Can I retire at age 57 with 3,400,000?

Use the below retirement simulation to view the chances of a successful retirement.
About Your Retirement ?
Current Age
Retirement Age
Current Savings $
Annual Deposits $
Annual Withdrawals $
Stock market crash:
Portfolio ?
% in Stocks:
% in Bonds:
% in Cash:
Modify Stock Returns:
0%
Modify Bond Returns:
0%
Modify Cash Returns:
0%
Modify Inflation:
0%
How much money do I need to retire?

This retirement calculator runs simulations based on past data from the S&P 500, 10 Year Treasury Bond, 3 month T-Bill, and US inflation. For each year of each simulation, a random return and inflation amount is chosen.

How to use: Enter your current age and the age when you retire. Then enter your current savings, the amount that you can save annually before you retire, and the amount that you plan to withdraw after retirement. Your annual deposits and withdrawals take inflation into account. For example, if you need $50,000 to live on in retirement using today's dollars, we will automatically take into account the cost of living for your retirement years. The same is true for your annual deposits. Next, decide if you'd like to simulate a stock market crash.

In the portfolio section, choose the makeup of your portfolio with stocks, bonds, and cash. Cash assumes that your money is stored in a savings account. You can then alter the future returns and inflation. For example, if the market has historically returned about 10%, but you think the future will be worse, modify the stock returns by -3%, and the future returns will average out to 7%. Investment fees can also lower stock market returns. Many index funds and ETFs offer extremely low fees and expenses.

Many people receive income in retirement, such as social security, pension plans, part time jobs, annuities, and other benefits. This would allow you to take out smaller distributions every year. Please note that taxes must also be considered, but are not used in this simulation. A 401k, Roth IRA, and Traditional IRA are taxed differently than a standard investment account, as are dividends.

Note: This assumes that the future is at least somewhat like the past. In reality, anything could happen. The Soviet Union collapsed, Japan's Nikkei Index is still well below its 1989 peak. Numerous other markets have changed drastically and never recovered. However, this online tool is helpful in retirement planning and estimating how much you might need for retirement, especially those hoping to retire early. We recommend receiving advice from a financial planner.

Want to retire with $3,400,000?

Depending on your rate of return and investment timeframe, you'll need to save this amount every month.
2%4%6%8%10%13.3%
1 years$280,769$278,268$275,828$273,446$271,121$267,400
2 years$138,994$136,406$133,897$131,465$129,105$125,364
3 years$91,743$89,143$86,640$84,231$81,910$78,263
4 years$68,121$65,529$63,052$60,683$58,419$54,895
5 years$53,952$51,376$48,931$46,611$44,409$41,019
6 years$44,509$41,952$39,543$37,275$35,139$31,887
7 years$37,767$35,231$32,861$30,646$28,578$25,463
8 years$32,712$30,200$27,869$25,708$23,708$20,732
9 years$28,783$26,294$24,003$21,897$19,965$17,126
10 years$25,642$23,177$20,926$18,876$17,012$14,307
11 years$23,073$20,633$18,423$16,428$14,631$12,058
12 years$20,934$18,519$16,350$14,409$12,679$10,235
13 years$19,126$16,736$14,608$12,721$11,056$8,739
14 years$17,577$15,213$13,125$11,292$9,692$7,497
15 years$16,236$13,897$11,850$10,071$8,533$6,457
16 years$15,063$12,750$10,744$9,017$7,542$5,580
17 years$14,030$11,742$9,777$8,102$6,687$4,836
18 years$13,112$10,851$8,925$7,302$5,946$4,201
19 years$12,293$10,056$8,170$6,598$5,300$3,657
20 years$11,556$9,345$7,498$5,975$4,734$3,189
21 years$10,890$8,704$6,897$5,423$4,236$2,786
22 years$10,285$8,125$6,357$4,931$3,797$2,436
23 years$9,734$7,599$5,869$4,491$3,408$2,133
24 years$9,229$7,120$5,428$4,096$3,064$1,870
25 years$8,766$6,682$5,027$3,740$2,757$1,640
26 years$8,339$6,280$4,663$3,420$2,483$1,440
27 years$7,944$5,910$4,330$3,130$2,239$1,265
28 years$7,578$5,569$4,025$2,868$2,020$1,112
29 years$7,238$5,254$3,746$2,630$1,824$978
30 years$6,921$4,962$3,489$2,414$1,648$860
31 years$6,625$4,690$3,253$2,217$1,490$757
32 years$6,348$4,438$3,035$2,037$1,348$666
33 years$6,089$4,203$2,834$1,874$1,220$587
34 years$5,845$3,983$2,648$1,724$1,104$517
35 years$5,616$3,778$2,475$1,587$1,000$456
36 years$5,400$3,586$2,316$1,461$906$401
37 years$5,196$3,406$2,167$1,347$821$354
38 years$5,003$3,237$2,030$1,241$745$312
39 years$4,821$3,078$1,901$1,144$675$275
40 years$4,648$2,928$1,782$1,056$613$243
41 years$4,484$2,788$1,671$974$556$214
42 years$4,329$2,655$1,568$899$504$189
43 years$4,181$2,529$1,471$830$458$166
44 years$4,040$2,411$1,381$766$415$147
45 years$3,905$2,299$1,297$707$377$129
46 years$3,777$2,193$1,218$654$342$114
47 years$3,655$2,093$1,144$604$311$101
48 years$3,538$1,998$1,075$558$282$89
49 years$3,426$1,908$1,011$516$256$78
50 years$3,320$1,823$950$477$233$69

Sample Expected Returns by Investment Class

How long will my money last in retirement? Person retiring at age 57 starting with $3,400,000, adding $3,968 every year, while hoping to spend $34,686 every year in retirement. These numbers increase with inflation.
Reality usually performs much different than the expected returns. This uses historical averages, but anything can happen. In general, riskier investments have greater returns on average, but more volatility in the short term.
Age Total: 100% Stocks Total: 100% Bonds Total: 100% Cash Total: 52/34/14 Blend
56$3,400,000$3,400,000$3,400,000$3,400,000
57$3,750,893$3,570,693$3,517,993$3,931,649
58$4,096,578$3,708,751$3,598,940$4,193,743
59$4,476,361$3,852,412$3,681,436$4,474,634
60$4,893,683$4,001,913$3,765,497$4,779,349
61$5,352,334$4,157,502$3,851,137$5,110,151
62$5,856,492$4,319,440$3,938,370$5,469,527
63$6,410,758$4,487,996$4,027,209$5,860,212
64$7,020,202$4,663,454$4,117,667$6,285,216
65$7,690,408$4,846,110$4,209,755$6,747,846
66$8,427,532$5,036,271$4,303,483$7,251,739
67$9,238,352$5,234,259$4,398,862$7,800,897
68$10,130,338$5,440,413$4,495,899$8,399,722
69$11,111,722$5,655,083$4,594,601$9,053,058
70$12,191,573$5,878,636$4,694,974$9,766,232
71$13,379,881$6,111,457$4,797,024$10,545,109
72$14,687,657$6,353,947$4,900,752$11,396,141
73$16,127,031$6,606,523$5,006,160$12,326,429
74$17,711,370$6,869,625$5,113,249$13,343,789
75$19,455,403$7,143,710$5,222,016$14,456,824
76$21,375,357$7,429,254$5,332,456$15,675,003
77$23,489,115$7,726,759$5,444,565$17,008,751
78$25,816,380$8,036,746$5,558,334$18,469,545
79$28,378,865$8,359,761$5,673,752$20,070,018
80$31,200,494$8,696,374$5,790,807$21,824,083
81$34,307,628$9,047,180$5,909,483$23,747,057
82$37,729,318$9,412,804$6,029,763$25,855,805
83$41,497,574$9,793,896$6,151,625$28,168,900
84$45,647,667$10,191,138$6,275,045$30,706,795
85$50,218,465$10,605,240$6,399,996$33,492,012
86$55,252,800$11,036,948$6,526,446$36,549,356
87$60,797,866$11,487,039$6,654,363$39,906,145
88$66,905,671$11,956,327$6,783,707$43,592,465
89$73,633,525$12,445,662$6,914,436$47,641,455
90$81,044,579$12,955,934$7,046,505$52,089,614
91$89,208,424$13,488,073$7,179,861$56,977,146
92$98,201,747$14,043,052$7,314,449$62,348,332
93$108,109,051$14,621,888$7,450,210$68,251,953
94$119,023,459$15,225,644$7,587,076$74,741,740
95$131,047,585$15,855,435$7,724,976$81,876,883
96$144,294,510$16,512,422$7,863,834$89,722,586
97$158,888,843$17,197,824$8,003,566$98,350,677
98$174,967,902$17,912,914$8,144,082$107,840,286
99$192,683,005$18,659,024$8,285,286$118,278,586
100$212,200,903$19,437,548$8,427,075$129,761,614