Can I retire at age 57 with 480,000?

Use the below retirement simulation to view the chances of a successful retirement.
Confused? Try the simple retirement calculator
About Your Retirement ?
Current Age
Retirement Age
Current Savings $
Annual Deposits $
Annual Withdrawals $
Stock market crash:
Portfolio ?
% in Stocks:
% in Bonds:
% in Cash:
Modify Stock Returns:
0%
Modify Bond Returns:
0%
Modify Cash Returns:
0%
Modify Inflation:
0%
How much money do I need to retire?

This retirement calculator runs simulations based on past data from the S&P 500, 10 Year Treasury Bond, 3 month T-Bill, and US inflation. For each year of each simulation, a random return and inflation amount is chosen.

How to use: Enter your current age and the age when you retire. Then enter your current savings, the amount that you can save annually before you retire, and the amount that you plan to withdraw after retirement. Your annual deposits and withdrawals take inflation into account. For example, if you need $50,000 to live on in retirement using today's dollars, we will automatically take into account the cost of living for your retirement years. The same is true for your annual deposits. Next, decide if you'd like to simulate a stock market crash.

In the portfolio section, choose the makeup of your portfolio with stocks, bonds, and cash. Cash assumes that your money is stored in a savings account. You can then alter the future returns and inflation. For example, if the market has historically returned about 10%, but you think the future will be worse, modify the stock returns by -3%, and the future returns will average out to 7%. Investment fees can also lower stock market returns. Many index funds and ETFs offer extremely low fees and expenses.

Many people receive income in retirement, such as social security, pension plans, part time jobs, annuities, and other benefits. This would allow you to take out smaller distributions every year. Please note that taxes must also be considered, but are not used in this simulation. A 401k, Roth IRA, and Traditional IRA are taxed differently than a standard investment account, as are dividends.

Note: This assumes that the future is at least somewhat like the past. In reality, anything could happen. The Soviet Union collapsed, Japan's Nikkei Index is still well below its 1989 peak. Numerous other markets have changed drastically and never recovered. However, this online tool is helpful in retirement planning and estimating how much you might need for retirement, especially those hoping to retire early. We recommend receiving advice from a financial planner.

Want to retire with $480,000?

Depending on your rate of return and investment timeframe, you'll need to save this amount every month.
2%4%6%8%10%11.4%
1 years$39,638$39,285$38,940$38,604$38,276$38,051
2 years$19,623$19,257$18,903$18,560$18,227$17,999
3 years$12,952$12,585$12,232$11,891$11,564$11,341
4 years$9,617$9,251$8,901$8,567$8,247$8,032
5 years$7,617$7,253$6,908$6,580$6,269$6,061
6 years$6,284$5,923$5,583$5,262$4,961$4,760
7 years$5,332$4,974$4,639$4,326$4,034$3,842
8 years$4,618$4,264$3,934$3,629$3,347$3,162
9 years$4,064$3,712$3,389$3,091$2,819$2,641
10 years$3,620$3,272$2,954$2,665$2,402$2,232
11 years$3,257$2,913$2,601$2,319$2,065$1,903
12 years$2,955$2,614$2,308$2,034$1,790$1,635
13 years$2,700$2,363$2,062$1,796$1,561$1,413
14 years$2,481$2,148$1,853$1,594$1,368$1,228
15 years$2,292$1,962$1,673$1,422$1,205$1,071
16 years$2,127$1,800$1,517$1,273$1,065$938
17 years$1,981$1,658$1,380$1,144$944$824
18 years$1,851$1,532$1,260$1,031$839$725
19 years$1,735$1,420$1,153$931$748$640
20 years$1,631$1,319$1,059$844$668$566
21 years$1,537$1,229$974$766$598$501
22 years$1,452$1,147$897$696$536$445
23 years$1,374$1,073$829$634$481$395
24 years$1,303$1,005$766$578$433$351
25 years$1,238$943$710$528$389$313
26 years$1,177$887$658$483$351$279
27 years$1,121$834$611$442$316$249
28 years$1,070$786$568$405$285$222
29 years$1,022$742$529$371$258$198
30 years$977$700$493$341$233$177
31 years$935$662$459$313$210$158
32 years$896$627$428$288$190$142
33 years$860$593$400$265$172$127
34 years$825$562$374$243$156$113
35 years$793$533$349$224$141$101
36 years$762$506$327$206$128$91
37 years$734$481$306$190$116$81
38 years$706$457$287$175$105$73
39 years$681$435$268$162$95$65
40 years$656$413$252$149$86$59
41 years$633$394$236$137$78$53
42 years$611$375$221$127$71$47
43 years$590$357$208$117$65$42
44 years$570$340$195$108$59$38
45 years$551$325$183$100$53$34
46 years$533$310$172$92$48$30
47 years$516$295$162$85$44$27
48 years$500$282$152$79$40$25
49 years$484$269$143$73$36$22
50 years$469$257$134$67$33$20

Sample Expected Returns by Investment Class

How long will my money last in retirement? Person retiring at age 57 starting with $480,000, adding $6,325 every year, while hoping to spend $35,001 every year in retirement. These numbers increase with inflation.
Reality usually performs much different than the expected returns. This uses historical averages, but anything can happen. In general, riskier investments have greater returns on average, but more volatility in the short term.
Age Total: 100% Stocks Total: 100% Bonds Total: 100% Cash Total: 42/30/28 Blend
56$480,000$480,000$480,000$480,000
57$535,484$510,044$502,604$553,361
58$552,863$497,796$482,201$554,575
59$570,841$483,774$459,941$552,120
60$589,443$467,855$435,725$548,793
61$608,694$449,908$409,449$544,535
62$628,621$429,793$381,006$539,284
63$649,253$407,366$350,282$532,973
64$670,619$382,469$317,160$525,534
65$692,752$354,940$281,514$516,894
66$715,685$324,604$243,217$506,976
67$739,453$291,278$202,133$495,702
68$764,095$254,769$158,122$482,985
69$789,651$214,870$111,038$468,739
70$816,164$171,367$60,726$452,871
71$843,679$124,030$7,026$435,284
72$872,245$72,618$0$415,875
73$901,913$16,876$0$409,561
74$932,740$0$0$404,423
75$964,784$0$0$412,649
76$998,110$0$0$427,005
77$1,032,784$0$0$441,953
78$1,068,881$0$0$457,524
79$1,106,478$0$0$473,754
80$1,145,660$0$0$490,680
81$1,186,518$0$0$508,344
82$1,229,149$0$0$526,789
83$1,273,659$0$0$546,064
84$1,320,162$0$0$566,219
85$1,368,781$0$0$587,311
86$1,419,649$0$0$609,399
87$1,472,910$0$0$632,548
88$1,528,720$0$0$656,830
89$1,587,248$0$0$682,322
90$1,648,678$0$0$709,106
91$1,713,208$0$0$737,273
92$1,781,057$0$0$766,923
93$1,852,458$0$0$798,161
94$1,927,670$0$0$831,106
95$2,006,970$0$0$865,885
96$2,090,663$0$0$902,636
97$2,179,080$0$0$941,512
98$2,272,584$0$0$982,677
99$2,371,570$0$0$1,026,313
100$2,476,468$0$0$1,072,616