8,037$7,576$7,142$5,952
7 years$7,676$7,160$6,678$6,228$5,808$4,676
8 years$6,648$6,138$5,664$5,225$4,818$3,744
9 years$5,850$5,344$4,878$4,450$4,058$3,039
10 years$5,211$4,710$4,253$3,836$3,457$2,494
11 years$4,689$4,193$3,744$3,339$2,973$2,064
12 years$4,255$3,764$3,323$2,928$2,577$1,719
13 years$3,887$3,401$2,969$2,585$2,247$1,440
14 years$3,572$3,092$2,668$2,295$1,970$1,211
15 years$3,300$2,824$2,408$2,047$1,734$1,023
16 years$3,061$2,591$2,184$1,833$1,533$866
17 years$2,851$2,386$1,987$1,647$1,359$735
18 years$2,665$2,205$1,814$1,484$1,208$625
19 years$2,498$2,044$1,660$1,341$1,077$533
20 years$2,348$1,899$1,524$1,214$962$454
21 years$2,213$1,769$1,402$1,102$861$388
22 years$2,090$1,651$1,292$1,002$772$332
23 years$1,978$1,544$1,193$913$693$284
24 years$1,876$1,447$1,103$832$623$244
25 years$1,782$1,358$1,022$760$560$209
26 years$1,695$1,276$948$695$505$179
27 years$1,614$1,201$880$636$455$154
28 years$1,540$1,132$818$583$411$132
29 years$1,471$1,068$761$535$371$113
30 years$1,407$1,008$709$491$335$97
31 years$1,346$953$661$451$303$84
32 years$1,290$902$617$414$274$72
33 years$1,237$854$576$381$248$62
34 years$1,188$810$538$350$224$53
35 years$1,141$768$503$323$203$46
36 years$1,097$729$471$297$184$39
37 years$1,056$692$440$274$167$34
38 years$1,017$658$412$252$151$29
39 years$980$626$386$233$137$25
40 years$945$595$362$215$124$21
41 years$911$567$340$198$113$18
42 years$880$540$319$183$102$16
43 years$850$514$299$169$93$14
44 years$821$490$281$156$84$12
45 years$794$467$264$144$77$10
46 years$768$446$247$133$70$9
47 years$743$425$233$123$63$8
48 years$719$406$218$113$57$6
49 years$696$388$205$105$52$6
50 years$675$370$193$97$47$5

Sample Expected Returns by Investment Class

How long will my money last in retirement? Person retiring at age 57 starting with $691,000, adding $6,801 every year, while hoping to spend $59,939 every year in retirement. These numbers increase with inflation.
Reality usually performs much different than the expected returns. This uses historical averages, but anything can happen. In general, riskier investments have greater returns on average, but more volatility in the short term.
Age Total: 100% Stocks Total: 100% Bonds Total: 100% Cash Total: 59/12/29 Blend
56$691,000$691,000$691,000$691,000
57$768,497$731,874$721,164$807,402
58$783,109$703,961$681,548$806,879
59$797,203$672,672$638,596$799,383
60$810,662$637,777$592,134$789,973
61$823,356$599,035$541,977$778,479
62$835,141$556,190$487,935$764,717
63$845,853$508,971$429,809$748,489
64$855,312$457,093$367,389$729,578
65$863,316$400,252$300,459$707,751
66$869,640$338,131$228,791$682,752
67$874,035$270,391$152,147$654,306
68$876,222$196,676$70,280$622,113
69$875,893$116,609$0$585,848
70$872,705$29,794$0$550,445
71$866,278$0$0$533,782
72$856,188$0$0$522,236
73$841,967$0$0$511,905
74$823,097$0$0$498,518
75$799,003$0$0$481,698
76$769,048$0$0$461,031
77$732,526$0$0$436,057
78$688,658$0$0$406,268
79$636,580$0$0$371,101
80$575,337$0$0$329,934
81$503,873$0$0$282,079
82$421,019$0$0$226,775
83$325,486$0$0$163,182
84$215,846$0$0$90,371
85$90,523$0$0$7,314
86$0$0$0$0
87$0$0$0$0
88$0$0$0$0
89$0$0$0$0
90$0$0$0$0
91$0$0$0$0
92$0$0$0$0
93$0$0$0$0
94$0$0$0$0
95$0$0$0$0
96$0$0$0$0
97$0$0$0$0
98$0$0$0$0
99$0$0$0$0
100$0$0$0$0