Can I retire at age 57 with 19,300,000?

Use the below retirement simulation to view the chances of a successful retirement.
Confused? Try the simple retirement calculator
About Your Retirement ?
Current Age
Retirement Age
Current Savings $
Annual Deposits $
Annual Withdrawals $
Stock market crash:
Portfolio ?
% in Stocks:
% in Bonds:
% in Cash:
Modify Stock Returns:
0%
Modify Bond Returns:
0%
Modify Cash Returns:
0%
Modify Inflation:
0%
How much money do I need to retire?

This retirement calculator runs simulations based on past data from the S&P 500, 10 Year Treasury Bond, 3 month T-Bill, and US inflation. For each year of each simulation, a random return and inflation amount is chosen.

How to use: Enter your current age and the age when you retire. Then enter your current savings, the amount that you can save annually before you retire, and the amount that you plan to withdraw after retirement. Your annual deposits and withdrawals take inflation into account. For example, if you need $50,000 to live on in retirement using today's dollars, we will automatically take into account the cost of living for your retirement years. The same is true for your annual deposits. Next, decide if you'd like to simulate a stock market crash.

In the portfolio section, choose the makeup of your portfolio with stocks, bonds, and cash. Cash assumes that your money is stored in a savings account. You can then alter the future returns and inflation. For example, if the market has historically returned about 10%, but you think the future will be worse, modify the stock returns by -3%, and the future returns will average out to 7%. Investment fees can also lower stock market returns. Many index funds and ETFs offer extremely low fees and expenses.

Many people receive income in retirement, such as social security, pension plans, part time jobs, annuities, and other benefits. This would allow you to take out smaller distributions every year. Please note that taxes must also be considered, but are not used in this simulation. A 401k, Roth IRA, and Traditional IRA are taxed differently than a standard investment account, as are dividends.

Note: This assumes that the future is at least somewhat like the past. In reality, anything could happen. The Soviet Union collapsed, Japan's Nikkei Index is still well below its 1989 peak. Numerous other markets have changed drastically and never recovered. However, this online tool is helpful in retirement planning and estimating how much you might need for retirement, especially those hoping to retire early. We recommend receiving advice from a financial planner.

Want to retire with $19,300,000?

Depending on your rate of return and investment timeframe, you'll need to save this amount every month.
2%4%6%8%10%13%
1 years$1,593,776$1,579,579$1,565,729$1,552,210$1,539,009$1,519,778
2 years$788,998$774,304$760,063$746,255$732,861$713,511
3 years$520,774$506,016$491,811$478,133$464,957$446,088
4 years$386,688$371,975$357,912$344,468$331,612$313,369
5 years$306,257$291,633$277,755$264,584$252,086$234,524
6 years$252,655$238,140$224,467$211,590$199,467$182,606
7 years$214,382$199,990$186,533$173,960$162,220$146,067
8 years$185,691$171,428$158,195$145,931$134,577$119,130
9 years$163,387$149,259$136,253$124,301$113,333$98,586
10 years$145,554$131,565$118,789$107,148$96,566$82,508
11 years$130,973$117,124$104,580$93,251$83,050$69,669
12 years$118,831$105,124$92,812$81,794$71,969$59,250
13 years$108,565$95,002$82,921$72,212$62,759$50,685
14 years$99,774$86,354$74,505$64,101$55,014$43,568
15 years$92,161$78,886$67,268$57,167$48,438$37,602
16 years$85,506$72,376$60,988$51,187$42,810$32,563
17 years$79,641$66,656$55,497$45,991$37,958$28,281
18 years$74,433$61,593$50,662$41,447$33,751$24,622
19 years$69,778$57,084$46,378$37,451$30,083$21,481
20 years$65,595$53,045$42,564$33,919$26,871$18,775
21 years$61,814$49,409$39,150$30,784$24,046$16,435
22 years$58,382$46,122$36,083$27,990$21,554$14,407
23 years$55,253$43,137$33,316$25,491$19,348$12,643
24 years$52,389$40,416$30,812$23,249$17,390$11,107
25 years$49,758$37,929$28,538$21,232$15,649$9,766
26 years$47,334$35,647$26,468$19,414$14,096$8,594
27 years$45,093$33,548$24,578$17,770$12,709$7,567
28 years$43,015$31,612$22,848$16,281$11,467$6,667
29 years$41,085$29,822$21,262$14,930$10,355$5,877
30 years$39,286$28,164$19,805$13,702$9,356$5,183
31 years$37,607$26,624$18,463$12,584$8,459$4,573
32 years$36,036$25,192$17,227$11,565$7,652$4,036
33 years$34,563$23,857$16,085$10,635$6,925$3,564
34 years$33,180$22,611$15,029$9,785$6,269$3,147
35 years$31,879$21,446$14,051$9,008$5,678$2,780
36 years$30,653$20,356$13,144$8,296$5,145$2,456
37 years$29,496$19,333$12,303$7,644$4,663$2,171
38 years$28,402$18,374$11,521$7,045$4,228$1,918
39 years$27,367$17,471$10,794$6,496$3,834$1,696
40 years$26,386$16,623$10,117$5,992$3,477$1,499
41 years$25,456$15,823$9,487$5,528$3,155$1,326
42 years$24,572$15,070$8,899$5,102$2,863$1,172
43 years$23,731$14,358$8,350$4,710$2,598$1,037
44 years$22,931$13,686$7,838$4,349$2,358$917
45 years$22,169$13,051$7,360$4,016$2,141$811
46 years$21,442$12,450$6,912$3,710$1,944$717
47 years$20,748$11,881$6,494$3,427$1,765$634
48 years$20,085$11,342$6,103$3,167$1,603$561
49 years$19,450$10,831$5,736$2,927$1,456$497
50 years$18,844$10,347$5,393$2,705$1,322$439

Sample Expected Returns by Investment Class

How long will my money last in retirement? Person retiring at age 57 starting with $19,300,000, adding $6,759 every year, while hoping to spend $58,606 every year in retirement. These numbers increase with inflation.
Reality usually performs much different than the expected returns. This uses historical averages, but anything can happen. In general, riskier investments have greater returns on average, but more volatility in the short term.
Age Total: 100% Stocks Total: 100% Bonds Total: 100% Cash Total: 47/41/12 Blend
56$19,300,000$19,300,000$19,300,000$19,300,000
57$21,275,572$20,252,672$19,953,522$22,204,075
58$23,383,324$21,182,697$20,559,609$23,775,920
59$25,704,102$22,156,328$21,184,035$25,474,276
60$28,259,574$23,175,642$21,827,353$27,316,184
61$31,073,614$24,242,811$22,490,133$29,315,016
62$34,172,531$25,360,117$23,172,960$31,485,450
63$37,585,313$26,529,947$23,876,439$33,843,604
64$41,343,905$27,754,804$24,601,190$36,407,177
65$45,483,508$29,037,314$25,347,854$39,195,609
66$50,042,909$30,380,226$26,117,091$42,230,255
67$55,064,852$31,786,424$26,909,580$45,534,578
68$60,596,437$33,258,929$27,726,021$49,134,359
69$66,689,565$34,800,907$28,567,134$53,057,931
70$73,401,429$36,415,680$29,433,661$57,336,438
71$80,795,054$38,106,728$30,326,368$62,004,113
72$88,939,889$39,877,696$31,246,040$67,098,594
73$97,912,464$41,732,410$32,193,489$72,661,265
74$107,797,115$43,674,878$33,169,550$78,737,633
75$118,686,773$45,709,300$34,175,083$85,377,746
76$130,683,849$47,840,080$35,210,974$92,636,650
77$143,901,194$50,071,837$36,278,134$100,574,894
78$158,463,168$52,409,408$37,377,502$109,259,087
79$174,506,810$54,857,868$38,510,048$118,762,511
80$192,183,136$57,422,535$39,676,766$129,165,793
81$211,658,561$60,108,985$40,878,683$140,557,652
82$233,116,472$62,923,063$42,116,856$153,035,715
83$256,758,954$65,870,895$43,392,373$166,707,423
84$282,808,705$68,958,906$44,706,355$181,691,021
85$311,511,130$72,193,830$46,059,956$198,116,655
86$343,136,666$75,582,728$47,454,364$216,127,577
87$377,983,325$79,133,000$48,890,805$235,881,477
88$416,379,514$82,852,408$50,370,537$257,551,944
89$458,687,135$86,749,086$51,894,860$281,330,081
90$505,304,996$90,831,565$53,465,111$307,426,281
91$556,672,579$95,108,785$55,082,666$336,072,188
92$613,274,190$99,590,123$56,748,943$367,522,850
93$675,643,527$104,285,408$58,465,402$402,059,101
94$744,368,720$109,204,947$60,233,547$439,990,177
95$820,097,884$114,359,544$62,054,925$481,656,600
96$903,545,234$119,760,528$63,931,131$527,433,363
97$995,497,832$125,419,777$65,863,808$577,733,428
98$1,096,823,010$131,349,746$67,854,645$633,011,589
99$1,208,476,565$137,563,492$69,905,383$693,768,723
100$1,331,511,777$144,074,705$72,017,816$760,556,478