Can I retire at age 57 with 683,000?

Use the below retirement simulation to view the chances of a successful retirement.
Confused? Try the simple retirement calculator
About Your Retirement ?
Current Age
Retirement Age
Current Savings $
Annual Deposits $
Annual Withdrawals $
Stock market crash:
Portfolio ?
% in Stocks:
% in Bonds:
% in Cash:
Modify Stock Returns:
0%
Modify Bond Returns:
0%
Modify Cash Returns:
0%
Modify Inflation:
0%
How much money do I need to retire?

This retirement calculator runs simulations based on past data from the S&P 500, 10 Year Treasury Bond, 3 month T-Bill, and US inflation. For each year of each simulation, a random return and inflation amount is chosen.

How to use: Enter your current age and the age when you retire. Then enter your current savings, the amount that you can save annually before you retire, and the amount that you plan to withdraw after retirement. Your annual deposits and withdrawals take inflation into account. For example, if you need $50,000 to live on in retirement using today's dollars, we will automatically take into account the cost of living for your retirement years. The same is true for your annual deposits. Next, decide if you'd like to simulate a stock market crash.

In the portfolio section, choose the makeup of your portfolio with stocks, bonds, and cash. Cash assumes that your money is stored in a savings account. You can then alter the future returns and inflation. For example, if the market has historically returned about 10%, but you think the future will be worse, modify the stock returns by -3%, and the future returns will average out to 7%. Investment fees can also lower stock market returns. Many index funds and ETFs offer extremely low fees and expenses.

Many people receive income in retirement, such as social security, pension plans, part time jobs, annuities, and other benefits. This would allow you to take out smaller distributions every year. Please note that taxes must also be considered, but are not used in this simulation. A 401k, Roth IRA, and Traditional IRA are taxed differently than a standard investment account, as are dividends.

Note: This assumes that the future is at least somewhat like the past. In reality, anything could happen. The Soviet Union collapsed, Japan's Nikkei Index is still well below its 1989 peak. Numerous other markets have changed drastically and never recovered. However, this online tool is helpful in retirement planning and estimating how much you might need for retirement, especially those hoping to retire early. We recommend receiving advice from a financial planner.

Want to retire with $683,000?

Depending on your rate of return and investment timeframe, you'll need to save this amount every month.
2%4%6%8%10%19.3%
1 years$56,402$55,899$55,409$54,931$54,463$52,427
2 years$27,922$27,402$26,898$26,409$25,935$23,906
3 years$18,429$17,907$17,404$16,920$16,454$14,498
4 years$13,684$13,164$12,666$12,190$11,735$9,865
5 years$10,838$10,320$9,829$9,363$8,921$7,143
6 years$8,941$8,427$7,944$7,488$7,059$5,374
7 years$7,587$7,077$6,601$6,156$5,741$4,148
8 years$6,571$6,067$5,598$5,164$4,762$3,261
9 years$5,782$5,282$4,822$4,399$4,011$2,598
10 years$5,151$4,656$4,204$3,792$3,417$2,091
11 years$4,635$4,145$3,701$3,300$2,939$1,696
12 years$4,205$3,720$3,284$2,895$2,547$1,384
13 years$3,842$3,362$2,934$2,555$2,221$1,135
14 years$3,531$3,056$2,637$2,268$1,947$934
15 years$3,261$2,792$2,381$2,023$1,714$772
16 years$3,026$2,561$2,158$1,811$1,515$639
17 years$2,818$2,359$1,964$1,628$1,343$530
18 years$2,634$2,180$1,793$1,467$1,194$441
19 years$2,469$2,020$1,641$1,325$1,065$367
20 years$2,321$1,877$1,506$1,200$951$306
21 years$2,188$1,749$1,385$1,089$851$255
22 years$2,066$1,632$1,277$991$763$213
23 years$1,955$1,527$1,179$902$685$178
24 years$1,854$1,430$1,090$823$615$149
25 years$1,761$1,342$1,010$751$554$124
26 years$1,675$1,261$937$687$499$104
27 years$1,596$1,187$870$629$450$87
28 years$1,522$1,119$809$576$406$73
29 years$1,454$1,055$752$528$366$61
30 years$1,390$997$701$485$331$51
31 years$1,331$942$653$445$299$43
32 years$1,275$892$610$409$271$36
33 years$1,223$844$569$376$245$30
34 years$1,174$800$532$346$222$25
35 years$1,128$759$497$319$201$21
36 years$1,085$720$465$294$182$18
37 years$1,044$684$435$271$165$15
38 years$1,005$650$408$249$150$12
39 years$968$618$382$230$136$10
40 years$934$588$358$212$123$9
41 years$901$560$336$196$112$7
42 years$870$533$315$181$101$6
43 years$840$508$296$167$92$5
44 years$812$484$277$154$83$4
45 years$785$462$260$142$76$4
46 years$759$441$245$131$69$3
47 years$734$420$230$121$62$3
48 years$711$401$216$112$57$2
49 years$688$383$203$104$52$2
50 years$667$366$191$96$47$1

Sample Expected Returns by Investment Class

How long will my money last in retirement? Person retiring at age 57 starting with $683,000, adding $5,477 every year, while hoping to spend $27,173 every year in retirement. These numbers increase with inflation.
Reality usually performs much different than the expected returns. This uses historical averages, but anything can happen. In general, riskier investments have greater returns on average, but more volatility in the short term.
Age Total: 100% Stocks Total: 100% Bonds Total: 100% Cash Total: 29/50/21 Blend
56$683,000$683,000$683,000$683,000
57$758,316$722,117$711,530$775,174
58$806,752$728,588$706,454$795,059
59$859,218$734,467$700,298$813,628
60$916,096$739,693$692,996$833,020
61$977,807$744,207$684,480$853,320
62$1,044,813$747,943$674,680$874,627
63$1,117,622$750,831$663,520$897,051
64$1,196,795$752,796$650,923$920,715
65$1,282,946$753,761$636,807$945,756
66$1,376,753$753,642$621,087$972,330
67$1,478,961$752,350$603,672$1,000,608
68$1,590,390$749,790$584,470$1,030,782
69$1,711,943$745,864$563,384$1,063,067
70$1,844,614$740,463$540,309$1,097,704
71$1,989,495$733,477$515,141$1,134,960
72$2,147,792$724,786$487,766$1,175,131
73$2,320,829$714,262$458,069$1,218,552
74$2,510,065$701,773$425,926$1,265,590
75$2,717,108$687,176$391,211$1,316,657
76$2,943,726$670,321$353,789$1,372,212
77$3,191,868$651,048$313,523$1,432,763
78$3,463,678$629,189$270,266$1,498,875
79$3,761,520$604,566$223,866$1,571,177
80$4,087,995$576,989$174,165$1,650,368
81$4,445,968$546,260$120,997$1,737,222
82$4,838,596$512,166$64,190$1,832,600
83$5,269,355$474,484$3,562$1,937,457
84$5,742,073$432,978$0$2,052,851
85$6,260,970$387,399$0$2,193,657
86$6,830,689$337,482$0$2,349,218
87$7,456,350$282,949$0$2,520,226
88$8,143,589$223,505$0$2,708,327
89$8,898,618$158,840$0$2,915,341
90$9,728,278$88,623$0$3,143,284
91$10,640,106$12,509$0$3,394,381
92$11,642,406$0$0$3,671,094
93$12,744,326$0$0$4,014,584
94$13,955,946$0$0$4,399,959
95$15,288,369$0$0$4,823,882
96$16,753,830$0$0$5,290,262
97$18,365,810$0$0$5,803,405
98$20,139,158$0$0$6,368,054
99$22,090,238$0$0$6,989,438
100$24,237,081$0$0$7,673,316