Can I retire at age 57 with 6,400,000?

Use the below retirement simulation to view the chances of a successful retirement.
Confused? Try the simple retirement calculator
About Your Retirement ?
Current Age
Retirement Age
Current Savings $
Annual Deposits $
Annual Withdrawals $
Stock market crash:
Portfolio ?
% in Stocks:
% in Bonds:
% in Cash:
Modify Stock Returns:
0%
Modify Bond Returns:
0%
Modify Cash Returns:
0%
Modify Inflation:
0%
How much money do I need to retire?

This retirement calculator runs simulations based on past data from the S&P 500, 10 Year Treasury Bond, 3 month T-Bill, and US inflation. For each year of each simulation, a random return and inflation amount is chosen.

How to use: Enter your current age and the age when you retire. Then enter your current savings, the amount that you can save annually before you retire, and the amount that you plan to withdraw after retirement. Your annual deposits and withdrawals take inflation into account. For example, if you need $50,000 to live on in retirement using today's dollars, we will automatically take into account the cost of living for your retirement years. The same is true for your annual deposits. Next, decide if you'd like to simulate a stock market crash.

In the portfolio section, choose the makeup of your portfolio with stocks, bonds, and cash. Cash assumes that your money is stored in a savings account. You can then alter the future returns and inflation. For example, if the market has historically returned about 10%, but you think the future will be worse, modify the stock returns by -3%, and the future returns will average out to 7%. Investment fees can also lower stock market returns. Many index funds and ETFs offer extremely low fees and expenses.

Many people receive income in retirement, such as social security, pension plans, part time jobs, annuities, and other benefits. This would allow you to take out smaller distributions every year. Please note that taxes must also be considered, but are not used in this simulation. A 401k, Roth IRA, and Traditional IRA are taxed differently than a standard investment account, as are dividends.

Note: This assumes that the future is at least somewhat like the past. In reality, anything could happen. The Soviet Union collapsed, Japan's Nikkei Index is still well below its 1989 peak. Numerous other markets have changed drastically and never recovered. However, this online tool is helpful in retirement planning and estimating how much you might need for retirement, especially those hoping to retire early. We recommend receiving advice from a financial planner.

Want to retire with $6,400,000?

Depending on your rate of return and investment timeframe, you'll need to save this amount every month.
2%4%6%8%10%14.3%
1 years$528,506$523,798$519,205$514,722$510,345$501,272
2 years$261,637$256,764$252,041$247,463$243,021$233,911
3 years$172,692$167,798$163,088$158,552$154,183$145,319
4 years$128,228$123,349$118,686$114,228$109,964$101,416
5 years$101,557$96,707$92,105$87,738$83,593$75,385
6 years$83,782$78,969$74,435$70,165$66,144$58,285
7 years$71,090$66,318$61,856$57,686$53,793$46,284
8 years$61,576$56,847$52,458$48,392$44,627$37,467
9 years$54,180$49,495$45,182$41,219$37,582$30,768
10 years$48,267$43,628$39,391$35,531$32,022$25,546
11 years$43,432$38,839$34,679$30,923$27,540$21,396
12 years$39,405$34,860$30,777$27,123$23,865$18,046
13 years$36,001$31,503$27,497$23,946$20,811$15,306
14 years$33,086$28,636$24,706$21,256$18,243$13,043
15 years$30,561$26,159$22,306$18,957$16,062$11,157
16 years$28,354$24,000$20,224$16,974$14,196$9,575
17 years$26,409$22,104$18,403$15,251$12,587$8,239
18 years$24,682$20,425$16,800$13,744$11,192$7,106
19 years$23,139$18,929$15,379$12,419$9,976$6,141
20 years$21,752$17,590$14,114$11,248$8,910$5,316
21 years$20,498$16,384$12,982$10,208$7,974$4,608
22 years$19,360$15,294$11,965$9,282$7,147$3,999
23 years$18,322$14,304$11,048$8,453$6,416$3,475
24 years$17,373$13,402$10,217$7,709$5,767$3,022
25 years$16,500$12,577$9,463$7,041$5,189$2,630
26 years$15,696$11,821$8,777$6,438$4,674$2,290
27 years$14,953$11,125$8,150$5,893$4,214$1,996
28 years$14,264$10,483$7,577$5,399$3,803$1,740
29 years$13,624$9,889$7,051$4,951$3,434$1,518
30 years$13,028$9,339$6,567$4,544$3,103$1,324
31 years$12,471$8,829$6,123$4,173$2,805$1,156
32 years$11,950$8,354$5,712$3,835$2,537$1,009
33 years$11,461$7,911$5,334$3,527$2,296$881
34 years$11,003$7,498$4,984$3,245$2,079$770
35 years$10,571$7,112$4,659$2,987$1,883$673
36 years$10,165$6,750$4,359$2,751$1,706$588
37 years$9,781$6,411$4,080$2,535$1,546$514
38 years$9,418$6,093$3,820$2,336$1,402$449
39 years$9,075$5,794$3,579$2,154$1,271$393
40 years$8,750$5,512$3,355$1,987$1,153$343
41 years$8,441$5,247$3,146$1,833$1,046$300
42 years$8,148$4,997$2,951$1,692$949$262
43 years$7,869$4,761$2,769$1,562$861$230
44 years$7,604$4,538$2,599$1,442$782$201
45 years$7,351$4,328$2,441$1,332$710$176
46 years$7,110$4,129$2,292$1,230$645$154
47 years$6,880$3,940$2,153$1,137$585$134
48 years$6,660$3,761$2,024$1,050$532$117
49 years$6,450$3,592$1,902$971$483$103
50 years$6,249$3,431$1,788$897$438$90

Sample Expected Returns by Investment Class

How long will my money last in retirement? Person retiring at age 57 starting with $6,400,000, adding $3,890 every year, while hoping to spend $22,357 every year in retirement. These numbers increase with inflation.
Reality usually performs much different than the expected returns. This uses historical averages, but anything can happen. In general, riskier investments have greater returns on average, but more volatility in the short term.
Age Total: 100% Stocks Total: 100% Bonds Total: 100% Cash Total: 46/34/20 Blend
56$6,400,000$6,400,000$6,400,000$6,400,000
57$7,056,813$6,717,613$6,618,413$7,340,887
58$7,752,820$7,022,988$6,816,342$7,845,488
59$8,519,070$7,342,577$7,020,152$8,390,081
60$9,362,706$7,677,054$7,230,017$8,980,464
61$10,291,594$8,027,122$7,446,116$9,620,915
62$11,314,408$8,393,522$7,668,631$10,316,132
63$12,440,699$8,777,026$7,897,752$11,071,271
64$13,680,998$9,178,448$8,133,674$11,892,001
65$15,046,904$9,598,636$8,376,597$12,784,546
66$16,551,202$10,038,483$8,626,727$13,755,748
67$18,207,978$10,498,922$8,884,275$14,813,124
68$20,032,754$10,980,932$9,149,461$15,964,936
69$22,042,636$11,485,539$9,422,509$17,220,270
70$24,256,472$12,013,817$9,703,650$18,589,109
71$26,695,032$12,566,894$9,993,122$20,082,434
72$29,381,204$13,145,950$10,291,170$21,712,320
73$32,340,208$13,752,223$10,598,046$23,492,045
74$35,599,838$14,387,011$10,914,009$25,436,213
75$39,190,720$15,051,672$11,239,326$27,560,890
76$43,146,601$15,747,632$11,574,272$29,883,749
77$47,504,673$16,476,385$11,919,129$32,424,234
78$52,305,918$17,239,496$12,274,188$35,203,738
79$57,595,496$18,038,606$12,639,748$38,245,801
80$63,423,174$18,875,435$13,016,117$41,576,327
81$69,843,793$19,751,787$13,403,612$45,223,826
82$76,917,786$20,669,550$13,802,559$49,219,674
83$84,711,749$21,630,706$14,213,293$53,598,405
84$93,299,068$22,637,333$14,636,160$58,398,033
85$102,760,617$23,691,605$15,071,514$63,660,404
86$113,185,512$24,795,806$15,519,722$69,431,582
87$124,671,960$25,952,327$15,981,159$75,762,282
88$137,328,185$27,163,675$16,456,212$82,708,338
89$151,273,444$28,432,480$16,945,280$90,331,224
90$166,639,160$29,761,496$17,448,772$98,698,630
91$183,570,158$31,153,613$17,967,109$107,885,086
92$202,226,032$32,611,858$18,500,725$117,972,664
93$222,782,654$34,139,406$19,050,066$129,051,742
94$245,433,834$35,739,585$19,615,592$141,221,848
95$270,393,145$37,415,885$20,197,775$154,592,589
96$297,895,945$39,171,963$20,797,099$169,284,678
97$328,201,596$41,011,653$21,414,067$185,431,061
98$361,595,911$42,938,977$22,049,191$203,178,163
99$398,393,856$44,958,149$22,703,001$222,687,260
100$438,942,519$47,073,588$23,376,041$244,135,986