Can I retire at age 57 with 2,380,000?

Use the below retirement simulation to view the chances of a successful retirement.
About Your Retirement ?
Current Age
Retirement Age
Current Savings $
Annual Deposits $
Annual Withdrawals $
Stock market crash:
Portfolio ?
% in Stocks:
% in Bonds:
% in Cash:
Modify Stock Returns:
0%
Modify Bond Returns:
0%
Modify Cash Returns:
0%
Modify Inflation:
0%
How much money do I need to retire?

This retirement calculator runs simulations based on past data from the S&P 500, 10 Year Treasury Bond, 3 month T-Bill, and US inflation. For each year of each simulation, a random return and inflation amount is chosen.

How to use: Enter your current age and the age when you retire. Then enter your current savings, the amount that you can save annually before you retire, and the amount that you plan to withdraw after retirement. Your annual deposits and withdrawals take inflation into account. For example, if you need $50,000 to live on in retirement using today's dollars, we will automatically take into account the cost of living for your retirement years. The same is true for your annual deposits. Next, decide if you'd like to simulate a stock market crash.

In the portfolio section, choose the makeup of your portfolio with stocks, bonds, and cash. Cash assumes that your money is stored in a savings account. You can then alter the future returns and inflation. For example, if the market has historically returned about 10%, but you think the future will be worse, modify the stock returns by -3%, and the future returns will average out to 7%. Investment fees can also lower stock market returns. Many index funds and ETFs offer extremely low fees and expenses.

Many people receive income in retirement, such as social security, pension plans, part time jobs, annuities, and other benefits. This would allow you to take out smaller distributions every year. Please note that taxes must also be considered, but are not used in this simulation. A 401k, Roth IRA, and Traditional IRA are taxed differently than a standard investment account, as are dividends.

Note: This assumes that the future is at least somewhat like the past. In reality, anything could happen. The Soviet Union collapsed, Japan's Nikkei Index is still well below its 1989 peak. Numerous other markets have changed drastically and never recovered. However, this online tool is helpful in retirement planning and estimating how much you might need for retirement, especially those hoping to retire early. We recommend receiving advice from a financial planner.

Want to retire with $2,380,000?

Depending on your rate of return and investment timeframe, you'll need to save this amount every month.
2%4%6%8%10%17%
1 years$196,538$194,788$193,080$191,412$189,785$184,375
2 years$97,296$95,484$93,728$92,025$90,374$84,965
3 years$64,220$62,400$60,648$58,961$57,337$52,099
4 years$47,685$45,871$44,136$42,478$40,893$35,867
5 years$37,766$35,963$34,252$32,627$31,086$26,285
6 years$31,156$29,367$27,680$26,092$24,597$20,026
7 years$26,437$24,662$23,003$21,452$20,004$15,662
8 years$22,899$21,140$19,508$17,996$16,596$12,480
9 years$20,148$18,406$16,802$15,328$13,976$10,084
10 years$17,949$16,224$14,649$13,213$11,908$8,234
11 years$16,151$14,443$12,896$11,499$10,241$6,778
12 years$14,654$12,964$11,445$10,086$8,875$5,617
13 years$13,388$11,715$10,226$8,905$7,739$4,679
14 years$12,304$10,649$9,188$7,905$6,784$3,914
15 years$11,365$9,728$8,295$7,050$5,973$3,286
16 years$10,544$8,925$7,521$6,312$5,279$2,766
17 years$9,821$8,220$6,844$5,671$4,681$2,334
18 years$9,179$7,595$6,247$5,111$4,162$1,974
19 years$8,605$7,039$5,719$4,618$3,710$1,672
20 years$8,089$6,541$5,249$4,183$3,314$1,418
21 years$7,623$6,093$4,828$3,796$2,965$1,204
22 years$7,199$5,688$4,450$3,452$2,658$1,023
23 years$6,814$5,319$4,108$3,143$2,386$871
24 years$6,460$4,984$3,800$2,867$2,145$741
25 years$6,136$4,677$3,519$2,618$1,930$631
26 years$5,837$4,396$3,264$2,394$1,738$538
27 years$5,561$4,137$3,031$2,191$1,567$459
28 years$5,305$3,898$2,818$2,008$1,414$391
29 years$5,066$3,678$2,622$1,841$1,277$334
30 years$4,845$3,473$2,442$1,690$1,154$285
31 years$4,638$3,283$2,277$1,552$1,043$243
32 years$4,444$3,107$2,124$1,426$944$208
33 years$4,262$2,942$1,983$1,311$854$177
34 years$4,092$2,788$1,853$1,207$773$151
35 years$3,931$2,645$1,733$1,111$700$129
36 years$3,780$2,510$1,621$1,023$634$110
37 years$3,637$2,384$1,517$943$575$94
38 years$3,502$2,266$1,421$869$521$81
39 years$3,375$2,155$1,331$801$473$69
40 years$3,254$2,050$1,248$739$429$59
41 years$3,139$1,951$1,170$682$389$50
42 years$3,030$1,858$1,097$629$353$43
43 years$2,926$1,771$1,030$581$320$37
44 years$2,828$1,688$967$536$291$31
45 years$2,734$1,609$908$495$264$27
46 years$2,644$1,535$852$457$240$23
47 years$2,559$1,465$801$423$218$20
48 years$2,477$1,399$753$391$198$17
49 years$2,399$1,336$707$361$180$14
50 years$2,324$1,276$665$334$163$12

Sample Expected Returns by Investment Class

How long will my money last in retirement? Person retiring at age 57 starting with $2,380,000, adding $2,805 every year, while hoping to spend $24,350 every year in retirement. These numbers increase with inflation.
Reality usually performs much different than the expected returns. This uses historical averages, but anything can happen. In general, riskier investments have greater returns on average, but more volatility in the short term.
Age Total: 100% Stocks Total: 100% Bonds Total: 100% Cash Total: 42/39/19 Blend
56$2,380,000$2,380,000$2,380,000$2,380,000
57$2,625,653$2,499,513$2,462,623$2,721,209
58$2,867,562$2,596,081$2,519,213$2,885,760
59$3,133,329$2,696,565$2,576,882$3,061,257
60$3,425,362$2,801,131$2,635,642$3,250,796
61$3,746,315$2,909,951$2,695,501$3,455,679
62$4,099,109$3,023,209$2,756,470$3,677,334
63$4,486,964$3,141,092$2,818,558$3,917,331
64$4,913,427$3,263,799$2,881,773$4,177,394
65$5,382,406$3,391,535$2,946,122$4,459,418
66$5,898,208$3,524,516$3,011,613$4,765,485
67$6,465,575$3,662,967$3,078,252$5,097,884
68$7,089,735$3,807,124$3,146,045$5,459,132
69$7,776,446$3,957,231$3,214,995$5,851,995
70$8,532,054$4,113,545$3,285,108$6,279,517
71$9,363,549$4,276,335$3,356,386$6,745,042
72$10,278,636$4,445,881$3,428,829$7,252,253
73$11,285,802$4,622,474$3,502,440$7,805,196
74$12,394,400$4,806,421$3,577,218$8,408,326
75$13,614,734$4,998,041$3,653,159$9,066,543
76$14,958,159$5,197,667$3,730,263$9,785,238
77$16,437,187$5,405,649$3,808,523$10,570,344
78$18,065,605$5,622,350$3,887,933$11,428,389
79$19,858,604$5,848,153$3,968,486$12,366,561
80$21,832,924$6,083,455$4,050,173$13,392,767
81$24,007,010$6,328,671$4,132,981$14,515,712
82$26,401,187$6,584,238$4,216,898$15,744,980
83$29,037,852$6,850,610$4,301,908$17,091,120
84$31,941,685$7,128,262$4,387,994$18,565,745
85$35,139,881$7,417,691$4,475,136$20,181,643
86$38,662,407$7,719,417$4,563,312$21,952,892
87$42,542,287$8,033,982$4,652,496$23,894,992
88$46,815,908$8,361,955$4,742,663$26,025,015
89$51,523,369$8,703,929$4,833,780$28,361,755
90$56,708,856$9,060,525$4,925,816$30,925,911
91$62,421,062$9,432,393$5,018,733$33,740,279
92$68,713,641$9,820,212$5,112,492$36,829,963
93$75,645,721$10,224,690$5,207,048$40,222,611
94$83,282,457$10,646,572$5,302,357$43,948,674
95$91,695,647$11,086,634$5,398,365$48,041,692
96$100,964,411$11,545,687$5,495,019$52,538,605
97$111,175,937$12,024,583$5,592,259$57,480,104
98$122,426,304$12,524,208$5,690,020$62,911,010
99$134,821,386$13,045,493$5,788,235$68,880,691
100$148,477,856$13,589,411$5,886,829$75,443,533