Can I retire at age 57 with 2,300,000?

Use the below retirement simulation to view the chances of a successful retirement.
About Your Retirement ?
Current Age
Retirement Age
Current Savings $
Annual Deposits $
Annual Withdrawals $
Stock market crash:
Portfolio ?
% in Stocks:
% in Bonds:
% in Cash:
Modify Stock Returns:
0%
Modify Bond Returns:
0%
Modify Cash Returns:
0%
Modify Inflation:
0%
How much money do I need to retire?

This retirement calculator runs simulations based on past data from the S&P 500, 10 Year Treasury Bond, 3 month T-Bill, and US inflation. For each year of each simulation, a random return and inflation amount is chosen.

How to use: Enter your current age and the age when you retire. Then enter your current savings, the amount that you can save annually before you retire, and the amount that you plan to withdraw after retirement. Your annual deposits and withdrawals take inflation into account. For example, if you need $50,000 to live on in retirement using today's dollars, we will automatically take into account the cost of living for your retirement years. The same is true for your annual deposits. Next, decide if you'd like to simulate a stock market crash.

In the portfolio section, choose the makeup of your portfolio with stocks, bonds, and cash. Cash assumes that your money is stored in a savings account. You can then alter the future returns and inflation. For example, if the market has historically returned about 10%, but you think the future will be worse, modify the stock returns by -3%, and the future returns will average out to 7%. Investment fees can also lower stock market returns. Many index funds and ETFs offer extremely low fees and expenses.

Many people receive income in retirement, such as social security, pension plans, part time jobs, annuities, and other benefits. This would allow you to take out smaller distributions every year. Please note that taxes must also be considered, but are not used in this simulation. A 401k, Roth IRA, and Traditional IRA are taxed differently than a standard investment account, as are dividends.

Note: This assumes that the future is at least somewhat like the past. In reality, anything could happen. The Soviet Union collapsed, Japan's Nikkei Index is still well below its 1989 peak. Numerous other markets have changed drastically and never recovered. However, this online tool is helpful in retirement planning and estimating how much you might need for retirement, especially those hoping to retire early. We recommend receiving advice from a financial planner.

Want to retire with $2,300,000?

Depending on your rate of return and investment timeframe, you'll need to save this amount every month.
2%4%6%8%10%15.5%
1 years$189,932$188,240$186,589$184,978$183,405$179,263
2 years$94,026$92,275$90,577$88,932$87,336$83,185
3 years$62,061$60,302$58,610$56,980$55,409$51,379
4 years$46,082$44,329$42,653$41,051$39,518$35,640
5 years$36,497$34,754$33,100$31,531$30,041$26,326
6 years$30,109$28,379$26,750$25,215$23,771$20,222
7 years$25,548$23,833$22,229$20,731$19,332$15,950
8 years$22,129$20,429$18,852$17,391$16,038$12,822
9 years$19,471$17,787$16,237$14,813$13,506$10,454
10 years$17,346$15,679$14,156$12,769$11,508$8,616
11 years$15,608$13,958$12,463$11,113$9,897$7,162
12 years$14,161$12,528$11,060$9,747$8,577$5,993
13 years$12,938$11,321$9,882$8,606$7,479$5,043
14 years$11,890$10,291$8,879$7,639$6,556$4,262
15 years$10,983$9,401$8,016$6,813$5,772$3,616
16 years$10,190$8,625$7,268$6,100$5,102$3,077
17 years$9,491$7,943$6,614$5,481$4,524$2,625
18 years$8,870$7,340$6,037$4,939$4,022$2,244
19 years$8,316$6,803$5,527$4,463$3,585$1,922
20 years$7,817$6,321$5,072$4,042$3,202$1,649
21 years$7,366$5,888$4,666$3,669$2,866$1,416
22 years$6,957$5,496$4,300$3,336$2,569$1,218
23 years$6,585$5,141$3,970$3,038$2,306$1,048
24 years$6,243$4,816$3,672$2,771$2,072$903
25 years$5,930$4,520$3,401$2,530$1,865$779
26 years$5,641$4,248$3,154$2,314$1,680$672
27 years$5,374$3,998$2,929$2,118$1,514$580
28 years$5,126$3,767$2,723$1,940$1,367$500
29 years$4,896$3,554$2,534$1,779$1,234$432
30 years$4,682$3,356$2,360$1,633$1,115$373
31 years$4,482$3,173$2,200$1,500$1,008$323
32 years$4,294$3,002$2,053$1,378$912$279
33 years$4,119$2,843$1,917$1,267$825$241
34 years$3,954$2,695$1,791$1,166$747$209
35 years$3,799$2,556$1,674$1,073$677$180
36 years$3,653$2,426$1,566$989$613$156
37 years$3,515$2,304$1,466$911$556$135
38 years$3,385$2,190$1,373$840$504$117
39 years$3,261$2,082$1,286$774$457$101
40 years$3,144$1,981$1,206$714$414$87
41 years$3,034$1,886$1,131$659$376$76
42 years$2,928$1,796$1,060$608$341$66
43 years$2,828$1,711$995$561$310$57
44 years$2,733$1,631$934$518$281$49
45 years$2,642$1,555$877$479$255$42
46 years$2,555$1,484$824$442$232$37
47 years$2,473$1,416$774$408$210$32
48 years$2,393$1,352$727$377$191$28
49 years$2,318$1,291$684$349$173$24
50 years$2,246$1,233$643$322$158$21

Sample Expected Returns by Investment Class

How long will my money last in retirement? Person retiring at age 57 starting with $2,300,000, adding $6,064 every year, while hoping to spend $24,949 every year in retirement. These numbers increase with inflation.
Reality usually performs much different than the expected returns. This uses historical averages, but anything can happen. In general, riskier investments have greater returns on average, but more volatility in the short term.
Age Total: 100% Stocks Total: 100% Bonds Total: 100% Cash Total: 32/46/22 Blend
56$2,300,000$2,300,000$2,300,000$2,300,000
57$2,540,855$2,418,955$2,383,305$2,604,750
58$2,773,477$2,510,938$2,436,600$2,745,337
59$3,028,990$2,606,593$2,490,845$2,893,984
60$3,309,702$2,706,071$2,546,044$3,053,582
61$3,618,158$2,809,535$2,602,202$3,225,105
62$3,957,158$2,917,150$2,659,324$3,409,624
63$4,329,790$3,029,092$2,717,413$3,608,313
64$4,739,454$3,145,543$2,776,472$3,822,458
65$5,189,897$3,266,693$2,836,502$4,053,474
66$5,685,245$3,392,740$2,897,504$4,302,911
67$6,230,048$3,523,892$2,959,478$4,572,474
68$6,829,314$3,660,364$3,022,422$4,864,034
69$7,488,566$3,802,384$3,086,335$5,179,646
70$8,213,886$3,950,187$3,151,213$5,521,568
71$9,011,975$4,104,018$3,217,051$5,892,282
72$9,890,217$4,264,136$3,283,843$6,294,513
73$10,856,749$4,430,809$3,351,582$6,731,260
74$11,920,537$4,604,317$3,420,259$7,205,817
75$13,091,457$4,784,954$3,489,863$7,721,806
76$14,380,394$4,973,026$3,560,382$8,283,212
77$15,799,341$5,168,851$3,631,802$8,894,413
78$17,361,514$5,372,765$3,704,107$9,560,228
79$19,081,473$5,585,115$3,777,280$10,285,957
80$20,975,265$5,806,267$3,851,300$11,077,429
81$23,060,568$6,036,601$3,926,145$11,941,056
82$25,356,867$6,276,515$4,001,792$12,883,898
83$27,885,628$6,526,424$4,078,212$13,913,717
84$30,670,506$6,786,764$4,155,376$15,039,059
85$33,737,569$7,057,987$4,233,253$16,269,328
86$37,115,541$7,340,568$4,311,807$17,614,875
87$40,836,074$7,635,003$4,391,000$19,087,091
88$44,934,045$7,941,810$4,470,790$20,698,516
89$49,447,889$8,261,530$4,551,133$22,462,956
90$54,419,958$8,594,729$4,631,980$24,395,608
91$59,896,923$8,942,000$4,713,280$26,513,203
92$65,930,210$9,303,959$4,794,977$28,834,162
93$72,576,493$9,681,255$4,877,010$31,378,769
94$79,898,221$10,074,562$4,959,315$34,169,359
95$87,964,211$10,484,587$5,041,824$37,230,523
96$96,850,298$10,912,069$5,124,463$40,589,344
97$106,640,049$11,357,781$5,207,152$44,275,646
98$117,425,551$11,822,529$5,289,809$48,322,275
99$129,308,283$12,307,160$5,372,344$52,765,402
100$142,400,072$12,812,554$5,454,662$57,644,866