Can I retire at age 57 with 663,000?

Use the below retirement simulation to view the chances of a successful retirement.
Confused? Try the simple retirement calculator
About Your Retirement ?
Current Age
Retirement Age
Current Savings $
Annual Deposits $
Annual Withdrawals $
Stock market crash:
Portfolio ?
% in Stocks:
% in Bonds:
% in Cash:
Modify Stock Returns:
0%
Modify Bond Returns:
0%
Modify Cash Returns:
0%
Modify Inflation:
0%
How much money do I need to retire?

This retirement calculator runs simulations based on past data from the S&P 500, 10 Year Treasury Bond, 3 month T-Bill, and US inflation. For each year of each simulation, a random return and inflation amount is chosen.

How to use: Enter your current age and the age when you retire. Then enter your current savings, the amount that you can save annually before you retire, and the amount that you plan to withdraw after retirement. Your annual deposits and withdrawals take inflation into account. For example, if you need $50,000 to live on in retirement using today's dollars, we will automatically take into account the cost of living for your retirement years. The same is true for your annual deposits. Next, decide if you'd like to simulate a stock market crash.

In the portfolio section, choose the makeup of your portfolio with stocks, bonds, and cash. Cash assumes that your money is stored in a savings account. You can then alter the future returns and inflation. For example, if the market has historically returned about 10%, but you think the future will be worse, modify the stock returns by -3%, and the future returns will average out to 7%. Investment fees can also lower stock market returns. Many index funds and ETFs offer extremely low fees and expenses.

Many people receive income in retirement, such as social security, pension plans, part time jobs, annuities, and other benefits. This would allow you to take out smaller distributions every year. Please note that taxes must also be considered, but are not used in this simulation. A 401k, Roth IRA, and Traditional IRA are taxed differently than a standard investment account, as are dividends.

Note: This assumes that the future is at least somewhat like the past. In reality, anything could happen. The Soviet Union collapsed, Japan's Nikkei Index is still well below its 1989 peak. Numerous other markets have changed drastically and never recovered. However, this online tool is helpful in retirement planning and estimating how much you might need for retirement, especially those hoping to retire early. We recommend receiving advice from a financial planner.

Want to retire with $663,000?

Depending on your rate of return and investment timeframe, you'll need to save this amount every month.
2%4%6%8%10%19%
1 years$54,750$54,262$53,786$53,322$52,869$50,952
2 years$27,104$26,599$26,110$25,636$25,176$23,266
3 years$17,890$17,383$16,895$16,425$15,972$14,129
4 years$13,284$12,778$12,295$11,833$11,392$9,630
5 years$10,521$10,018$9,542$9,089$8,660$6,983
6 years$8,679$8,181$7,711$7,269$6,852$5,262
7 years$7,365$6,870$6,408$5,976$5,573$4,069
8 years$6,379$5,889$5,434$5,013$4,623$3,204
9 years$5,613$5,127$4,681$4,270$3,893$2,557
10 years$5,000$4,520$4,081$3,681$3,317$2,062
11 years$4,499$4,023$3,593$3,203$2,853$1,676
12 years$4,082$3,611$3,188$2,810$2,472$1,370
13 years$3,729$3,264$2,849$2,481$2,156$1,126
14 years$3,427$2,966$2,559$2,202$1,890$929
15 years$3,166$2,710$2,311$1,964$1,664$769
16 years$2,937$2,486$2,095$1,758$1,471$638
17 years$2,736$2,290$1,906$1,580$1,304$531
18 years$2,557$2,116$1,740$1,424$1,159$442
19 years$2,397$1,961$1,593$1,287$1,033$369
20 years$2,253$1,822$1,462$1,165$923$308
21 years$2,123$1,697$1,345$1,057$826$258
22 years$2,006$1,584$1,240$962$740$215
23 years$1,898$1,482$1,144$876$665$180
24 years$1,800$1,388$1,058$799$597$151
25 years$1,709$1,303$980$729$538$127
26 years$1,626$1,225$909$667$484$106
27 years$1,549$1,152$844$610$437$89
28 years$1,478$1,086$785$559$394$75
29 years$1,411$1,024$730$513$356$63
30 years$1,350$968$680$471$321$53
31 years$1,292$915$634$432$291$44
32 years$1,238$865$592$397$263$37
33 years$1,187$820$553$365$238$31
34 years$1,140$777$516$336$215$26
35 years$1,095$737$483$309$195$22
36 years$1,053$699$452$285$177$18
37 years$1,013$664$423$263$160$16
38 years$976$631$396$242$145$13
39 years$940$600$371$223$132$11
40 years$906$571$348$206$119$9
41 years$874$544$326$190$108$8
42 years$844$518$306$175$98$7
43 years$815$493$287$162$89$5
44 years$788$470$269$149$81$5
45 years$762$448$253$138$74$4
46 years$737$428$237$127$67$3
47 years$713$408$223$118$61$3
48 years$690$390$210$109$55$2
49 years$668$372$197$101$50$2
50 years$647$355$185$93$45$2

Sample Expected Returns by Investment Class

How long will my money last in retirement? Person retiring at age 57 starting with $663,000, adding $3,443 every year, while hoping to spend $41,132 every year in retirement. These numbers increase with inflation.
Reality usually performs much different than the expected returns. This uses historical averages, but anything can happen. In general, riskier investments have greater returns on average, but more volatility in the short term.
Age Total: 100% Stocks Total: 100% Bonds Total: 100% Cash Total: 83/12/5 Blend
56$663,000$663,000$663,000$663,000
57$734,177$699,038$688,762$794,782
58$765,299$689,527$668,071$825,345
59$798,217$678,171$645,309$852,975
60$833,071$664,837$620,362$882,017
61$870,012$649,383$593,113$912,588
62$909,209$631,658$563,438$944,815
63$950,843$611,504$531,208$978,837
64$995,115$588,753$496,288$1,014,810
65$1,042,241$563,226$458,538$1,052,904
66$1,092,461$534,736$417,811$1,093,306
67$1,146,037$503,083$373,953$1,136,221
68$1,203,255$468,057$326,803$1,181,879
69$1,264,430$429,434$276,193$1,230,530
70$1,329,906$386,980$221,949$1,282,449
71$1,400,059$340,445$163,888$1,337,942
72$1,475,306$289,567$101,819$1,397,345
73$1,556,099$234,068$35,542$1,461,029
74$1,642,938$173,655$0$1,529,402
75$1,736,371$108,017$0$1,604,792
76$1,836,998$36,826$0$1,687,965
77$1,945,479$0$0$1,777,582
78$2,062,541$0$0$1,879,579
79$2,188,979$0$0$1,995,008
80$2,325,670$0$0$2,119,809
81$2,473,577$0$0$2,254,860
82$2,633,756$0$0$2,401,129
83$2,807,372$0$0$2,559,681
84$2,995,703$0$0$2,731,684
85$3,200,156$0$0$2,918,426
86$3,422,279$0$0$3,121,321
87$3,663,772$0$0$3,341,925
88$3,926,510$0$0$3,581,951
89$4,212,551$0$0$3,843,284
90$4,524,163$0$0$4,127,995
91$4,863,840$0$0$4,438,366
92$5,234,327$0$0$4,776,909
93$5,638,648$0$0$5,146,387
94$6,080,127$0$0$5,549,842
95$6,562,427$0$0$5,990,623
96$7,089,578$0$0$6,472,417
97$7,666,019$0$0$6,999,282
98$8,296,636$0$0$7,575,688
99$8,986,809$0$0$8,206,555
100$9,742,464$0$0$8,897,302