Can I retire at age 57 with 490,000?

Use the below retirement simulation to view the chances of a successful retirement.
Confused? Try the simple retirement calculator
About Your Retirement ?
Current Age
Retirement Age
Current Savings $
Annual Deposits $
Annual Withdrawals $
Stock market crash:
Portfolio ?
% in Stocks:
% in Bonds:
% in Cash:
Modify Stock Returns:
0%
Modify Bond Returns:
0%
Modify Cash Returns:
0%
Modify Inflation:
0%
How much money do I need to retire?

This retirement calculator runs simulations based on past data from the S&P 500, 10 Year Treasury Bond, 3 month T-Bill, and US inflation. For each year of each simulation, a random return and inflation amount is chosen.

How to use: Enter your current age and the age when you retire. Then enter your current savings, the amount that you can save annually before you retire, and the amount that you plan to withdraw after retirement. Your annual deposits and withdrawals take inflation into account. For example, if you need $50,000 to live on in retirement using today's dollars, we will automatically take into account the cost of living for your retirement years. The same is true for your annual deposits. Next, decide if you'd like to simulate a stock market crash.

In the portfolio section, choose the makeup of your portfolio with stocks, bonds, and cash. Cash assumes that your money is stored in a savings account. You can then alter the future returns and inflation. For example, if the market has historically returned about 10%, but you think the future will be worse, modify the stock returns by -3%, and the future returns will average out to 7%. Investment fees can also lower stock market returns. Many index funds and ETFs offer extremely low fees and expenses.

Many people receive income in retirement, such as social security, pension plans, part time jobs, annuities, and other benefits. This would allow you to take out smaller distributions every year. Please note that taxes must also be considered, but are not used in this simulation. A 401k, Roth IRA, and Traditional IRA are taxed differently than a standard investment account, as are dividends.

Note: This assumes that the future is at least somewhat like the past. In reality, anything could happen. The Soviet Union collapsed, Japan's Nikkei Index is still well below its 1989 peak. Numerous other markets have changed drastically and never recovered. However, this online tool is helpful in retirement planning and estimating how much you might need for retirement, especially those hoping to retire early. We recommend receiving advice from a financial planner.

Want to retire with $490,000?

Depending on your rate of return and investment timeframe, you'll need to save this amount every month.
2%4%6%8%10%15.6%
1 years$40,464$40,103$39,752$39,408$39,073$38,175
2 years$20,032$19,658$19,297$18,946$18,606$17,707
3 years$13,222$12,847$12,486$12,139$11,805$10,931
4 years$9,817$9,444$9,087$8,746$8,419$7,579
5 years$7,775$7,404$7,052$6,717$6,400$5,595
6 years$6,415$6,046$5,699$5,372$5,064$4,295
7 years$5,443$5,077$4,736$4,417$4,119$3,386
8 years$4,714$4,352$4,016$3,705$3,417$2,720
9 years$4,148$3,789$3,459$3,156$2,877$2,217
10 years$3,695$3,340$3,016$2,720$2,452$1,826
11 years$3,325$2,974$2,655$2,368$2,109$1,517
12 years$3,017$2,669$2,356$2,077$1,827$1,268
13 years$2,756$2,412$2,105$1,833$1,593$1,067
14 years$2,533$2,192$1,892$1,627$1,397$901
15 years$2,340$2,003$1,708$1,451$1,230$764
16 years$2,171$1,838$1,548$1,300$1,087$649
17 years$2,022$1,692$1,409$1,168$964$554
18 years$1,890$1,564$1,286$1,052$857$473
19 years$1,772$1,449$1,177$951$764$405
20 years$1,665$1,347$1,081$861$682$347
21 years$1,569$1,254$994$782$610$298
22 years$1,482$1,171$916$711$547$256
23 years$1,403$1,095$846$647$491$220
24 years$1,330$1,026$782$590$442$189
25 years$1,263$963$725$539$397$163
26 years$1,202$905$672$493$358$141
27 years$1,145$852$624$451$323$121
28 years$1,092$803$580$413$291$105
29 years$1,043$757$540$379$263$90
30 years$997$715$503$348$238$78
31 years$955$676$469$319$215$67
32 years$915$640$437$294$194$58
33 years$878$606$408$270$176$50
34 years$842$574$382$248$159$43
35 years$809$544$357$229$144$38
36 years$778$517$334$211$131$32
37 years$749$491$312$194$118$28
38 years$721$466$292$179$107$24
39 years$695$444$274$165$97$21
40 years$670$422$257$152$88$18
41 years$646$402$241$140$80$16
42 years$624$383$226$130$73$14
43 years$603$365$212$120$66$12
44 years$582$347$199$110$60$10
45 years$563$331$187$102$54$9
46 years$544$316$175$94$49$8
47 years$527$302$165$87$45$7
48 years$510$288$155$80$41$6
49 years$494$275$146$74$37$5
50 years$478$263$137$69$34$4

Sample Expected Returns by Investment Class

How long will my money last in retirement? Person retiring at age 57 starting with $490,000, adding $4,580 every year, while hoping to spend $26,203 every year in retirement. These numbers increase with inflation.
Reality usually performs much different than the expected returns. This uses historical averages, but anything can happen. In general, riskier investments have greater returns on average, but more volatility in the short term.
Age Total: 100% Stocks Total: 100% Bonds Total: 100% Cash Total: 51/25/24 Blend
56$490,000$490,000$490,000$490,000
57$544,704$518,734$511,139$568,614
58$572,384$516,272$500,383$583,215
59$602,010$512,812$488,387$596,045
60$633,751$508,276$475,085$609,461
61$667,795$502,583$460,402$623,527
62$704,348$495,647$444,263$638,318
63$743,635$487,378$426,589$653,918
64$785,904$477,677$407,298$670,419
65$831,426$466,444$386,303$687,927
66$880,501$453,569$363,513$706,557
67$933,456$438,937$338,835$726,442
68$990,651$422,428$312,168$747,727
69$1,052,482$403,912$283,411$770,575
70$1,119,385$383,253$252,455$795,169
71$1,191,838$360,309$219,188$821,712
72$1,270,367$334,925$183,492$850,431
73$1,355,550$306,942$145,245$881,579
74$1,448,024$276,189$104,318$915,435
75$1,548,487$242,487$60,577$952,314
76$1,657,709$205,646$13,883$992,563
77$1,776,538$165,465$0$1,036,570
78$1,905,903$121,731$0$1,093,970
79$2,046,831$74,222$0$1,160,428
80$2,200,450$22,700$0$1,232,957
81$2,367,999$0$0$1,312,189
82$2,550,847$0$0$1,407,923
83$2,750,497$0$0$1,519,320
84$2,968,603$0$0$1,641,065
85$3,206,990$0$0$1,774,182
86$3,467,663$0$0$1,919,797
87$3,752,833$0$0$2,079,151
88$4,064,930$0$0$2,253,611
89$4,406,635$0$0$2,444,680
90$4,780,896$0$0$2,654,017
91$5,190,964$0$0$2,883,445
92$5,640,414$0$0$3,134,974
93$6,133,187$0$0$3,410,819
94$6,673,622$0$0$3,713,415
95$7,266,500$0$0$4,045,450
96$7,917,085$0$0$4,409,880
97$8,631,175$0$0$4,809,963
98$9,415,159$0$0$5,249,288
99$10,276,073$0$0$5,731,809
100$11,221,668$0$0$6,261,880