Can I retire at age 57 with 591,000?

Use the below retirement simulation to view the chances of a successful retirement.
About Your Retirement ?
Current Age
Retirement Age
Current Savings $
Annual Deposits $
Annual Withdrawals $
Stock market crash:
Portfolio ?
% in Stocks:
% in Bonds:
% in Cash:
Modify Stock Returns:
0%
Modify Bond Returns:
0%
Modify Cash Returns:
0%
Modify Inflation:
0%
How much money do I need to retire?

This retirement calculator runs simulations based on past data from the S&P 500, 10 Year Treasury Bond, 3 month T-Bill, and US inflation. For each year of each simulation, a random return and inflation amount is chosen.

How to use: Enter your current age and the age when you retire. Then enter your current savings, the amount that you can save annually before you retire, and the amount that you plan to withdraw after retirement. Your annual deposits and withdrawals take inflation into account. For example, if you need $50,000 to live on in retirement using today's dollars, we will automatically take into account the cost of living for your retirement years. The same is true for your annual deposits. Next, decide if you'd like to simulate a stock market crash.

In the portfolio section, choose the makeup of your portfolio with stocks, bonds, and cash. Cash assumes that your money is stored in a savings account. You can then alter the future returns and inflation. For example, if the market has historically returned about 10%, but you think the future will be worse, modify the stock returns by -3%, and the future returns will average out to 7%. Investment fees can also lower stock market returns. Many index funds and ETFs offer extremely low fees and expenses.

Many people receive income in retirement, such as social security, pension plans, part time jobs, annuities, and other benefits. This would allow you to take out smaller distributions every year. Please note that taxes must also be considered, but are not used in this simulation. A 401k, Roth IRA, and Traditional IRA are taxed differently than a standard investment account, as are dividends.

Note: This assumes that the future is at least somewhat like the past. In reality, anything could happen. The Soviet Union collapsed, Japan's Nikkei Index is still well below its 1989 peak. Numerous other markets have changed drastically and never recovered. However, this online tool is helpful in retirement planning and estimating how much you might need for retirement, especially those hoping to retire early. We recommend receiving advice from a financial planner.

Want to retire with $591,000?

Depending on your rate of return and investment timeframe, you'll need to save this amount every month.
2%4%6%8%10%16.8%
1 years$48,804$48,370$47,945$47,531$47,127$45,821
2 years$24,161$23,711$23,274$22,852$22,442$21,135
3 years$15,947$15,495$15,060$14,641$14,238$12,972
4 years$11,841$11,391$10,960$10,548$10,155$8,940
5 years$9,378$8,930$8,505$8,102$7,719$6,558
6 years$7,737$7,292$6,874$6,479$6,108$5,002
7 years$6,565$6,124$5,712$5,327$4,967$3,916
8 years$5,686$5,249$4,844$4,469$4,121$3,124
9 years$5,003$4,571$4,172$3,806$3,470$2,528
10 years$4,457$4,029$3,638$3,281$2,957$2,066
11 years$4,011$3,587$3,202$2,856$2,543$1,703
12 years$3,639$3,219$2,842$2,505$2,204$1,413
13 years$3,324$2,909$2,539$2,211$1,922$1,179
14 years$3,055$2,644$2,281$1,963$1,685$988
15 years$2,822$2,416$2,060$1,751$1,483$830
16 years$2,618$2,216$1,868$1,567$1,311$700
17 years$2,439$2,041$1,699$1,408$1,162$592
18 years$2,279$1,886$1,551$1,269$1,034$501
19 years$2,137$1,748$1,420$1,147$921$425
20 years$2,009$1,624$1,303$1,039$823$361
21 years$1,893$1,513$1,199$943$736$307
22 years$1,788$1,412$1,105$857$660$261
23 years$1,692$1,321$1,020$781$592$223
24 years$1,604$1,238$944$712$533$190
25 years$1,524$1,161$874$650$479$162
26 years$1,449$1,092$810$594$432$138
27 years$1,381$1,027$753$544$389$118
28 years$1,317$968$700$499$351$101
29 years$1,258$913$651$457$317$86
30 years$1,203$862$606$420$286$74
31 years$1,152$815$565$385$259$63
32 years$1,103$771$528$354$234$54
33 years$1,058$731$493$326$212$46
34 years$1,016$692$460$300$192$39
35 years$976$657$430$276$174$34
36 years$939$623$402$254$158$29
37 years$903$592$377$234$143$25
38 years$870$563$353$216$129$21
39 years$838$535$331$199$117$18
40 years$808$509$310$183$106$15
41 years$779$485$290$169$97$13
42 years$752$461$272$156$88$11
43 years$727$440$256$144$80$10
44 years$702$419$240$133$72$8
45 years$679$400$225$123$66$7
46 years$657$381$212$114$60$6
47 years$635$364$199$105$54$5
48 years$615$347$187$97$49$4
49 years$596$332$176$90$45$4
50 years$577$317$165$83$40$3

Sample Expected Returns by Investment Class

How long will my money last in retirement? Person retiring at age 57 starting with $591,000, adding $5,711 every year, while hoping to spend $23,827 every year in retirement. These numbers increase with inflation.
Reality usually performs much different than the expected returns. This uses historical averages, but anything can happen. In general, riskier investments have greater returns on average, but more volatility in the short term.
Age Total: 100% Stocks Total: 100% Bonds Total: 100% Cash Total: 60/25/15 Blend
56$591,000$591,000$591,000$591,000
57$657,173$625,850$616,689$693,792
58$698,853$631,165$611,997$724,469
59$743,985$635,942$606,348$754,750
60$792,898$640,129$599,687$787,221
61$845,950$643,671$591,953$822,096
62$903,536$646,511$583,083$859,610
63$966,093$648,586$573,012$900,027
64$1,034,098$649,830$561,671$943,633
65$1,108,077$650,173$548,988$990,747
66$1,188,610$649,540$534,889$1,041,722
67$1,276,334$647,853$519,293$1,096,945
68$1,371,950$645,028$502,119$1,156,846
69$1,476,229$640,975$483,281$1,221,898
70$1,590,023$635,601$462,689$1,292,624
71$1,714,264$628,804$440,248$1,369,602
72$1,849,983$620,480$415,860$1,453,469
73$1,998,312$610,514$389,423$1,544,930
74$2,160,500$598,789$360,828$1,644,760
75$2,337,918$585,178$329,964$1,753,818
76$2,532,081$569,546$296,712$1,873,050
77$2,744,653$551,753$260,951$2,003,502
78$2,977,467$531,649$222,553$2,146,327
79$3,232,543$509,074$181,383$2,302,797
80$3,512,106$483,862$137,303$2,474,319
81$3,818,604$455,834$90,165$2,662,441
82$4,154,735$424,804$39,819$2,868,876
83$4,523,470$390,572$0$3,095,512
84$4,928,082$352,928$0$3,346,657
85$5,372,176$311,651$0$3,629,330
86$5,859,723$266,507$0$3,939,716
87$6,395,097$217,247$0$4,280,640
88$6,983,115$163,611$0$4,655,222
89$7,629,087$105,322$0$5,066,897
90$8,338,859$42,088$0$5,519,455
91$9,118,873$0$0$6,017,075
92$9,976,226$0$0$6,571,626
93$10,918,738$0$0$7,194,038
94$11,955,020$0$0$7,878,427
95$13,094,565$0$0$8,631,067
96$14,347,828$0$0$9,458,872
97$15,726,328$0$0$10,369,457
98$17,242,758$0$0$11,371,214
99$18,911,103$0$0$12,473,388
100$20,746,771$0$0$13,686,167