Can I retire at age 57 with 594,000?

Use the below retirement simulation to view the chances of a successful retirement.
Confused? Try the simple retirement calculator
About Your Retirement ?
Current Age
Retirement Age
Current Savings $
Annual Deposits $
Annual Withdrawals $
Stock market crash:
Portfolio ?
% in Stocks:
% in Bonds:
% in Cash:
Modify Stock Returns:
0%
Modify Bond Returns:
0%
Modify Cash Returns:
0%
Modify Inflation:
0%
How much money do I need to retire?

This retirement calculator runs simulations based on past data from the S&P 500, 10 Year Treasury Bond, 3 month T-Bill, and US inflation. For each year of each simulation, a random return and inflation amount is chosen.

How to use: Enter your current age and the age when you retire. Then enter your current savings, the amount that you can save annually before you retire, and the amount that you plan to withdraw after retirement. Your annual deposits and withdrawals take inflation into account. For example, if you need $50,000 to live on in retirement using today's dollars, we will automatically take into account the cost of living for your retirement years. The same is true for your annual deposits. Next, decide if you'd like to simulate a stock market crash.

In the portfolio section, choose the makeup of your portfolio with stocks, bonds, and cash. Cash assumes that your money is stored in a savings account. You can then alter the future returns and inflation. For example, if the market has historically returned about 10%, but you think the future will be worse, modify the stock returns by -3%, and the future returns will average out to 7%. Investment fees can also lower stock market returns. Many index funds and ETFs offer extremely low fees and expenses.

Many people receive income in retirement, such as social security, pension plans, part time jobs, annuities, and other benefits. This would allow you to take out smaller distributions every year. Please note that taxes must also be considered, but are not used in this simulation. A 401k, Roth IRA, and Traditional IRA are taxed differently than a standard investment account, as are dividends.

Note: This assumes that the future is at least somewhat like the past. In reality, anything could happen. The Soviet Union collapsed, Japan's Nikkei Index is still well below its 1989 peak. Numerous other markets have changed drastically and never recovered. However, this online tool is helpful in retirement planning and estimating how much you might need for retirement, especially those hoping to retire early. We recommend receiving advice from a financial planner.

Want to retire with $594,000?

Depending on your rate of return and investment timeframe, you'll need to save this amount every month.
2%4%6%8%10%19.8%
1 years$49,052$48,615$48,189$47,773$47,366$45,505
2 years$24,283$23,831$23,393$22,968$22,555$20,703
3 years$16,028$15,574$15,137$14,716$14,310$12,525
4 years$11,901$11,448$11,016$10,602$10,206$8,502
5 years$9,426$8,976$8,549$8,143$7,758$6,139
6 years$7,776$7,329$6,908$6,512$6,139$4,606
7 years$6,598$6,155$5,741$5,354$4,993$3,545
8 years$5,715$5,276$4,869$4,491$4,142$2,778
9 years$5,029$4,594$4,193$3,826$3,488$2,207
10 years$4,480$4,049$3,656$3,298$2,972$1,770
11 years$4,031$3,605$3,219$2,870$2,556$1,431
12 years$3,657$3,235$2,856$2,517$2,215$1,164
13 years$3,341$2,924$2,552$2,222$1,932$951
14 years$3,071$2,658$2,293$1,973$1,693$781
15 years$2,836$2,428$2,070$1,759$1,491$642
16 years$2,632$2,228$1,877$1,575$1,318$530
17 years$2,451$2,051$1,708$1,415$1,168$438
18 years$2,291$1,896$1,559$1,276$1,039$363
19 years$2,148$1,757$1,427$1,153$926$301
20 years$2,019$1,633$1,310$1,044$827$250
21 years$1,902$1,521$1,205$947$740$208
22 years$1,797$1,420$1,111$861$663$173
23 years$1,701$1,328$1,025$785$595$144
24 years$1,612$1,244$948$716$535$120
25 years$1,531$1,167$878$653$482$100
26 years$1,457$1,097$815$597$434$83
27 years$1,388$1,033$756$547$391$69
28 years$1,324$973$703$501$353$58
29 years$1,264$918$654$460$319$48
30 years$1,209$867$610$422$288$40
31 years$1,157$819$568$387$260$33
32 years$1,109$775$530$356$235$28
33 years$1,064$734$495$327$213$23
34 years$1,021$696$463$301$193$19
35 years$981$660$432$277$175$16
36 years$943$626$405$255$158$14
37 years$908$595$379$235$144$11
38 years$874$565$355$217$130$9
39 years$842$538$332$200$118$8
40 years$812$512$311$184$107$7
41 years$783$487$292$170$97$5
42 years$756$464$274$157$88$5
43 years$730$442$257$145$80$4
44 years$706$421$241$134$73$3
45 years$682$402$227$124$66$3
46 years$660$383$213$114$60$2
47 years$639$366$200$105$54$2
48 years$618$349$188$97$49$2
49 years$599$333$177$90$45$1
50 years$580$318$166$83$41$1

Sample Expected Returns by Investment Class

How long will my money last in retirement? Person retiring at age 57 starting with $594,000, adding $6,881 every year, while hoping to spend $36,595 every year in retirement. These numbers increase with inflation.
Reality usually performs much different than the expected returns. This uses historical averages, but anything can happen. In general, riskier investments have greater returns on average, but more volatility in the short term.
Age Total: 100% Stocks Total: 100% Bonds Total: 100% Cash Total: 45/39/16 Blend
56$594,000$594,000$594,000$594,000
57$661,686$630,204$620,997$688,141
58$690,241$622,147$602,863$699,246
59$720,482$612,469$582,896$707,068
60$752,543$601,051$560,995$714,764
61$786,569$587,769$537,054$722,336
62$822,719$572,491$510,966$729,793
63$861,169$555,075$482,615$737,145
64$902,108$535,373$451,883$744,405
65$945,745$513,229$418,643$751,593
66$992,309$488,475$382,766$758,732
67$1,042,051$460,937$344,115$765,852
68$1,095,246$430,428$302,548$772,990
69$1,152,193$396,752$257,916$780,191
70$1,213,225$359,700$210,064$787,507
71$1,278,701$319,053$158,829$795,001
72$1,349,021$274,579$104,042$802,747
73$1,424,621$226,033$45,527$810,833
74$1,505,978$173,154$0$819,359
75$1,593,619$115,670$0$831,331
76$1,688,122$53,291$0$852,478
77$1,790,120$0$0$875,208
78$1,900,311$0$0$905,867
79$2,019,461$0$0$963,804
80$2,148,412$0$0$1,026,565
81$2,288,089$0$0$1,094,607
82$2,439,511$0$0$1,168,435
83$2,603,795$0$0$1,248,603
84$2,782,173$0$0$1,335,718
85$2,975,999$0$0$1,430,451
86$3,186,762$0$0$1,533,540
87$3,416,099$0$0$1,645,795
88$3,665,814$0$0$1,768,109
89$3,937,890$0$0$1,901,463
90$4,234,509$0$0$2,046,940
91$4,558,075$0$0$2,205,728
92$4,911,232$0$0$2,379,138
93$5,296,890$0$0$2,568,611
94$5,718,253$0$0$2,775,735
95$6,178,850$0$0$3,002,256
96$6,682,563$0$0$3,250,100
97$7,233,670$0$0$3,521,384
98$7,836,878$0$0$3,818,443
99$8,497,372$0$0$4,143,844
100$9,220,863$0$0$4,500,418