Can I retire at age 57 with 2,930,000?

Use the below retirement simulation to view the chances of a successful retirement.
About Your Retirement ?
Current Age
Retirement Age
Current Savings $
Annual Deposits $
Annual Withdrawals $
Stock market crash:
Portfolio ?
% in Stocks:
% in Bonds:
% in Cash:
Modify Stock Returns:
0%
Modify Bond Returns:
0%
Modify Cash Returns:
0%
Modify Inflation:
0%
How much money do I need to retire?

This retirement calculator runs simulations based on past data from the S&P 500, 10 Year Treasury Bond, 3 month T-Bill, and US inflation. For each year of each simulation, a random return and inflation amount is chosen.

How to use: Enter your current age and the age when you retire. Then enter your current savings, the amount that you can save annually before you retire, and the amount that you plan to withdraw after retirement. Your annual deposits and withdrawals take inflation into account. For example, if you need $50,000 to live on in retirement using today's dollars, we will automatically take into account the cost of living for your retirement years. The same is true for your annual deposits. Next, decide if you'd like to simulate a stock market crash.

In the portfolio section, choose the makeup of your portfolio with stocks, bonds, and cash. Cash assumes that your money is stored in a savings account. You can then alter the future returns and inflation. For example, if the market has historically returned about 10%, but you think the future will be worse, modify the stock returns by -3%, and the future returns will average out to 7%. Investment fees can also lower stock market returns. Many index funds and ETFs offer extremely low fees and expenses.

Many people receive income in retirement, such as social security, pension plans, part time jobs, annuities, and other benefits. This would allow you to take out smaller distributions every year. Please note that taxes must also be considered, but are not used in this simulation. A 401k, Roth IRA, and Traditional IRA are taxed differently than a standard investment account, as are dividends.

Note: This assumes that the future is at least somewhat like the past. In reality, anything could happen. The Soviet Union collapsed, Japan's Nikkei Index is still well below its 1989 peak. Numerous other markets have changed drastically and never recovered. However, this online tool is helpful in retirement planning and estimating how much you might need for retirement, especially those hoping to retire early. We recommend receiving advice from a financial planner.

Want to retire with $2,930,000?

Depending on your rate of return and investment timeframe, you'll need to save this amount every month.
2%4%6%8%10%11.9%
1 years$241,957$239,801$237,699$235,646$233,642$231,782
2 years$119,781$117,550$115,388$113,292$111,258$109,382
3 years$79,060$76,820$74,664$72,587$70,587$68,754
4 years$58,704$56,471$54,336$52,295$50,343$48,568
5 years$46,494$44,274$42,167$40,167$38,270$36,557
6 years$38,356$36,153$34,077$32,122$30,282$28,634
7 years$32,546$30,361$28,318$26,409$24,627$23,044
8 years$28,190$26,025$24,016$22,154$20,431$18,913
9 years$24,804$22,660$20,685$18,870$17,206$15,753
10 years$22,097$19,973$18,034$16,267$14,660$13,272
11 years$19,884$17,781$15,877$14,157$12,608$11,283
12 years$18,040$15,959$14,090$12,417$10,926$9,663
13 years$16,482$14,423$12,589$10,963$9,528$8,325
14 years$15,147$13,110$11,311$9,731$8,352$7,208
15 years$13,991$11,976$10,212$8,679$7,354$6,268
16 years$12,981$10,988$9,259$7,771$6,499$5,469
17 years$12,091$10,119$8,425$6,982$5,763$4,786
18 years$11,300$9,351$7,691$6,292$5,124$4,200
19 years$10,593$8,666$7,041$5,686$4,567$3,693
20 years$9,958$8,053$6,462$5,149$4,079$3,254
21 years$9,384$7,501$5,944$4,673$3,651$2,872
22 years$8,863$7,002$5,478$4,249$3,272$2,539
23 years$8,388$6,549$5,058$3,870$2,937$2,247
24 years$7,953$6,136$4,678$3,530$2,640$1,991
25 years$7,554$5,758$4,332$3,223$2,376$1,765
26 years$7,186$5,412$4,018$2,947$2,140$1,567
27 years$6,846$5,093$3,731$2,698$1,929$1,392
28 years$6,530$4,799$3,469$2,472$1,741$1,237
29 years$6,237$4,527$3,228$2,267$1,572$1,100
30 years$5,964$4,276$3,007$2,080$1,420$979
31 years$5,709$4,042$2,803$1,910$1,284$872
32 years$5,471$3,824$2,615$1,756$1,162$776
33 years$5,247$3,622$2,442$1,615$1,051$692
34 years$5,037$3,433$2,282$1,486$952$617
35 years$4,840$3,256$2,133$1,368$862$550
36 years$4,654$3,090$1,995$1,259$781$490
37 years$4,478$2,935$1,868$1,160$708$437
38 years$4,312$2,789$1,749$1,070$642$390
39 years$4,155$2,652$1,639$986$582$348
40 years$4,006$2,524$1,536$910$528$311
41 years$3,865$2,402$1,440$839$479$277
42 years$3,730$2,288$1,351$775$435$248
43 years$3,603$2,180$1,268$715$394$221
44 years$3,481$2,078$1,190$660$358$197
45 years$3,366$1,981$1,117$610$325$176
46 years$3,255$1,890$1,049$563$295$157
47 years$3,150$1,804$986$520$268$141
48 years$3,049$1,722$926$481$243$126
49 years$2,953$1,644$871$444$221$112
50 years$2,861$1,571$819$411$201$100

Sample Expected Returns by Investment Class

How long will my money last in retirement? Person retiring at age 57 starting with $2,930,000, adding $5,964 every year, while hoping to spend $31,789 every year in retirement. These numbers increase with inflation.
Reality usually performs much different than the expected returns. This uses historical averages, but anything can happen. In general, riskier investments have greater returns on average, but more volatility in the short term.
Age Total: 100% Stocks Total: 100% Bonds Total: 100% Cash Total: 28/43/29 Blend
56$2,930,000$2,930,000$2,930,000$2,930,000
57$3,235,012$3,079,722$3,034,307$3,296,428
58$3,531,160$3,196,805$3,102,133$3,463,321
59$3,856,449$3,318,560$3,171,166$3,639,365
60$4,213,820$3,445,182$3,241,412$3,827,870
61$4,606,508$3,576,874$3,312,878$4,029,927
62$5,038,081$3,713,850$3,385,569$4,246,735
63$5,512,469$3,856,332$3,459,489$4,479,608
64$6,034,000$4,004,552$3,534,641$4,729,987
65$6,607,443$4,158,750$3,611,027$4,999,453
66$7,238,054$4,319,181$3,688,648$5,289,743
67$7,931,623$4,486,108$3,767,504$5,602,761
68$8,694,526$4,659,805$3,847,594$5,940,600
69$9,533,793$4,840,561$3,928,914$6,305,556
70$10,457,166$5,028,675$4,011,459$6,700,154
71$11,473,178$5,224,460$4,095,223$7,127,165
72$12,591,229$5,428,245$4,180,200$7,589,635
73$13,821,676$5,640,371$4,266,378$8,090,912
74$15,175,931$5,861,194$4,353,747$8,634,674
75$16,666,571$6,091,088$4,442,292$9,224,967
76$18,307,452$6,330,441$4,531,999$9,866,235
77$20,113,840$6,579,660$4,622,849$10,563,369
78$22,102,559$6,839,171$4,714,822$11,321,745
79$24,292,146$7,109,417$4,807,894$12,147,277
80$26,703,027$7,390,861$4,902,041$13,046,468
81$29,357,711$7,683,988$4,997,235$14,026,474
82$32,280,998$7,989,304$5,093,442$15,095,166
83$35,500,218$8,307,337$5,190,630$16,261,206
84$39,045,484$8,638,641$5,288,761$17,534,123
85$42,949,982$8,983,792$5,387,792$18,924,405
86$47,250,276$9,343,395$5,487,680$20,443,594
87$51,986,662$9,718,079$5,588,375$22,104,392
88$57,203,540$10,108,503$5,689,824$23,920,782
89$62,949,838$10,515,357$5,791,970$25,908,154
90$69,279,472$10,939,360$5,894,751$28,083,451
91$76,251,854$11,381,264$5,998,102$30,465,326
92$83,932,454$11,841,857$6,101,949$33,074,312
93$92,393,418$12,321,961$6,206,217$35,933,020
94$101,714,244$12,822,436$6,310,824$39,066,342
95$111,982,542$13,344,179$6,415,681$42,501,691
96$123,294,848$13,888,132$6,520,694$46,269,251
97$135,757,549$14,455,276$6,625,762$50,402,259
98$149,487,873$15,046,638$6,730,780$54,937,321
99$164,615,006$15,663,294$6,835,631$59,914,748
100$181,281,307$16,306,366$6,940,195$65,378,938